share_log

Tejon Ranch Co. Announces Fourth Quarter and Year-Ended December 31, 2023 Financial Results

Tejon Ranch Co. Announces Fourth Quarter and Year-Ended December 31, 2023 Financial Results

Tejon Ranch Co.公布截至2023年12月31日的第四季度和年终财务业绩
Tejon Ranch ·  03/06 00:00

TEJON RANCH, Calif., March 06, 2024 (GLOBE NEWSWIRE) -- Tejon Ranch Co., or the Company, (NYSE:TRC), a diversified real estate development and agribusiness company, today announced financial results for the fourth quarter and year-ended December 31, 2023.

加利福尼亚州特洪牧场,2024年3月6日(GLOBE NEWSWIRE)——多元化房地产开发和农业综合企业公司Tejon Ranch Co.(纽约证券交易所代码:TRC)今天公布了第四季度和截至2023年12月31日的年终业绩。

"In 2023, we established an important foundation for future growth with the closing of a new $160 million unsecured revolving credit facility with AgWest Farm Credit, based on the Company's deep agricultural heritage and ongoing ranching and farming operations. This new credit facility will be available to fund future real estate construction projects and other operations at favorable terms," said Gregory S. Bielli, President and CEO of Tejon Ranch Co. "Additionally, during the fourth quarter of 2023, we enhanced operations at Tejon Ranch Commerce Center by completing the construction of a 446,000 square foot pre-leased industrial building through one of our joint ventures. This new building adds another income producing asset to our robust portfolio, "We continue our progress into the first quarter of 2024, with the start of construction of Terra Vista at Tejon, a new multi-family apartment community located immediately adjacent to the Outlets at Tejon at TRCC. Terra Vista at Tejon marks the transition of TRCC to a mixed-use master-planned community, a significant milestone for our Company."

“2023年,基于公司深厚的农业传统以及持续的牧场和农业业务,我们与AgWest Farm Credit完成了新的1.6亿美元无抵押循环信贷额度,为未来的增长奠定了重要的基础。Tejon Ranch Co.总裁兼首席执行官格雷戈里·比利说,这项新的信贷额度将以优惠的条件为未来的房地产建设项目和其他运营提供资金。“此外,在2023年第四季度,我们通过一家合资企业完成了占地44.6万平方英尺的预租赁工业建筑的建设,从而加强了Tejon Ranch商业中心的运营。这座新大楼为我们强大的投资组合增加了另一项创收资产,“我们将继续向2024年第一季度迈进,Tejon的Terra Vista开工建设,这是一个新的多户公寓社区,紧邻TRCC的Tejon奥特莱斯。Tejon的Terra Vista标志着TRCC向混合用途总体规划社区的过渡,这对我们公司来说是一个重要的里程碑。”

Commercial/Industrial Real Estate Highlights

商业/工业房地产亮点

  • TRCC Industrial portfolio, through the Company's joint venture partnerships, consists of 2.8 million square feet of gross leasable area (GLA) and is 100% leased.
  • TRCC Commercial portfolio, wholly owned and through joint venture partnerships, consists of 620,907 square feet of GLA and is 96% leased.
  • Construction of a 446,400 square foot industrial building was completed in December 2023. A lease for this building was secured in advance of construction.
  • Signed a lease with a manufacturer and distributor of industrial components for 240,000 square feet of space that was previously occupied by Sunrise Brands, an apparel company. Sunrise relocated to the new 446,400 square foot building in January 2024.
  • Construction started in the first quarter of 2024 on Phase 1 of Terra Vista at Tejon, the Company's multi-family residential development at TRCC. Phase 1 includes 228 of the planned 495 residential units.
  • 通过公司的合资伙伴关系,TRCC Industrial的投资组合包括280万平方英尺的总可租赁面积(GLA),100%出租。
  • TRCC商业投资组合由620,907平方英尺的GLA全资拥有并通过合资伙伴关系,租赁比例为96%。
  • 一座占地446,400平方英尺的工业建筑的建设已于2023年12月竣工。这座建筑的租约是在施工前获得的。
  • 与一家工业零部件制造商和分销商签订了24万平方英尺空间的租约,该空间以前由服装公司Sunrise Brands占用。Sunrise 于 2024 年 1 月迁至这座占地 446,400 平方英尺的新建筑。
  • 该公司在TRCC的多户住宅开发项目Tejon的Terra Vista第一阶段于2024年第一季度开始施工。第一阶段包括计划中的495个住宅单元中的228个。

Fourth-Quarter 2023 Financial Highlights

2023 年第四季度财务摘要

  • GAAP net income attributable to common stockholders for the fourth quarter of 2023 was $1.6 million, or net income per share attributable to common stockholders, basic and diluted, of $0.06, compared with net income attributable to common stockholders of $2.0 million, or net income per share attributable to common stockholders, basic and diluted, of $0.07, for the fourth quarter of 2022.
  • Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the fourth quarter of 2023 were $18.8 million, a decrease of $1.9 million, or 9%, compared with $20.7 million for the same period in 2022. Factors behind this change included:
    • Commercial/industrial segment revenues decreased $5.3 million, or 63%, when compared with the fourth quarter in 2022, primarily attributable to the absence of a land contribution in the fourth quarter 2023. During the fourth quarter of 2022, the Company contributed a 27.9-acre land parcel with a fair value of $8.5 million to the Company's TRC-MRC5, LLC joint venture. The Company recognized profit of $3.0 million and deferred profit of $3.0 million for this transaction.
    • The decrease mentioned above was partially offset by an increase in farming revenues by $3.4 million, or 61%, when compared to the same period in 2022. The increase was largely attributed to an increase in pistachio sales in 2023, as the 2022 crop did not bear fruit due to a mild winter.
  • Adjusted EBITDA, a non-GAAP measure, was $4.8 million for the quarter ended December 31, 2023, compared with $7.2 million for the quarter ended December 31, 2022.
  • 2023年第四季度归属于普通股股东的GAAP净收益为160万美元,即归属于普通股股东的基本和摊薄后的每股净收益为0.06美元,而2022年第四季度归属于普通股股东的净收益为200万美元,或归属于普通股股东的基本和摊薄后的每股净收益为0.07美元。
  • 2023年第四季度的收入和其他收入,包括未合并合资企业的收益权益,为1,880万美元,与2022年同期的2,070万美元相比减少了190万美元,下降了9%。这一变化背后的因素包括:
    • 与2022年第四季度相比,商业/工业板块的收入减少了530万美元,下降了63%,这主要是由于2023年第四季度没有土地出资。在2022年第四季度,公司向公司的 TRC-MRC5, LLC合资企业出资了一块占地27.9英亩的土地,公允价值为850万美元。该公司确认本次交易的利润为300万美元,递延利润为300万美元。
    • 与2022年同期相比,农业收入增加了340万美元,增长了61%,部分抵消了上述下降。增长主要归因于2023年开心果销量的增加,因为由于冬季温和,2022年的收成没有取得成果。
  • 截至2023年12月31日的季度调整后的息税折旧摊销前利润(非公认会计准则指标)为480万美元,而截至2022年12月31日的季度为720万美元。

Tejon Ranch Co. provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

Tejon Ranch Co. 提供调整后的息税折旧摊销前利润,这是一项非公认会计准则财务指标,因为它为监控公司的现金流表现提供了更多信息。本新闻稿末尾的表格中包含了一份表格,该表格提供了调整后息税折旧摊销前利润与其最具可比性的GAAP指标的对账情况,以及对该非公认会计准则指标的解释和重要披露。

Fiscal 2023 Financial Highlights

2023 财年财务亮点

  • GAAP net income attributable to common stockholders for fiscal 2023 was $3.3 million, or net income per share attributable to common stockholders, basic and diluted of $0.12, compared with net income attributable to common stockholders of $15.8 million, or $0.60 per share basic and diluted, for 2022.
  • Revenues and other income, including equity in earnings of unconsolidated joint ventures, were $54.0 million in 2023, a decrease of $34.7 million, or 39%, compared with $88.7 million in 2022. Factors driving this decrease included:
    • A decrease in commercial/industrial segment revenue of $28.8 million, or 71%, compared with 2022, primarily resulting from the absence of land sales in 2023.
    • A decrease in mineral resources segment revenue of $7.1 million, or 33%, compared with 2022, primarily attributed to lower water sales revenue. The State Water Project (SWP) allocation was at 100% in 2023, which severely limited the Company's water sales opportunities. In 2022 the SWP allocation was 5%. Additionally, the Company experienced a decrease in royalties due to the lower price per barrel for oil production, combined with lower production volume of cement and aggregate, when compared with 2022.
    • The decrease mentioned above was partially offset by a 69% decrease in income tax over the comparative period, resulting from lower operating income recognized for the year.
  • Adjusted EBITDA, a non-GAAP measure, was $21.4 million for the year ended December 31, 2023, compared with $37.7 million for the year ended December 31, 2022.
  • 2023财年归属于普通股股东的GAAP净收益为330万美元,即归属于普通股股东的每股净收益为0.12美元,而2022年归属于普通股股东的净收益为1,580万美元,基本和摊薄后每股收益为0.60美元。
  • 2023年,收入和其他收入,包括未合并合资企业的收益权益,为5,400万美元,与2022年的8,870万美元相比减少了3,470万美元,下降了39%。推动下降的因素包括:
    • 与2022年相比,商业/工业板块收入减少了2,880万美元,下降了71%,这主要是由于2023年没有土地销售。
    • 与2022年相比,矿产资源板块收入下降710万美元,下降33%,这主要是由于水销售收入减少。2023年,州水利项目(SWP)的拨款为100%,这严重限制了公司的水销售机会。2022年,SWP的分配为5%。此外,与2022年相比,由于每桶石油生产价格降低,加上水泥和骨料的产量减少,该公司的特许权使用费有所减少。
    • 上述下降被同期所得税减少的69%部分抵消,这是由于该年度确认的营业收入减少所致。
  • 截至2023年12月31日的财年,调整后的息税折旧摊销前利润是非公认会计准则指标,为2140万美元,而截至2022年12月31日止年度的调整后息税折旧摊销前利润为3,770万美元。

Tejon Ranch Co. provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

Tejon Ranch Co. 提供调整后的息税折旧摊销前利润,这是一项非公认会计准则财务指标,因为它为监控公司的现金流表现提供了更多信息。本新闻稿末尾的表格中包含了一份表格,该表格提供了调整后息税折旧摊销前利润与其最具可比性的GAAP指标的对账情况,以及对该非公认会计准则指标的解释和重要披露。

Liquidity and Capital Resources

流动性和资本资源

As of December 31, 2023, total capital, including debt, was approximately $531.0 million. As of December 31, 2023, the Company had cash and securities totaling approximately $64.5 million and $108.6 million available on its line of credit.

截至2023年12月31日,包括债务在内的总资本约为5.310亿美元。截至2023年12月31日,该公司的现金和证券总额约为6,450万美元,其信贷额度可用资金为1.086亿美元。

2024 Outlook:

2024 年展望:

In January of 2024, the Company announced that Nestlé USA will start construction on its new distribution center at TRCC East. The new multi-story building, which will total more than 700,000 square feet, will be located on the 58-acre parcel of land that was sold to Nestlé in November 2022.

2024年1月,该公司宣布,雀巢美国将开始在TRCC东部建造其新的配送中心。这座总面积将超过70万平方英尺的新多层建筑将位于2022年11月出售给雀巢的58英亩土地上。

The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales and investment within TRCC and its joint ventures. The Company also will continue to invest in its residential projects, including Mountain Villageat Tejon Ranch, Centennial at Tejon Ranch and Grapevine at Tejon Ranch.

该公司将继续在TRCC及其合资企业内积极进行商业/工业开发、多户住宅开发、租赁、销售和投资。该公司还将继续投资其住宅项目,包括泰洪牧场的Mountain Villageat、Tejon Ranch的Centennial和Tejon Ranch的Grapevine。

California is one of the most highly regulated states in which to engage in real estate development and, as such, natural delays, including those resulting from litigation, can be reasonably anticipated. Accordingly, throughout the next few years, the Company expects net income to fluctuate from year-to-year based on the above-mentioned activity, along with commodity prices, production within its farming and mineral resources segments, and the timing of land sales and leasing of land within its industrial developments.

加利福尼亚州是房地产开发监管最严格的州之一,因此,自然延迟,包括诉讼造成的延迟,是可以合理预期的。因此,该公司预计,在未来几年中,净收入将根据上述活动以及大宗商品价格、农业和矿产资源板块的产量以及工业开发区内土地出售和租赁的时间而逐年波动。

Water sales opportunities each year are impacted by the total precipitation and snowpack runoff in Northern California from winter storms along with SWP allocations. The current SWP allocation is at 15% of contract amounts, with the expectation that the allocation may increase.

每年的水销售机会都受到冬季风暴造成的北加州总降水量和积雪径流以及SWP分配的影响。当前的SWP分配为合同金额的15%,预计分配额可能会增加。

The Company expects its 2024 farming operations to continue to be impacted by higher costs of production, such as fuel costs, fertilizer costs, pest control costs, and labor costs. The Company is anticipating higher almond industry inventory levels, which may have an adverse effect on 2024 selling prices.

该公司预计,其2024年的农业业务将继续受到更高生产成本的影响,例如燃料成本、化肥成本、害虫防治成本和劳动力成本。该公司预计杏仁行业库存水平将增加,这可能会对2024年的销售价格产生不利影响。

About Tejon Ranch Co.

关于 Tejon Ranch Co.

Tejon Ranch Co. (NYSE: TRC) is a diversified real estate development and agribusiness company, whose principal asset is its 270,000-acre land holding located approximately 60 miles north of Los Angeles and 15 miles south of Bakersfield.

Tejon Ranch Co.纽约证券交易所股票代码:TRC)是一家多元化的房地产开发和农业综合企业公司,其主要资产是其占地27万英亩的土地,位于洛杉矶以北约60英里处,贝克斯菲尔德以南15英里处。

More information about Tejon Ranch Co. can be found online at http://www.tejonranch.com.

有关 Tejon Ranch Co. 的更多信息,请访问以下网址 http://www.tejonranch.com

Forward Looking Statements:

前瞻性陈述:

The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. In particular, among the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company's filings with the Securities and Exchange Commission.

此处包含的陈述不是历史事实,是基于经济预测、战略计划和其他因素的前瞻性陈述,这些因素本质上涉及风险和不确定性。特别是,可能导致实际结果出现重大差异的因素包括:商业状况和总体经济、未来的商品价格和收益率、市场力量、获得各种政府权利和许可证的能力、利率以及房地产和农业企业固有的其他风险。有关可能影响公司的因素的更多信息,读者应参阅公司向美国证券交易委员会提交的文件。

TEJON RANCH CO. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
December 31
2023 2022
ASSETS
Current Assets:
Cash and cash equivalents $31,907 $39,119
Marketable securities - available-for-sale 32,556 33,444
Accounts receivable 8,352 4,453
Inventories 3,493 3,369
Prepaid expenses and other current assets 3,502 2,660
Total current assets 79,810 83,045
Real estate and improvements - held for lease, net 16,609 16,940
Real estate development (includes $119,788 at December 31, 2023 and $115,221 at December 31, 2022, attributable to Centennial Founders, LLC, Note 17) 337,257 321,293
Property and equipment, net 53,985 52,980
Investments in unconsolidated joint ventures 33,648 41,891
Net investment in water assets 52,130 47,045
Other assets 4,084 3,597
TOTAL ASSETS $577,523 $566,791
LIABILITIES AND EQUITY
Current Liabilities:
Trade accounts payable $6,457 $5,117
Accrued liabilities and other 3,214 3,602
Deferred income 1,891 1,531
Current maturities of long-term debt 1,779
Total current liabilities 11,562 12,029
Long-term debt, less current portion 48,161
Revolving line of credit 47,942
Long-term deferred gains 11,447 11,447
Deferred tax liability 8,269 7,180
Other liabilities 15,207 10,380
Total liabilities 94,427 89,197
Commitments and contingencies
Equity:
Tejon Ranch Co. Stockholders' Equity
Common stock, $0.50 par value per share:
Authorized shares - 50,000,000
Issued and outstanding shares - 26,770,545 at December 31, 2023 and 26,541,553 at December 31, 2022 13,386 13,271
Additional paid-in capital 345,609 345,344
Accumulated other comprehensive loss (171 ) (2,028 )
Retained earnings 108,908 105,643
Total Tejon Ranch Co. Stockholders' Equity 467,732 462,230
Non-controlling interest 15,364 15,364
Total equity 483,096 477,594
TOTAL LIABILITIES AND EQUITY $577,523 $566,791
TEJON RANCH CO.和子公司
合并资产负债表
(以千计,每股数据除外)
12 月 31 日
2023 2022
资产
流动资产:
现金和现金等价物 31,907 美元 39,119 美元
有价证券-可供出售 32,556 33,444
应收账款 8,352 4,453
库存 3,493 3,369
预付费用和其他流动资产 3,502 2,660
流动资产总额 79,810 83,045
房地产和装修——待租的,净额 16,609 16,940
房地产开发(包括截至2023年12月31日的119,788美元和截至2022年12月31日的115,221美元,归属于Centennial Founders, LLC,附注17) 337,257 321,293
财产和设备,净额 53,985 52,980
对未合并合资企业的投资 33,648 41,891
对水资源的净投资 52,130 47,045
其他资产 4,084 3,597
总资产 577,523 美元 566,791 美元
负债和权益
流动负债:
贸易应付账款 6,457 美元 5,117 美元
应计负债和其他 3,214 3,602
递延收益 1,891 1,531
长期债务的当前到期日 1,779
流动负债总额 11,562 12,029
长期债务,减去流动部分 48,161
循环信贷额度 47,942
长期递延收益 11,447 11,447
递延所得税负债 8,269 7,180
其他负债 15,207 10,380
负债总额 94,427 89,197
承付款和意外开支
股权:
Tejon Ranch Co.股东权益
普通股,每股面值0.50美元:
授权股票-5000万股
已发行和流通股票——截至2023年12月31日为26,770,545股,截至2022年12月31日为26,541,553股 13,386 13,271
额外的实收资本 345,609 345,344
累计其他综合亏损 (171 ) (2,028 )
留存收益 108,908 105,643
Total Tejon Ranch Co.股东权益 467,732 462,230
非控股权益 15,364 15,364
权益总额 483,096 477,594
负债和权益总额 577,523 美元 566,791 美元
TEJON RANCH CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)
Three-Months Ended
December 31,
Year Ended
December 31,
2023 2022 2023 2022
Revenues:
Real estate - commercial/industrial $3,052 $8,352 $11,758 $40,515
Mineral resources 2,894 2,357 14,524 21,595
Farming 9,098 5,649 13,950 13,001
Ranch operations 1,123 1,095 4,507 4,106
Total revenues 16,167 17,453 44,739 79,217
Costs and expenses:
Real estate - commercial/industrial 2,536 4,953 8,053 16,356
Real estate - resort/residential 449 411 1,528 1,629
Mineral resources 1,694 1,622 8,685 12,969
Farming 9,613 5,835 15,257 19,811
Ranch operations 1,179 1,316 5,043 5,024
Corporate expenses 3,048 3,469 9,872 9,699
Total expenses 18,519 17,606 48,438 65,488
Operating (loss) income (2,352 ) (153 ) (3,699 ) 13,729
Other income:
Investment income 782 334 2,557 634
Other (expense) income (410 ) 50 (138 ) 1,088
Total other income 372 384 2,419 1,722
(Loss) income from operations before equity in earnings of unconsolidated joint ventures and income tax expense (1,980 ) 231 (1,280 ) 15,451
Equity in earnings of unconsolidated joint ventures, net 2,252 2,885 6,868 7,752
Income before income taxes 272 3,116 5,588 23,203
Income tax (benefit) expense (1,296 ) 1,131 2,323 7,393
Net income 1,568 1,985 3,265 15,810
Net income attributable to non-controlling interest 3 1 2
Net income attributable to common stockholders $1,565 $1,984 $3,265 $15,808
Net income per share attributable to common stockholders, basic $0.06 $0.07 $0.12 $0.60
Net income per share attributable to common stockholders, diluted $0.06 $0.07 $0.12 $0.59
Weighted average number of shares outstanding:
Common stock 26,739,791 26,508,061 26,706,824 26,478,171
Common stock equivalents – stock options 2,789 224,778 174,748
Diluted shares outstanding 26,742,580 26,732,839 26,706,824 26,652,919
TEJON RANCH CO.
合并运营报表
(以千计,每股收益除外)
三个月已结束
十二月三十一日
年终了
十二月三十一日
2023 2022 2023 2022
收入:
房地产-商业/工业 3,052 美元 8,352 美元 11,758 美元 40,515 美元
矿产资源 2,894 2,357 14,524 21,595
农业 9,098 5,649 13,950 13,001
牧场运营 1,123 1,095 4,507 4,106
总收入 16,167 17,453 44,739 79,217
成本和支出:
房地产-商业/工业 2,536 4,953 8,053 16,356
房地产-度假村/住宅 449 411 1,528 1,629
矿产资源 1,694 1,622 8,685 12,969
农业 9613 5,835 15,257 19,811
牧场运营 1,179 1,316 5,043 5,024
公司开支 3,048 3,469 9,872 9,699
支出总额 18,519 17,606 48,438 65,488
营业(亏损)收入 (2,352) ) (153 ) (3,699) ) 13,729
其他收入:
投资收益 782 334 2,557 634
其他(支出)收入 (410) ) 50 (138) ) 1,088
其他收入总额 372 384 2,419 1,722
(亏损)扣除权益的运营收入(未合并合资企业的收益和所得税支出) (1,980) ) 231 (1,280 ) 15,451
未合并合资企业的净收益权益 2,252 2,885 6,868 7,752
所得税前收入 272 3,116 5,588 23,203
所得税(福利)支出 (1,296 ) 1,131 2,323 7,393
净收入 1,568 1,985 3,265 15,810
归属于非控股权益的净收益 3 1 2
归属于普通股股东的净收益 1,565 美元 1,984 美元 3,265 美元 15,808 美元
归属于普通股股东的每股净收益,基本 0.06 美元 0.07 美元 0.12 美元 0.60 美元
归属于普通股股东的每股净收益,摊薄后 0.06 美元 0.07 美元 0.12 美元 0.59 美元
已发行股票的加权平均数:
普通股 26,739,791 26,508,061 26,706,824 26,478,171
普通股等价物 — 股票期权 2,789 224,778 174,748
摊薄后的流通股票 26,742,580 26,732,839 26,706,824 26,652,919

Non-GAAP Financial Measure

非公认会计准则财务指标

This news release includes references to the Company's non-GAAP financial measure "EBITDA." EBITDA represents earnings before interest, taxes, depreciation, and amortization, a non-GAAP financial measure, and is used by us and others as a supplemental measure of performance. We use Adjusted EBITDA to assess the performance of our core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense and asset abandonment charges. We believe Adjusted EBITDA provides investors relevant and useful information because it permits investors to view income from our operations on an unleveraged basis before the effects of taxes, depreciation and amortization, stock compensation expense, and abandonment charges. By excluding interest expense and income, EBITDA and Adjusted EBITDA allow investors to measure our performance independent of our capital structure and indebtedness and, therefore, allow for a more meaningful comparison of our performance to that of other companies, both in the real estate industry and in other industries. We believe that excluding charges related to share-based compensation facilitates a comparison of our operations across periods and among other companies without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of our performance. EBITDA and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP. Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.

本新闻稿提到了公司的非公认会计准则财务指标 “息税折旧摊销前利润”。息税折旧摊销前利润是指扣除利息、税项、折旧和摊销前的收益,这是一项非公认会计准则的财务指标,被我们和其他人用作衡量业绩的补充指标。我们使用调整后的息税折旧摊销前利润来评估核心业务的业绩,用于财务和运营决策,并作为持续评估各期比较的补充或额外手段。调整后的息税折旧摊销前利润按息税折旧摊销前利润计算,不包括股票薪酬支出和资产放弃费用。我们认为,调整后的息税折旧摊销前利润为投资者提供了相关且有用的信息,因为它允许投资者在税收、折旧和摊销、股票补偿支出和放弃费用影响之前,以非杠杆率查看我们的运营收入。通过排除利息支出和收入,息税折旧摊销前利润和调整后息税折旧摊销前利润使投资者能够独立于我们的资本结构和负债来衡量我们的业绩,因此,可以将我们的业绩与房地产行业和其他行业的其他公司的业绩进行更有意义的比较。我们认为,排除与股份薪酬相关的费用有助于比较我们在不同时期和其他公司的运营情况,而不会出现由不同的估值方法、支出的波动性(取决于我们无法控制的市场力量)以及公司可以使用的假设和各种奖励类型所造成的差异。衡量我们业绩的息税折旧摊销前利润和调整后息税折旧摊销前利润有局限性。息税折旧摊销前利润和调整后息税折旧摊销前利润不反映我们的历史现金支出或资本支出或合同承诺的未来现金需求。尽管息税折旧摊销前利润和调整后息税折旧摊销前利润是相关且广泛使用的绩效指标,但它们并不代表GAAP定义的净收入或运营现金流。此外,我们对息税折旧摊销前利润和调整后息税折旧摊销前利润的计算可能无法与其他公司报告的类似指标进行比较。

TEJON RANCH CO.
Non-GAAP Financial Measures
(Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2023 2022 2023 2022
Net income $1,568 $1,985 $3,265 $15,810
Net income attributed to non-controlling interest 3 1 2
Interest, net:
Consolidated (782 ) (334 ) (2,557 ) (634 )
Our share of interest expense from unconsolidated joint ventures 1,261 1,019 4,879 2,974
Total interest, net 479 685 2,322 2,340
Income tax expense (1,296 ) 1,131 2,323 7,393
Depreciation and amortization:
Consolidated 1,803 1,286 4,806 4,628
Our share of depreciation and amortization from unconsolidated joint ventures 1,413 1,281 5,418 4,618
Total depreciation and amortization 3,216 2,567 10,224 9,246
EBITDA $3,964 $6,367 $18,134 $34,787
Stock compensation expense $883 $789 $3,252 $2,877
Adjusted EBITDA $4,847 $7,156 $21,386 $37,664
TEJON RANCH CO.
非公认会计准则财务指标
(未经审计)
三个月已结束
十二月三十一日
年终了
十二月三十一日
2023 2022 2023 2022
净收入 1,568 美元 1,985 美元 3,265 美元 15,810 美元
归因于非控股权益的净收入 3 1 2
利息,净额:
合并 (782 ) (334) ) (2,557 ) (634 )
我们在未合并合资企业的利息支出中所占份额 1,261 1,019 4,879 2,974
总利息,净额 479 685 2,322 2,340
所得税支出 (1,296 ) 1,131 2,323 7,393
折旧和摊销:
合并 1,803 1,286 4,806 4,628
我们在未合并合资企业的折旧和摊销中所占的份额 1,413 1,281 5,418 4,618
折旧和摊销总额 3,216 2,567 10,224 9,246
EBITDA 3,964 美元 6,367 美元 18,134 美元 34,787 美元
股票补偿费用 883 美元 789 美元 3,252 美元 2,877 美元
调整后 EBITDA 4,847 美元 7,156 美元 21,386 美元 37,664 美元

Tejon Ranch Co.
Brett A. Brown, 661-248-3000
Executive Vice President, Chief Financial Officer

Tejon Ranch Co.
Brett A. Brown,661-248-3000
执行副总裁、首席财务官

Pondel Wilkinson
Laurie Berman, 310-279-5980
lberman@pondel.com

庞德尔·威尔金森
劳里·伯曼,310-279-5980
lberman@pondel.com

RPM Public Relations
Rae Pardini Matson
559.205.0721
rae@rpm-pr.com
RPM-PR.com

RPM 公共关系
雷·帕迪尼·马特森
559.205.0721
rae@rpm-pr.com
RPM-PR.com

Primary Logo

Source: Tejon Ranch Co

资料来源:Tejon Ranch Co

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发