share_log

Evolution Petroleum Reports Second Quarter Fiscal 2024 Results and Declares Quarterly Cash Dividend for the Fiscal 2024 Third Quarter

Evolution Petroleum Reports Second Quarter Fiscal 2024 Results and Declares Quarterly Cash Dividend for the Fiscal 2024 Third Quarter

Evolution Petroleum公布2024财年第二季度业绩,并宣布2024财年第三季度的季度现金分红
Evolution Petroleum ·  02/06 00:00

HOUSTON, Feb. 06, 2024 (GLOBE NEWSWIRE) -- Evolution Petroleum Corporation (NYSE American: EPM) ("Evolution" or the "Company") today announced its financial and operating results for its fiscal second quarter ended December 31, 2023 ("Fiscal Q2" or the "current quarter"). Evolution also declared a quarterly cash dividend of $0.12 per common share for the fiscal 2024 third quarter.

休斯顿,2024年2月6日(GLOBE NEWSWIRE)——进化石油公司(纽约证券交易所美国股票代码:EPM)(“Evolution” 或 “公司”)今天公布了截至2023年12月31日的第二财季(“第二财季或 “本季度”)的财务和经营业绩。Evolution还宣布,2024财年第三季度的季度现金分红为每股普通股0.12美元。

Key Highlights

主要亮点

  • Announced the agreement to acquire non-operated oil and natural gas assets in the SCOOP/STACK plays in Oklahoma.
    • Acquisitions expected to close in early February 2024 with effective date of November 1, 2023.
    • Production of ~1,550 barrels of oil equivalent per day ("BOEPD") as of effective date.
    • 21 DUC's (completions to be paid for by sellers) at effective date.
    • 300 undeveloped locations with average WI of ~3%.
  • Participated in the drilling and completion of the initial three wells in the Chaveroo Field.
    • First production occurred in early February 2024.
    • One well cleaning up, two awaiting connection.
  • Reported current quarter revenue of $21.0 million and net income of $1.1 million or $0.03 per diluted share and revenue of $41.6 million and net income of $2.6 million or $0.08 per diluted share for the six months ended December 31, 2023.
  • Generated Adjusted EBITDA(1) of $6.8 million for the current quarter and $13.5 million for the first half of fiscal 2024.
  • Produced 6,304 net BOEPD in the second quarter of fiscal 2024.
  • Paid quarterly dividends of $0.12 per common share.
  • Maintained significant liquidity and balance sheet strength throughout the second quarter of fiscal 2024.
    • Fully funded operations, capital expenditures, and dividends from operating cash flow and working capital.
    • Maintained $50 million available borrowing capacity under the senior secured credit facility.
  • 宣布了收购俄克拉荷马州SCOOP/STACK油田中非运营石油和天然气资产的协议。
    • 收购预计将于2024年2月初完成,生效日期为2023年11月1日。
    • 截至生效之日,日产量约为1,550桶石油当量(“BOEPD”)。
    • 生效日期为 21 个 DUC(完工费用由卖家支付)。
    • 300 个未开发地点,平均威斯康星州约为 3%。
  • 参与了查韦鲁油田最初三口油井的钻探和完工。
    • 首次生产于 2024 年 2 月初。
    • 一口井正在清理,两口等待连接。
  • 截至2023年12月31日的六个月,本季度收入为2,100万美元,净收益为110万美元,摊薄每股收益为0.03美元,收入为4,160万美元,净收益为260万美元,摊薄每股收益为0.08美元。
  • 调整后的息税折旧摊销前利润(1) 本季度为680万美元,2024财年上半年为1,350万美元。
  • 在2024财年第二季度净产出6,304英镑的BOEPD。
  • 支付了每股普通股0.12美元的季度股息。
  • 在整个2024财年第二季度保持了可观的流动性和资产负债表强度。
    • 资金充足的运营、资本支出以及来自运营现金流和营运资金的分红。
    • 在优先担保信贷机制下维持了5000万美元的可用借款能力。

Kelly Loyd, President and Chief Executive Officer, commented, "Evolution has taken steps to address crucial changes in our industry necessary to stay consistent with our strategy of maximizing total shareholder returns and returning capital to shareholders. We have added scale and economic efficiency. We have added diversification of both products and markets. We have added needed flexibility to our investment portfolio. Importantly, we have done all of this while maintaining a rock-solid balance sheet and avoiding dilution."

总裁兼首席执行官凯利·洛伊德评论说:“Evolution已采取措施应对我们行业的关键变化,这些变化是保持我们实现股东总回报最大化以及向股东返还资本的战略所必需的。我们增加了规模和经济效率。我们增加了产品和市场的多元化。我们为我们的投资组合增加了必要的灵活性。重要的是,我们在保持坚如磐石的资产负债表和避免稀释的同时做了所有这些工作。”

Mr. Loyd continued, "Nothing illustrates this better than our demonstrated track record of action. Beginning in October 2019 through today, with the expected close of our latest three acquisitions in Oklahoma (collectively, the SCOOP/STACK), we will have added 6 significant transactions, putting over $119 million to work for our shareholders, increasing production three-fold, and adding hundreds of gross undrilled locations to our portfolio. All of these have been strategically orchestrated to add to our cash flow producing base so that we can, over time, maintain or increase the runway of our dividend for years to come. We have also demonstrated our investment flexibility with the completion of two wells in the Delhi Field and three wells in the Chaveroo Field. The Delhi wells are meeting our expectations and may lead to additional drilling, and the first of three wells drilled in Chaveroo has just started flowing back frack fluid and oil as expected, with the next two wells expected to start producing imminently."

洛伊德继续说:“没有什么比我们表现出的行动记录更能说明这一点了。从2019年10月到今天,随着我们在俄克拉荷马州的最新三次收购(统称SCOOP/STACK)预计将结束,我们将增加6笔重大交易,为股东投入超过1.19亿美元,产量增加三倍,并在我们的投资组合中增加数百个未钻探地点。所有这些都是经过战略精心策划的,目的是增加我们的现金流生产基础,这样,随着时间的推移,我们能够在未来几年内维持或增加分红渠道。我们还在德里油田建成了两口油井,在查韦鲁油田建成了三口油井,展现了我们的投资灵活性。德里油井符合我们的预期,可能会导致更多的钻探,而在查韦鲁钻探的三口油井中的第一口刚刚开始按预期回流压裂液和石油,接下来的两口油井预计将很快开始生产。”

Mr. Loyd concluded, "Our commitment to providing long-term total returns to our shareholders continued as we paid our 41st consecutive quarterly dividend in December of $0.12 per share, marking our sixth consecutive dividend paid at that level. Additionally, we have announced that we will pay our 42nd consecutive dividend at the same $0.12 per share on March 28th."

洛伊德先生总结说:“我们继续致力于为股东提供长期总回报,因为我们在12月连续第41次支付了每股0.12美元的季度股息,这是我们连续第六次以该水平支付股息。此外,我们已经宣布将支付 42 美元 3月28日连续派发每股0.12美元的股息第四。”

(1) Adjusted EBITDA is Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization and is a non-GAAP financial measure; see the "Non-GAAP Reconciliation" tables later in this release for more information on the most comparable GAAP measures.

(1) 调整后的息税折旧摊销前利润是扣除利息、税项、折旧和摊销前的调整后收益,是一项非公认会计准则财务指标;有关最具可比性的GAAP指标的更多信息,请参阅本新闻稿后面的 “非公认会计准则对账” 表。

Cash Dividend on Common Stock

普通股的现金分红

On February 5, 2024, Evolution's Board of Directors declared a cash dividend of $0.12 per share of common stock, which will be paid on March 28, 2024, to common stockholders of record on March 15, 2024. This will be the 42nd consecutive quarterly cash dividend on the Company's common stock since December 31, 2013. To date, Evolution has returned approximately $110.4 million, or $3.33 per share, back to stockholders in common stock dividends. Maintaining and ultimately growing the common stock dividend remains a key Company priority.

2024 年 2 月 5 日,Evolution 董事会宣布向普通股每股 0.12 美元的现金股息,该股息将于 2024 年 3 月 28 日支付给 2024 年 3 月 15 日登记在册的普通股股东。这将是 42 自2013年12月31日以来,公司普通股连续每季度派发季度现金分红。迄今为止,Evolution已向股东返还了约1.104亿美元,合每股3.33美元的普通股股息。维持并最终增加普通股股息仍然是公司的关键优先事项。

Financial and Operational Results for the Quarter Ended December 31, 2023

截至2023年12月31日的季度财务和经营业绩

($ in millions) 2Q24 1Q24 % Change vs 1Q24
Average BOEPD 6,304 6,457 (2)%
Revenues ($M) $ 21,024 $ 20,601 2%
Net Income ($M) $ 1,082 $ 1,474 (27)%
Adjusted EBITDA(1) ($M) $ 6,832 $ 6,703 2%
(百万美元) 2Q24 1Q24 与 24 年第一季度相比的百分比变化
平均 BOEPD 6,304 6,457 (2)%
收入 (百万美元) $ 21,024 $ 20,601 2%
净收入 (百万美元) $ 1,082 $ 1,474 (27)%
调整后 EBITDA(1) (百万美元) $ 6,832 $ 6,703 2%

(1) Adjusted EBITDA is Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization and is a non-GAAP financial measure; see the "Non-GAAP Information" section later in this release for more information, including reconciliations to the most comparable GAAP measures.

(1) 调整后的息税折旧摊销前利润是扣除利息、税项、折旧和摊销前的调整后收益,是一项非公认会计准则财务指标;有关更多信息,包括与最具可比性的GAAP指标的对账,请参阅本新闻稿后面的 “非公认会计准则信息” 部分。

Total production for the second quarter of fiscal 2024 was 6,304 net BOEPD, including 1,728 barrels per day ("BOPD") of crude oil; 21,207 thousand cubic feet per day ("MCFPD"), or 3,533 BOEPD, of natural gas; and 1,043 BOEPD of natural gas liquids ("NGLs"). The announced SCOOP/STACK acquisition will begin contributing to operating results beginning in the middle of the third fiscal quarter ending March 31st following the closing.

2024财年第二季度的总产量为6,304桶净产量,包括每天1,728桶原油(“BOPD”);天然气的日产量为2120.7万立方英尺(“MCFPD”),合3,533桶桶/日;液化天然气(“NGL”)1,043桶/日。宣布的SCOOP/STACK收购将从截至3月31日的第三财季中期开始为经营业绩做出贡献st 闭幕之后。

  • Oil decreased 1% from 1,750 BOPD in the prior quarter, primarily as a result of production downtime at Williston Basin, partially offset by increased production in the Delhi Field attributable to lowered ambient surface temperatures, allowing for better recoveries.
  • Natural gas production decreased by 4% from 22,011 MCFPD, or 3,674 BOEPD, in the prior quarter. The decrease was primarily related to natural declines within the fields and continued midstream issues in the Barnett Shale that carried over to the beginning of the second quarter before largely being resolved.
  • NGL production increased 1% from 1,033 BOEPD primarily due to better run times in the liquids-rich areas of the Barnett Shale.
  • 石油价格较上一季度的1,750桶/日下降了1%,这主要是由于威利斯顿盆地停产,但由于环境表面温度降低,德里油田的产量增加部分抵消了这一点,从而实现了更好的回收率。
  • 天然气产量较上一季度的22,011个MCFPD或3,674个BOEPD下降了4%。下降主要与油田内部的自然下降以及巴尼特页岩持续的中游问题有关,这些问题一直延续到第二季度初,之后基本得到解决。
  • 液化天然气产量从1,033桶桶油日增长了1%,这主要是由于巴尼特页岩液体富集地区的运行时间有所改善。

Evolution reported $21.0 million of total revenue for the current quarter, a 2% increase from the prior quarter. Natural gas revenue increased 18% from the prior quarter to $6.5 million due to a 22% increase in realized commodity pricing, partially offset by a 4% decrease in sales volumes. The increase in realized commodity pricing was primarily related to the benefit of improved gas price differentials during winter received at the Jonah Field where the Company realized an average natural gas price of $4.87 per MCF during the current quarter compared to $3.69 per MCF in the prior quarter. Natural gas revenue in the current quarter was negatively impacted by approximately $0.5 million in adjustments to prior periods, dating back to September 2021, relating to updated ownership interest calculations provided by the operator of the Barnett properties, with the Company's review of the adjustments completed during the quarter. NGL revenue increased 12% to $2.7 million, primarily due to an 11% increase in realized pricing together with a 1% increase in sales volumes. Partially offsetting these increases, oil revenue decreased 7% to $11.8 million from the previous quarter, primarily due to a 6% decrease in realized commodity pricing coupled with a 1% decrease in sales volumes. The average realized price per BOE increased 5% to $36.25 compared to $34.68 in the prior quarter.

Evolution报告称,本季度的总收入为2,100万美元,比上一季度增长2%。天然气收入较上一季度增长了18%,达到650万美元,这要归因于已实现的大宗商品价格上涨了22%,但销售量下降了4%,部分抵消了这一增长。已实现大宗商品价格的上涨主要与乔纳油田冬季天然气价格差异改善所带来的好处有关。该公司在本季度的平均天然气价格为每立方英尺4.87美元,而上一季度为每立方英尺3.69美元。本季度的天然气收入受到可追溯到2021年9月的约50万美元前期调整的负面影响,这些调整与巴尼特物业运营商提供的最新所有权利息计算有关,公司对调整的审查已在本季度完成。液化天然气收入增长了12%,达到270万美元,这主要是由于已实现定价上涨了11%,销售量增长了1%。石油收入较上一季度下降了7%,至1180万美元,部分抵消了这些增长,这主要是由于已实现的大宗商品价格下降了6%,销售量下降了1%。与上一季度的34.68美元相比,英国央行的平均已实现价格上涨了5%,至36.25美元。

Lease operating costs ("LOE") increased $0.5 million, or 4% from $11.9 million in the prior quarter to $12.4 million in the current quarter. This increase was primarily attributable to higher gathering, transportation and processing charges at Barnett as a result of adjustments to prior period estimates and overall higher gathering costs where our fees are tied to natural gas prices. Decreased costs in the Jonah Field and Williston Basin partially offset this increase. On a per unit basis, total LOE was $21.31 per BOE and $20.01 per BOE for the current and prior quarters, respectively.

租赁运营成本(“LOE”)从上一季度的1190万美元增加到本季度的1,240万美元,增长了50万美元,增长了4%。这一增长主要是由于调整了前一时期的估计,巴尼特的采集、运输和加工费用增加,以及我们的费用与天然气价格挂钩的总体采集成本增加。乔纳油田和威利斯顿盆地成本的下降部分抵消了这一增长。按单位计算,本季度和上一季度的总LOE分别为每英国央行21.31美元和每英国央行20.01美元。

Depletion, depreciation, and accretion expense was $4.6 million compared to $4.3 million in the prior quarter. On a per BOE basis, the Company's current quarter depletion rate of $7.31 per BOE increased from $6.58 per BOE in the prior quarter due to a reduction in proved reserves primarily related to the decrease in SEC prices used to determine proved reserves from the prior period.

损耗、折旧和增量支出为460万美元,而上一季度为430万美元。按英国央行人均计算,该公司本季度每英国央行7.31美元的枯竭率从上一季度的每英国央行6.58美元上升,这是由于探明储量的减少主要与美国证券交易委员会用于确定前一时期探明储量的价格下跌有关。

General and administrative expenses, including stock-based compensation, decreased slightly in the current quarter to $2.5 million from $2.6 million in the prior quarter. The decrease was primarily due to salary expenses associated with actual and estimated annual incentive compensation reflected in the prior quarter.

包括股票薪酬在内的一般和管理费用从上一季度的260万美元略有下降至本季度的250万美元。下降的主要原因是与上一季度反映的实际和估计的年度激励薪酬相关的工资支出。

Net income for the current quarter was $1.1 million, or $0.03 per diluted share, compared to $1.5 million, or $0.04 per diluted share, in the prior quarter. Net income and diluted earnings per share in the current quarter were negatively impacted by $0.4 million and $0.01, respectively, after income taxes, due to the aforementioned prior period adjustments. During the quarter, we also experienced a higher effective total tax rate than previous quarters as state income taxes projected from our royalty interest at Delhi became a larger component of our overall income tax expense for the period. Overall, our federal income tax rate has not materially changed from historical averages. Adjusted EBITDA was $6.8 million for the current quarter compared to $6.7 million in the prior quarter. On a per BOE basis, Adjusted EBITDA was $11.78 for the current quarter versus $11.28 for the preceding quarter. Adjusted EBITDA was negatively impacted by approximately $0.5 million due to the aforementioned prior period adjustments.

本季度的净收益为110万美元,摊薄每股收益为0.03美元,而上一季度为150万美元,摊薄每股收益为0.04美元。由于上述前一时期的调整,本季度的净收益和摊薄后每股收益分别受到40万美元和0.01美元的负面影响。在本季度,我们的有效总税率也高于前几个季度,这是因为我们在德里的特许权使用费利息中预计的州所得税成为我们同期总所得税支出的更大部分。总体而言,我们的联邦所得税税率与历史平均水平相比没有实质性变化。本季度调整后的息税折旧摊销前利润为680万美元,而上一季度为670万美元。按英国央行的每股计算,本季度调整后的息税折旧摊销前利润为11.78美元,而上一季度的调整后息税折旧摊销前利润为11.28美元。由于上述前一时期的调整,调整后的息税折旧摊销前利润受到约50万美元的负面影响。

Operations Update

操作更新

In the Chaveroo Field, jointly developed with Pedevco, the Company drilled, fracked and modified existing facilities for our first three wells before the end of the second quarter. Completions on all three wells were performed in February, and one well has been brought online and is currently cleaning up. The other two wells are awaiting some minor facility modifications before being brought online very soon. Even though it is early in the clean-up process, the results have been encouraging.

在与Pedevco共同开发的查韦鲁油田,该公司在第二季度末之前为我们的前三口油井钻探、压裂和改造了现有设施。所有三口油井均于2月竣工,其中一口油井已投入使用,目前正在清理中。另外两口油井正在等待一些小规模的设施改造,然后很快投入使用。尽管清理过程尚处于初期,但结果令人鼓舞。

On January 5th, the Company announced the acquisition of non-operated working interests in the SCOOP/STACK, which is expected to close before the end of February. The assets included 21 drilled, but uncompleted, wells to be funded by the seller, of which 18 have currently been brought online and 2 are still in process. Also, drilling has begun on 12 additional locations and the Company has begun reviewing other drilling proposals that will have elections due shortly after closing.

1 月 5 日第四,该公司宣布收购SCOOP/STACK中非运营的营运权益,该收购预计将于2月底之前完成。这些资产包括由卖方出资的21口钻探但尚未完工的油井,其中18口目前已投入使用,2口仍在进行中。此外,已开始在另外12个地点进行钻探,该公司已开始审查其他钻探提案,这些提案将在结束后不久举行选举。

At Jonah Field, the Company realized natural gas prices of $4.87 per Mcf in the current quarter, a premium of $2.13 per Mcf over the average Henry Hub price for the period. The Jonah Field continues to perform very well and we have been able to realize a premium by selling our gas into west coast markets.

在乔纳球场,该公司在本季度实现的天然气价格为每立方英尺4.87美元,比同期亨利枢纽的平均价格高出每立方英尺2.13美元。乔纳油田继续表现良好,通过向西海岸市场出售天然气,我们得以实现溢价。

During the quarter, the Williston Basin Asset's production rate was negatively impacted by reduced gas sales from the ONEOK Grassland System being shut-in for about three weeks as well as a few wells experiencing downtime. Currently, everything is back online with an average rate of approximately 500 BOEPD for December.

在本季度,威利斯顿盆地资产的产量受到ONEOK草原系统关闭约三周的天然气销售减少以及几口油井停机的负面影响。目前,一切都已恢复上线,12月份的平均利率约为500 BOEPD。

At the Barnett Shale Asset, issues from the prior quarter related to EnLink operations with certain gathering facilities continued into the current quarter, but production was not significantly affected. Production from the Barnett Shale Asset has flattened back to its historical decline rate.

在巴尼特页岩资产,上一季度与某些集水设施的EnLink业务相关的问题一直持续到本季度,但产量并未受到重大影响。巴尼特页岩资产的产量已趋于平缓,回落至历史下降速度。

At Hamilton Dome Field, the current quarter production was slightly impacted by well work, but all of those wells are expected to be back online during the fiscal 3rd quarter. Overall, Hamilton Dome Field continued to perform strongly.

汉密尔顿圆顶油田本季度的产量受到油井施工的轻微影响,但预计所有这些油井都将在第三财季恢复上线。总体而言,汉密尔顿圆顶球场继续表现强劲。

At Delhi, the transition from Denbury to Exxon appears to be going well. The operator has indicated that Delhi is expected to be certified as a Carbon Capture Utilization and Storage Site designated for enhanced oil recovery by the end of the Company's fiscal year. The addition of the heat exchanger last fiscal year worked quite well during the winter storms that hit most of the US in January, and the field did not experience any Plant downtime due to the cold weather. Production for the field is approximately 5% higher than last quarter and includes the two new infill wells brought online. Denbury continues to review the field to identify additional projects to improve production and cash flow.

在德里,从登伯里到埃克森的过渡似乎进展顺利。该运营商表示,预计德里将在公司财政年度结束前被认证为碳捕集利用和储存场地,旨在提高石油采收率。在1月份袭击美国大部分地区的冬季风暴中,上一财年增加的换热器效果良好,而且由于天气寒冷,该油田没有出现任何工厂停机的情况。该油田的产量比上个季度增长了约5%,其中包括投入使用的两口新填充井。登伯里继续审查该领域,以确定其他改善产量和现金流的项目。

Balance Sheet, Liquidity, and Capital Spending

资产负债表、流动性和资本支出

On December 31, 2023, cash and cash equivalents totaled $8.5 million, and working capital was $6.6 million. Evolution's $50 million revolving credit facility remained undrawn. As a result, total liquidity on December 31, 2023, was $58.5 million, including cash and cash equivalents.

2023年12月31日,现金及现金等价物总额为850万美元,营运资金为660万美元。Evolution的5000万美元循环信贷额度仍未支付。因此,截至2023年12月31日,总流动性为5,850万美元,包括现金和现金等价物。

During the second quarter of fiscal 2024, the Company fully funded operations, development capital expenditures, and cash dividends through cash generated from operations and working capital. For the quarter that ended December 31, 2023, Evolution paid $4.0 million in common stock dividends and incurred $3.9 million in capital expenditures, which includes $3.0 million cash paid for drilling and completion activities at Chaveroo Field. For fiscal year 2024, the Company expects capital expenditures to be in the range of $10.0 million to $14.0 million, which excludes any potential acquisitions. Our expected capital expenditures for fiscal year 2024 include the two down dip wells at Delhi Field and three wells at Chaveroo Field, both previously discussed. We also expect to start incurring capital expenditures in the fourth quarter at Chaveroo Field for the second development block consisting of six horizontal wells. The budgeted capital expenditures do not include any potential capital projects associated with properties in the SCOOP/STACK Acquisitions as mentioned previously. Evolution believes its near-term capital spending requirements will be met from cash flows from operations, current working capital and borrowings as needed under the revolving credit facility without exceeding the targeted debt level of one times pro forma annual EBITDA.

在2024财年第二季度,公司通过运营和营运资金产生的现金为运营、开发资本支出和现金分红提供全额资金。在截至2023年12月31日的季度中,Evolution支付了400万美元的普通股股息,并产生了390万美元的资本支出,其中包括为查维鲁油田钻探和完井活动支付的300万美元现金。该公司预计,2024财年的资本支出将在1,000万美元至1400万美元之间,其中不包括任何潜在的收购。我们在2024财年的预期资本支出包括德里油田的两口向下倾油井和查韦鲁油田的三口油井,两者前面都讨论过。我们还预计,Chaveroo Field将在第四季度开始为由六口水平井组成的第二个开发区块进行资本支出。如前所述,预算资本支出不包括与SCOOP/STACK收购中的房产相关的任何潜在资本项目。Evolution认为,其短期资本支出要求将通过运营现金流、当前营运资本和循环信贷额度下所需的借款来满足,而不会超过预计年度息税折旧摊销前利润的目标债务水平。

Conference Call

电话会议

As previously announced, Evolution Petroleum will host a conference call on February 7, 2024, at 10:00 a.m. Central Time to review its second quarter fiscal 2024 financial and operating results. To join by phone, please dial (844) 481-2813 (Toll-free) or (412) 317-0677 (International) and ask to join the Evolution Petroleum Corporation call.

正如先前宣布的那样,Evolution Petroleum将于中部时间2024年2月7日上午10点举行电话会议,审查其2024财年第二季度的财务和经营业绩。要通过电话加入,请拨打(844)481-2813(免费电话)或(412)317-0677(国际),要求加入进化石油公司的电话会议。

To join online via webcast, click the following link:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=jgInwJ2a.

要通过网络直播在线加入,请点击以下链接:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=jgInwJ2a

A webcast replay will be available through February 7, 2025, via the webcast link above and on Evolution's website at www.ir.evolutionpetroleum.com.

网络直播重播将持续到2025年2月7日,可通过上方的网络直播链接和Evolution的网站上播出 www.ir.evolutionpetroleum.co

About Evolution Petroleum

关于《进化石油》

Evolution Petroleum Corporation is an independent energy company focused on maximizing total shareholder returns through the ownership of and investment in onshore oil and natural gas properties in the U.S. The Company aims to build and maintain a diversified portfolio of long-life oil and natural gas properties through acquisitions, selective development opportunities, production enhancements, and other exploitation efforts. Properties include non-operated interests in the following areas: the Chaveroo Field in the Permian Basin in New Mexico; the Jonah Field in Sublette County, Wyoming; the Williston Basin in North Dakota; the Barnett Shale located in North Texas; the Hamilton Dome Field located in Hot Springs County, Wyoming; the Delhi Holt-Bryant Unit in the Delhi Field in Northeast Louisiana; as well as small overriding royalty interests in four onshore Texas wells. Visit www.evolutionpetroleum.com for more information.

Evolution Petroleum Corporation是一家独立的能源公司,专注于通过拥有和投资美国陆上石油和天然气资产来实现股东总回报最大化。该公司的目标是通过收购、选择性开发机会、提高产量和其他开采工作,建立和维持多元化的长期石油和天然气资产组合。房产包括以下领域的非运营权益:新墨西哥州二叠纪盆地的查韦鲁油田;怀俄明州苏布莱特县的乔纳油田;北达科他州的威利斯顿盆地;位于北德克萨斯州的巴尼特页岩;位于怀俄明州温泉县的汉密尔顿圆顶油田;路易斯安那州东北部德里油田的德里霍尔特-布莱恩特油田;以及德克萨斯州陆上四口油井的小额压倒性特许权使用费权益。访问 www.evolutionpetrol 了解更多信息。

Cautionary Statement

警示声明

All forward-looking statements contained in this press release regarding the Company's current expectations, potential results, and future plans and objectives involve a wide range of risks and uncertainties. Statements herein using words such as "believe," "expect," "plans," "outlook," "should," "will," and words of similar meaning are forward-looking statements. Although the Company's expectations are based on business, engineering, geological, financial, and operating assumptions that it believes to be reasonable, many factors could cause actual results to differ materially from its expectations and can give no assurance that its goals will be achieved. These factors and others are detailed under the heading "Risk Factors" and elsewhere in our periodic documents filed with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statement.

本新闻稿中包含的有关公司当前预期、潜在业绩以及未来计划和目标的所有前瞻性陈述都涉及广泛的风险和不确定性。此处使用 “相信”、“期望”、“计划”、“展望”、“应该”、“将” 等词语以及具有类似含义的词语的陈述均为前瞻性陈述。尽管该公司的预期基于其认为合理的业务、工程、地质、财务和运营假设,但许多因素可能导致实际业绩与其预期存在重大差异,也无法保证其目标得以实现。这些因素和其他因素在 “风险因素” 标题下以及我们向美国证券交易委员会提交的定期文件的其他地方进行了详细介绍。公司没有义务更新任何前瞻性陈述。

Investor Relations
(713) 935-0122
info@evolutionpetroleum.com

投资者关系
(713) 935-0122
info@evolutionpetroleum.com


Evolution Petroleum Corporation
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands, except per share amounts)


进化石油公司
简明合并运营报表(未经审计)
(以千计,每股金额除外)

Three Months Ended Six Months Ended
December 31, September 30, December 31,
2023 2022 2023 2023 2022
Revenues
Crude oil $ 11,759 $ 13,100 $ 12,616 $ 24,375 $ 28,263
Natural gas 6,531 17,370 5,552 12,083 37,218
Natural gas liquids 2,734 3,206 2,433 5,167 7,992
Total revenues 21,024 33,676 20,601 41,625 73,473
Operating costs
Lease operating costs 12,358 15,041 11,883 24,241 34,157
Depletion, depreciation, and accretion 4,598 3,458 4,262 8,860 7,056
General and administrative expenses 2,502 2,581 2,603 5,105 5,053
Total operating costs 19,458 21,080 18,748 38,206 46,266
Income (loss) from operations 1,566 12,596 1,853 3,419 27,207
Other income (expense)
Net gain (loss) on derivative contracts 846 243
Interest and other income 104 7 116 220 13
Interest expense (34) (129) (32) (66) (372)
Income (loss) before income taxes 1,636 13,320 1,937 3,573 27,091
Income tax (expense) benefit (554) (2,933) (463) (1,017) (5,997)
Net income (loss) $ 1,082 $ 10,387 $ 1,474 $ 2,556 $ 21,094
Net income (loss) per common share:
Basic $ 0.03 $ 0.31 $ 0.04 $ 0.08 $ 0.63
Diluted $ 0.03 $ 0.31 $ 0.04 $ 0.08 $ 0.62
Weighted average number of common shares outstanding:
Basic 32,693 33,174 32,663 32,676 33,154
Diluted 32,900 33,394 32,984 32,940 33,356
三个月已结束 六个月已结束
十二月三十一日 9月30日 十二月三十一日
2023 2022 2023 2023 2022
收入
原油 $ 11,759 $ 13,100 $ 12,616 $ 24,375 $ 28,263
天然气 6,531 17,370 5,552 12,083 37,218
液化天然气 2,734 3,206 2,433 5,167 7,992
总收入 21,024 33,676 20,601 41,625 73,473
运营成本
租赁运营成本 12,358 15,041 11,883 24,241 34,157
损耗、折旧和增量 4,598 3,458 4,262 8,860 7,056
一般和管理费用 2,502 2,581 2,603 5,105 5,053
总运营成本 19,458 21,080 18,748 38,206 46,266
运营收入(亏损) 1,566 12,596 1,853 3,419 27,207
其他收入(支出)
衍生品合约的净收益(亏损) 846 243
利息和其他收入 104 7 116 220 13
利息支出 (34) (129) (32) (66) (372)
所得税前收入(亏损) 1,636 13,320 1,937 3,573 27,091
所得税(费用)补助 (554) (2,933) (463) (1,017) (5,997)
净收益(亏损) $ 1,082 $ 10,387 $ 1,474 $ 2,556 $ 21,094
普通股每股净收益(亏损):
基本 $ 0.03 $ 0.31 $ 0.04 $ 0.08 $ 0.63
稀释 $ 0.03 $ 0.31 $ 0.04 $ 0.08 $ 0.62
已发行普通股的加权平均数:
基本 32,693 33,174 32,663 32,676 33,154
稀释 32,900 33,394 32,984 32,940 33,356

Evolution Petroleum Corporation
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except share and per share amounts)

进化石油公司
简明合并资产负债表(未经审计)
(以千计,股票和每股金额除外)

December 31, 2023 June 30, 2023
Assets
Current assets
Cash and cash equivalents $ 8,460 $ 11,034
Receivables from crude oil, natural gas, and natural gas liquids revenues 10,119 7,884
Prepaid expenses and other current assets 2,569 2,277
Total current assets 21,148 21,195
Property and equipment, net of depletion, depreciation, and impairment
Oil and natural gas properties—full-cost method of accounting:
Oil and natural gas properties, subject to amortization, net 100,111 105,781
Oil and natural gas properties, not subject to amortization 3,370
Total property and equipment, net 103,481 105,781
Other assets 1,337 1,341
Total assets $ 125,966 $ 128,317
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable $ 8,233 $ 5,891
Accrued liabilities and other 6,294 6,027
State and federal taxes payable 365
Total current liabilities 14,527 12,283
Long term liabilities
Deferred income taxes 6,161 6,803
Asset retirement obligations 17,738 17,012
Operating lease liability 101 125
Total liabilities 38,527 36,223
Commitments and contingencies
Stockholders' equity
Common stock; par value $0.001; 100,000,000 shares authorized: issued and
outstanding 33,506,794 and 33,247,523 shares as of December 31, 2023
and June 30, 2023, respectively 34 33
Additional paid-in capital 40,920 40,098
Retained earnings 46,485 51,963
Total stockholders' equity 87,439 92,094
Total liabilities and stockholders' equity $ 125,966 $ 128,317
2023年12月31日 2023年6月30日
资产
流动资产
现金和现金等价物 $ 8,460 $ 11,034
来自原油、天然气和液化天然气收入的应收账款 10,119 7,884
预付费用和其他流动资产 2,569 2,277
流动资产总额 21,148 21,195
财产和设备,扣除损耗、折旧和减值
石油和天然气财产——全额成本会计法:
石油和天然气财产,需摊销,净额 100,111 105,781
石油和天然气地产,无需摊销 3,370
财产和设备总额,净额 103,481 105,781
其他资产 1,337 1,341
总资产 $ 125,966 $ 128,317
负债和股东权益
流动负债
应付账款 $ 8,233 $ 5,891
应计负债和其他 6,294 6,027
州和联邦应缴税款 365
流动负债总额 14,527 12,283
长期负债
递延所得税 6,161 6,803
资产报废债务 17,738 17,012
经营租赁责任 101 125
负债总额 38,527 36,223
承付款和意外开支
股东权益
普通股;面值0.001美元;已授权1亿股:已发行和
截至2023年12月31日,已发行33,506,794股和33,247,523股股票
分别是 2023 年 6 月 30 日和 34 33
额外的实收资本 40,920 40,098
留存收益 46,485 51,963
股东权益总额 87,439 92,094
负债和股东权益总额 $ 125,966 $ 128,317

Evolution Petroleum Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)

进化石油公司
简明合并现金流量表(未经审计)
(以千计)

Three Months Ended Six Months Ended
December 31, September 30, December 31,
2023 2022 2023 2023 2022
Cash flows from operating activities:
Net income (loss) $ 1,082 $ 10,387 $ 1,474 $ 2,556 $ 21,094
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depletion, depreciation, and accretion 4,598 3,458 4,262 8,860 7,056
Stock-based compensation 564 494 472 1,036 702
Settlement of asset retirement obligations (64) (71)
Deferred income taxes (567) (319) (75) (642) (355)
Unrealized (gain) loss on derivative contracts (1,070) (2,189)
Accrued settlements on derivative contracts (699) (919)
Other 3 4 3 (4)
Changes in operating assets and liabilities:
Receivables from crude oil, natural gas, and natural gas liquids revenues 447 1,309 (2,686) (2,239) 8,113
Prepaid expenses and other current assets (443) (349) 169 (274) (316)
Accounts payable and accrued liabilities 2,123 (225) 320 2,443 (5,398)
State and federal income taxes payable (753) (2,522) 388 (365) 56
Net cash provided by operating activities 7,054 10,404 4,324 11,378 27,769
Cash flows from investing activities:
Acquisition of oil and natural gas properties (31)
Capital expenditures for oil and natural gas properties (3,878) (1,038) (1,827) (5,705) (2,886)
Net cash used in investing activities (3,878) (1,038) (1,827) (5,705) (2,917)
Cash flows from financing activities:
Common stock dividends paid (4,021) (4,059) (4,013) (8,034) (8,085)
Common stock repurchases, including stock surrendered for tax withholding (108) (61) (105) (213) (87)
Repayments of senior secured credit facility (12,250) (21,250)
Net cash (used in) provided by financing activities (4,129) (16,370) (4,118) (8,247) (29,422)
Net increase (decrease) in cash and cash equivalents (953) (7,004) (1,621) (2,574) (4,570)
Cash and cash equivalents, beginning of period 9,413 10,714 11,034 11,034 8,280
Cash and cash equivalents, end of period $ 8,460 $ 3,710 $ 9,413 $ 8,460 $ 3,710
三个月已结束 六个月已结束
十二月三十一日 9月30日 十二月三十一日
2023 2022 2023 2023 2022
来自经营活动的现金流:
净收益(亏损) $ 1,082 $ 10,387 $ 1,474 $ 2,556 $ 21,094
为将净收益(亏损)与经营活动提供的净现金进行对账而进行的调整:
损耗、折旧和增量 4,598 3,458 4,262 8,860 7,056
基于股票的薪酬 564 494 472 1,036 702
资产报废债务的结算 (64) (71)
递延所得税 (567) (319) (75) (642) (355)
衍生品合约的未实现(收益)亏损 (1,070) (2,189)
衍生品合约的应计结算 (699) (919)
其他 3 4 3 (4)
运营资产和负债的变化:
来自原油、天然气和液化天然气收入的应收账款 447 1,309 (2,686) (2,239) 8,113
预付费用和其他流动资产 (443) (349) 169 (274) (316)
应付账款和应计负债 2,123 (225) 320 2,443 (5,398)
应缴州和联邦所得税 (753) (2,522) 388 (365) 56
经营活动提供的净现金 7,054 10,404 4,324 11,378 27,769
来自投资活动的现金流:
收购石油和天然气资产 (31)
石油和天然气物业的资本支出 (3,878) (1,038) (1,827) (5,705) (2,886)
用于投资活动的净现金 (3,878) (1,038) (1,827) (5,705) (2,917)
来自融资活动的现金流:
已支付的普通股股息 (4,021) (4,059) (4,013) (8,034) (8,085)
普通股回购,包括为预扣税而上缴的股票 (108) (61) (105) (213) (87)
偿还优先担保信贷额度 (12,250) (21,250)
融资活动提供的(用于)净现金 (4,129) (16,370) (4,118) (8,247) (29,422)
现金和现金等价物的净增加(减少) (953) (7,004) (1,621) (2,574) (4,570)
现金和现金等价物,期初 9,413 10,714 11,034 11,034 8,280
现金和现金等价物,期末 $ 8,460 $ 3,710 $ 9,413 $ 8,460 $ 3,710

Evolution Petroleum Corporation
Non-GAAP Reconciliation – Adjusted EBITDA (Unaudited)
(In thousands)

进化石油公司
非公认会计准则对账——调整后的息税折旧摊销前利润(未经审计)
(以千计)

Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures that are used as supplemental financial measures by our management and by external users of our financial statements, such as investors, commercial banks, and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure, or historical costs basis. We use these measures to assess our ability to incur and service debt and fund capital expenditures. Our Adjusted EBITDA and Net income (loss) and earnings per share, excluding selected items, should not be considered alternatives to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items in the same manner.

调整后的息税折旧摊销前利润和净收益(亏损)和每股收益(不包括选定项目)是非公认会计准则财务指标,我们的管理层和财务报表的外部用户(例如投资者、商业银行等)用作补充财务指标,用于评估我们与行业中其他公司相比的经营业绩,而不考虑融资方式、资本结构或历史成本基础。我们使用这些衡量标准来评估我们承担和偿还债务以及为资本支出提供资金的能力。我们调整后的息税折旧摊销前利润、净收益(亏损)和每股收益(不包括选定项目)不应被视为净收益(亏损)、营业收入(亏损)、(用于)经营活动提供的现金流或根据美国公认会计原则列报的任何其他财务业绩或流动性指标的替代方案。我们调整后的息税折旧摊销前利润和净收益(亏损)和每股收益(不包括选定项目)可能无法与另一家公司的类似标题指标进行比较,因为所有公司可能无法以相同的方式计算调整后的息税折旧摊销前利润和净收益(亏损)和每股收益(不包括选定项目)。

We define Adjusted EBITDA as net income (loss) plus interest expense, income tax expense (benefit), depreciation, depletion, and accretion (DD&A), stock-based compensation, ceiling test impairment, and other impairments, unrealized loss (gain) on change in fair value of derivatives, and other non-recurring or non-cash expense (income) items.

我们将调整后的息税折旧摊销前利润定义为净收益(亏损)加上利息支出、所得税支出(收益)、折旧、损耗和增加(DD&A)、股票薪酬、上限测试减值和其他减值、衍生品公允价值变动产生的未实现亏损(收益)以及其他非经常性或非现金支出(收入)项目。

Three Months Ended Six Months Ended
December 31, September 30, December 31,
2023 2022 2023 2023 2022
Net income (loss) $ 1,082 $ 10,387 $ 1,474 $ 2,556 $ 21,094
Adjusted by:
Interest expense 34 129 32 66 372
Income tax expense (benefit) 554 2,933 463 1,017 5,997
Depletion, depreciation, and accretion 4,598 3,458 4,262 8,860 7,056
Stock-based compensation 564 494 472 1,036 702
Unrealized loss (gain) on derivative contracts (1,070) (2,189)
Severance 74
Transaction costs 115 345
Adjusted EBITDA $ 6,832 $ 16,446 $ 6,703 $ 13,535 $ 33,451
三个月已结束 六个月已结束
十二月三十一日 9月30日 十二月三十一日
2023 2022 2023 2023 2022
净收益(亏损) $ 1,082 $ 10,387 $ 1,474 $ 2,556 $ 21,094
调整依据:
利息支出 34 129 32 66 372
所得税支出(福利) 554 2,933 463 1,017 5,997
损耗、折旧和增量 4,598 3,458 4,262 8,860 7,056
基于股票的薪酬 564 494 472 1,036 702
衍生品合约的未实现亏损(收益) (1,070) (2,189)
遣散费 74
交易成本 115 345
调整后 EBITDA $ 6,832 $ 16,446 $ 6,703 $ 13,535 $ 33,451

Evolution Petroleum Corporation
Non-GAAP Reconciliation – Adjusted Net Income (Unaudited)
(In thousands, except per share amounts)

进化石油公司
非公认会计准则对账——调整后净收益(未经审计)
(以千计,每股金额除外)

Three Months Ended Six Months Ended
December 31, September 30, December 31,
2023 2022 2023 2023 2022
As Reported:
Net income (loss), as reported $ 1,082 $ 10,387 $ 1,474 $ 2,556 $ 21,094
Impact of Selected Items:
Unrealized loss (gain) on commodity contracts (1,070) (2,189)
Severance 74
Transaction costs 115 345
Selected items, before income taxes $ $ (955) $ $ $ (1,770)
Income tax effect of selected items(1) (214) (397)
Selected items, net of tax $ $ (741) $ $ $ (1,373)
As Adjusted:
Net income (loss), excluding selected items(2) $ 1,082 $ 9,646 $ 1,474 $ 2,556 $ 19,721
Undistributed earnings allocated to unvested restricted stock (24) (151) (26) (51) (256)
Net income (loss), excluding selected items for earnings per share calculation $ 1,058 $ 9,495 $ 1,448 $ 2,505 $ 19,465
Net income (loss) per common share — Basic, as reported $ 0.03 $ 0.31 $ 0.04 $ 0.08 $ 0.63
Impact of selected items (0.02) (0.04)
Net income (loss) per common share — Basic, excluding selected items(2) $ 0.03 $ 0.29 $ 0.04 $ 0.08 $ 0.59
Net income (loss) per common share — Diluted, as reported $ 0.03 $ 0.31 $ 0.04 $ 0.08 $ 0.62
Impact of selected items (0.03) (0.04)
Net income (loss) per common share — Diluted, excluding selected items(2)(3) $ 0.03 $ 0.28 $ 0.04 $ 0.08 $ 0.58
三个月已结束 六个月已结束
十二月三十一日 9月30日 十二月三十一日
2023 2022 2023 2023 2022
据报道:
报告的净收益(亏损) $ 1,082 $ 10,387 $ 1,474 $ 2,556 $ 21,094
选定物品的影响:
商品合约的未实现亏损(收益) (1,070) (2,189)
遣散费 74
交易成本 115 345
所得税前所选项目 $ $ (955) $ $ $ (1,770)
所选项目对所得税的影响(1) (214) (397)
选定项目,扣除税款 $ $ (741) $ $ $ (1,373)
调整后:
净收益(亏损),不包括选定项目(2) $ 1,082 $ 9,646 $ 1,474 $ 2,556 $ 19,721
分配给未归属限制性股票的未分配收益 (24) (151) (26) (51) (256)
净收益(亏损),不包括计算每股收益的选定项目 $ 1,058 $ 9,495 $ 1,448 $ 2,505 $ 19,465
每股普通股净收益(亏损)——基本,如报告所示 $ 0.03 $ 0.31 $ 0.04 $ 0.08 $ 0.63
选定项目的影响 (0.02) (0.04)
每股普通股净收益(亏损)——基本,不包括选定项目(2) $ 0.03 $ 0.29 $ 0.04 $ 0.08 $ 0.59
每股普通股净收益(亏损)——摊薄,如报告所示 $ 0.03 $ 0.31 $ 0.04 $ 0.08 $ 0.62
选定项目的影响 (0.03) (0.04)
每股普通股净收益(亏损)——摊薄,不包括选定项目(2) (3) $ 0.03 $ 0.28 $ 0.04 $ 0.08 $ 0.58

(1) For the three and six months ended December 31, 2022, represents the tax impact using an estimated tax rate of 22.4%.
(2) Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these items on reported results. These financial measures should not be considered an alternative to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted Net Income (Loss) and earnings per share may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted Net Income (Loss) and earnings per share in the same manner.
(3) The impact of selected items for the three months ended December 31, 2023 and 2022 was calculated based upon weighted average diluted shares of 32.9 million and 33.4 million, respectively, due to the net income (loss), excluding selected items. The impact of selected items for the three months ended September 30, 2023 was calculated based upon weighted average diluted shares of 33.0 million, due to the net income (loss), excluding selected items. The impact of selected items for the six months ended December 31, 2023 and 2022 was calculated based upon weighted average diluted shares of 32.9 million and 33.4 million, respectively, due to the net income (loss), excluding selected items.

(1) 在截至2022年12月31日的三个月和六个月中,使用22.4%的估计税率表示税收影响。
(2) 净收益(亏损)和不包括选定项目的每股收益是作为补充财务指标列报的非公认会计准则财务指标,旨在使财务信息的用户能够了解这些项目对报告业绩的影响。不应将这些财务指标视为净收益(亏损)、营业收入(亏损)、(用于)经营活动提供的现金流或根据美国公认会计原则列报的任何其他财务业绩或流动性衡量标准的替代方案。我们的调整后净收益(亏损)和每股收益可能无法与其他公司的类似标题的指标相提并论,因为所有公司可能无法以相同的方式计算调整后净收益(亏损)和每股收益。
(3) 截至2023年12月31日和2022年12月31日的三个月,选定项目的影响是根据不包括选定项目的净收益(亏损)的加权平均摊薄后股票分别为3,290万股和3,340万股计算得出的。截至2023年9月30日的三个月,选定项目的影响是根据净收益(亏损)(不包括选定项目)的摊薄后加权平均股数3,300万股计算得出的。截至2023年12月31日和2022年12月31日的六个月中,选定项目的影响是根据净收益(亏损)(不包括选定项目)的加权平均摊薄后股票分别为3,290万股和3,340万股计算得出的。

Evolution Petroleum Corporation
Supplemental Information on Oil and Natural Gas Operations (Unaudited)
(In thousands, except per unit and per BOE amounts)

进化石油公司
石油和天然气业务补充信息(未经审计)
(以千计,每单位和每英国央行金额除外)

Three Months Ended Six Months Ended
December 31, September 30, December 31,
2023 2022 2023 2023 2022
Revenues:
Crude oil $ 11,759 $ 13,100 $ 12,616 $ 24,375 $ 28,263
Natural gas 6,531 17,370 5,552 12,083 37,218
Natural gas liquids 2,734 3,206 2,433 5,167 7,992
Total revenues $ 21,024 $ 33,676 $ 20,601 $ 41,625 $ 73,473
Lease operating costs:
CO2 costs $ 1,628 $ 2,007 $ 1,578 $ 3,206 $ 4,206
Ad valorem and production taxes 1,272 2,096 1,278 2,550 5,359
Other lease operating costs 9,458 10,938 9,027 18,485 24,592
Total lease operating costs $ 12,358 $ 15,041 $ 11,883 $ 24,241 $ 34,157
Depletion of full cost proved oil and natural gas properties $ 4,238 $ 3,178 $ 3,910 $ 8,148 $ 6,500
Production:
Crude oil (MBBL) 159 166 161 320 334
Natural gas (MMCF) 1,951 2,367 2,025 3,976 4,861
Natural gas liquids (MBBL) 96 106 95 191 221
Equivalent (MBOE)(1) 580 667 594 1,174 1,365
Average daily production (BOEPD)(1) 6,304 7,250 6,457 6,380 7,418
Average price per unit(2):
Crude oil (BBL) $ 73.96 $ 78.92 $ 78.36 $ 76.17 $ 84.62
Natural gas (MCF) 3.35 7.34 2.74 3.04 7.66
Natural Gas Liquids (BBL) 28.48 30.25 25.61 27.05 36.16
Equivalent (BOE)(1) $ 36.25 $ 50.49 $ 34.68 $ 35.46 $ 53.83
Average cost per unit:
CO2 costs $ 2.81 $ 3.01 $ 2.66 $ 2.73 $ 3.08
Ad valorem and production taxes 2.19 3.14 2.15 2.17 3.93
Other lease operating costs 16.31 16.40 15.20 15.75 18.02
Total lease operating costs $ 21.31 $ 22.55 $ 20.01 $ 20.65 $ 25.03
Depletion of full cost proved oil and natural gas properties $ 7.31 $ 4.76 $ 6.58 $ 6.94 $ 4.76
CO2 costs per MCF $ 0.97 $ 1.01 $ 0.90 $ 0.98 $ 1.06
CO2 volumes (MMCF per day, gross) 76.4 90.7 72.4 74.4 90.4
三个月已结束 六个月已结束
十二月三十一日 9月30日 十二月三十一日
2023 2022 2023 2023 2022
收入:
原油 $ 11,759 $ 13,100 $ 12,616 $ 24,375 $ 28,263
天然气 6,531 17,370 5,552 12,083 37,218
液化天然气 2,734 3,206 2,433 5,167 7,992
总收入 $ 21,024 $ 33,676 $ 20,601 $ 41,625 $ 73,473
租赁运营成本:
CO2 成本 $ 1,628 $ 2,007 $ 1,578 $ 3,206 $ 4,206
从价税和生产税 1,272 2,096 1,278 2,550 5,359
其他租赁运营成本 9,458 10,938 9,027 18,485 24,592
租赁运营成本总额 $ 12,358 $ 15,041 $ 11,883 $ 24,241 $ 34,157
已证实的石油和天然气资产的全部成本耗尽 $ 4,238 $ 3178 $ 3,910 $ 8,148 $ 6,500
制作:
原油 (MBBL) 159 166 161 320 334
天然气 (MMCF) 1,951 2,367 2,025 3,976 4,861
液化天然气 (MBBL) 96 106 95 191 221
等效 (MBOE)(1) 580 667 594 1,174 1,365
平均日产量 (BOEPD)(1) 6,304 7,250 6,457 6,380 7,418
每单位平均价格(2):
原油 (BBL) $ 73.96 $ 78.92 $ 78.36 $ 76.17 $ 84.62
天然气 (MCF) 3.35 7.34 2.74 3.04 7.66
液化天然气 (BBL) 28.48 30.25 25.61 27.05 36.16
等值(英国央行)(1) $ 36.25 $ 50.49 $ 34.68 $ 35.46 $ 53.83
每单位的平均成本:
CO2 成本 $ 2.81 $ 3.01 $ 2.66 $ 2.73 $ 3.08
从价税和生产税 2.19 3.14 2.15 2.17 3.93
其他租赁运营成本 16.31 16.40 15.20 15.75 18.02
租赁运营成本总额 $ 21.31 $ 22.55 $ 20.01 $ 20.65 $ 25.03
已证实的石油和天然气资产的全部成本耗尽 $ 7.31 $ 4.76 $ 6.58 $ 6.94 $ 4.76
CO2 每个 MCF 的成本 $ 0.97 $ 1.01 $ 0.90 $ 0.98 $ 1.06
CO2 交易量(每天 MMCF,总量) 76.4 90.7 72.4 74.4 90.4

(1) Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.
(2) Amounts exclude the impact of cash paid or received on the settlement of derivative contracts since we did not elect to apply hedge accounting.

(1) 等效石油储量定义为六立方英尺的天然气和42加仑的液化天然气与一桶石油的转化比率,这反映了能源等效性,而不是价格等效性。每立方英尺的天然气价格和每桶液化天然气价格通常与等量石油有很大差异。
(2) 金额不包括支付或收到的现金对衍生品合约结算的影响,因为我们没有选择使用套期保值会计。

Evolution Petroleum Corporation
Summary of Production Volumes, Average Sales Price, and Average Production Costs (Unaudited)

进化石油公司
产量、平均销售价格和平均生产成本摘要(未经审计)

Three Months Ended
December 31, September 30,
2023 2022 2023
Volume Price Volume Price Volume Price
Production:
Crude oil (MBBL)
Jonah Field 8 $ 80.25 9 $ 85.21 9 $ 88.41
Williston Basin 35 71.71 34 82.31 40 78.94
Barnett Shale 2 76.77 2 78.11 1 74.96
Hamilton Dome Field 36 62.03 38 66.49 37 69.46
Delhi Field 78 79.02 82 83.50 73 81.54
Other 1 84.31 1 81.80
Total 159 $ 73.96 166 $ 78.92 161 $ 78.36
Natural gas (MMCF)
Jonah Field 883 $ 4.87 950 $ 11.00 904 $ 3.69
Williston Basin 14 1.91 26 5.15 21 2.04
Barnett Shale 1,054 2.10 1,390 4.88 1,100 1.98
Other 1 5.95
Total 1,951 $ 3.35 2,367 $ 7.34 2,025 $ 2.74
Natural gas liquids (MBBL)
Jonah Field 10 $ 25.88 7 $ 34.31 10 $ 27.06
Williston Basin 4 20.41 7 28.54 4 17.66
Barnett Shale 60 30.07 70 29.40 59 26.45
Delhi Field 22 26.90 22 32.15 22 23.64
Other
Total 96 $ 28.48 106 $ 30.25 95 $ 25.61
Equivalent (MBOE)(1)
Jonah Field 165 $ 31.60 175 $ 65.75 170 $ 25.91
Williston Basin 41 63.22 45 69.36 48 68.56
Barnett Shale 238 17.61 304 29.62 243 15.77
Hamilton Dome Field 36 62.03 38 66.49 37 69.46
Delhi Field 100 67.63 104 72.38 95 68.24
Other 1 1 81.80
Total 580 $ 36.25 667 $ 50.49 594 $ 34.68
Average daily production (BOEPD)(1)
Jonah Field 1,793 1,902 1,848
Williston Basin 446 489 522
Barnett Shale 2,587 3,304 2,641
Hamilton Dome Field 391 413 402
Delhi Field 1,087 1,131 1,033
Other 11 11
Total 6,304 7,250 6,457
Production costs (in thousands, except per BOE)
Lease operating costs Amount per BOE Amount per BOE Amount per BOE
Jonah Field $ 2,392 $ 14.45 $ 3,042 $ 17.41 $ 2,562 $ 15.07
Williston Basin 1,205 28.74 1,306 29.11 1,390 28.96
Barnett Shale 3,883 16.31 5,196 17.13 3,192 13.09
Hamilton Dome Field 1,404 39.43 1,344 35.82 1,337 36.55
Delhi Field 3,474 35.00 4,153 39.79 3,402 35.83
Total $ 12,358 $ 21.31 $ 15,041 $ 22.55 $ 11,883 $ 20.01
三个月已结束
十二月三十一日 9月30日
2023 2022 2023
音量 价格 音量 价格 音量 价格
制作:
原油 (MBBL)
乔纳·菲尔德 8 $ 80.25 9 $ 85.21 9 $ 88.41
威利斯顿盆地 35 71.71 34 82.31 40 78.94
Barnett Shale 2 76.77 2 78.11 1 74.96
汉密尔顿圆顶场 36 62.03 38 66.49 37 69.46
德里球场 78 79.02 82 83.50 73 81.54
其他 1 84.31 1 81.80
总计 159 $ 73.96 166 $ 78.92 161 $ 78.36
天然气 (MMCF)
乔纳·菲尔德 883 $ 4.87 950 $ 11.00 904 $ 3.69
威利斯顿盆地 14 1.91 26 5.15 21 2.04
Barnett Shale 1,054 2.10 1,390 4.88 1,100 1.98
其他 1 5.95
总计 1,951 $ 3.35 2,367 $ 7.34 2,025 $ 2.74
液化天然气 (MBBL)
乔纳·菲尔德 10 $ 25.88 7 $ 34.31 10 $ 27.06
威利斯顿盆地 4 20.41 7 28.54 4 17.66
Barnett Shale 60 30.07 70 29.40 59 26.45
德里球场 22 26.90 22 32.15 22 23.64
其他
总计 96 $ 28.48 106 $ 30.25 95 $ 25.61
等效 (MBOE)(1)
乔纳·菲尔德 165 $ 31.60 175 $ 65.75 170 $ 25.91
威利斯顿盆地 41 63.22 45 69.36 48 68.56
Barnett Shale 238 17.61 304 29.62 243 15.77
汉密尔顿圆顶场 36 62.03 38 66.49 37 69.46
德里球场 100 67.63 104 72.38 95 68.24
其他 1 1 81.80
总计 580 $ 36.25 667 $ 50.49 594 $ 34.68
平均日产量 (BOEPD)(1)
乔纳·菲尔德 1,793 1,902 1,848
威利斯顿盆地 446 489 522
Barnett Shale 2,587 3,304 2641
汉密尔顿圆顶场 391 413 402
德里球场 1,087 1,131 1,033
其他 11 11
总计 6,304 7,250 6,457
生产成本(以千计,每个英国央行除外)
租赁运营成本 金额 根据英国央行的说法 金额 根据英国央行的说法 金额 根据英国央行的说法
乔纳·菲尔德 $ 2,392 $ 14.45 $ 3,042 $ 17.41 $ 2,562 $ 15.07
威利斯顿盆地 1,205 28.74 1,306 29.11 1,390 28.96
Barnett Shale 3,883 16.31 5,196 17.13 3192 13.09
汉密尔顿圆顶场 1,404 39.43 1,344 35.82 1,337 36.55
德里球场 3,474 35.00 4,153 39.79 3,402 35.83
总计 $ 12,358 $ 21.31 $ 15,041 $ 22.55 $ 11,883 $ 20.01

(1) Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.

(1) 等效石油储量定义为六立方英尺的天然气和42加仑的液化天然气与一桶石油的转化比率,这反映了能源等效性,而不是价格等效性。每立方英尺的天然气价格和每桶液化天然气价格通常与等量石油有很大差异。

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发