share_log

Via Renewables, Inc. Reports Third Quarter 2022 Financial Results

Via Renewables, Inc. Reports Third Quarter 2022 Financial Results

威盛可再生能源公司公布2022年第三季度财务业绩
Accesswire ·  2022/11/02 17:05

HOUSTON, TX / ACCESSWIRE / November 2, 2022 / Via Renewables, Inc. ("Via Renewables" or the "Company") (NASDAQ:VIA)(NASDAQ:VIASP), an independent retail energy services company, today reported financial results for the quarter ended September 30, 2022.

德克萨斯州休斯顿/ACCESSWIRE/2022年11月2日/威盛可再生能源公司(以下称威盛可再生能源或公司)(纳斯达克股票代码:VIA)是一家独立零售能源服务公司,今天公布了截至2022年9月30日的季度财务业绩。

Key Highlights

主要亮点

  • Reported $(4.9) million in Net Loss and $15.1 million in Adjusted EBITDA for the third quarter
  • Achieved $16.6 million in Gross Profit and $30.5 million in Retail Gross Margin for the third quarter
  • Total RCE count of 336,000 as of September 30, 2022
  • Total Liquidity of $67.7 million as of September 30, 2022
  • 第三季度报告净亏损490万美元,调整后EBITDA为1510万美元
  • 第三季度实现毛利润1,660万美元和零售毛利率3,050万美元
  • 截至2022年9月30日,RCE总数为336,000
  • 截至2022年9月30日的总流动资金为6770万美元

"Via is pleased to announce that in August 2022 we entered into an agreement to acquire a book of retail natural gas customers consisting of approximately 18,700 RCEs in the Florida market. There was no upfront cost and the acquisition will be immediately accretive to Adjusted EBITDA beginning in the third quarter of 2022. In addition, to grow the book, Via significantly increased its customer acquisition spend, spending $1.7 million in the third quarter of 2022 compared to $0.3 million in the third quarter of 2021." said Keith Maxwell, Via Renewables' President and Chief Executive Officer.

Via很高兴地宣布,2022年8月,我们达成了一项协议,在佛罗里达市场收购了由大约18,700个RCE组成的天然气零售客户。没有前期成本,从2022年第三季度开始,此次收购将立即增加调整后的EBITDA。此外,为了扩大客户规模,Via大幅增加了客户获取支出,2022年第三季度的支出为170万美元,而2021年第三季度为30万美元。凯斯·麦克斯韦尔通过可再生能源公司的总裁和首席执行官说。

Summary Third Quarter 2022 Financial Results

2022年第三季度财务业绩摘要

Net Loss for the quarter ended September 30, 2022, was $(4.9) million compared to Net Income of $34.7 million for the quarter ended September 30, 2021. $41.9 million of the decrease was the result of a reduction in the mark-to-market on our hedges, compared to the prior year. The decrease in Net Income was partially offset by a reduction in both income tax expense and depreciation and amortization expense.

截至2022年9月30日的季度净亏损为490万美元,而截至2021年9月30日的季度净收益为3470万美元。其中4190万美元的减少是由于我们的套期保值按市值计价比上一年有所减少。净收益的减少被所得税费用和折旧及摊销费用的减少部分抵消。

For the quarter ended September 30, 2022, Via Renewables reported Adjusted EBITDA of $15.1 million compared to Adjusted EBITDA of $22.0 million for the quarter ended September 30, 2021. Lower Adjusted EBITDA was driven mainly by a reduction of a legal accrual and a payroll tax credit in the third quarter of 2021. In addition we also had higher customer acquisition spend.

在截至2022年9月30日的季度,威盛可再生能源报告的调整后EBITDA为1510万美元,而截至2021年9月30日的季度调整后EBITDA为2200万美元。调整后EBITDA较低的主要原因是2021年第三季度法定应计项目和工资税抵免的减少。此外,我们也有更高的客户获取支出。

For the quarter ended September 30, 2022, Via Renewables reported Gross Profit of $16.6 million compared to Gross Profit of $57.7 million for the quarter ended September 30, 2021. The decrease, compared to the prior year, was largely the result of a reduction in the mark-to-market on our hedges.

在截至2022年9月30日的季度,威盛可再生能源公布的毛利润为1660万美元,而截至2021年9月30日的季度毛利润为5770万美元。与前一年相比,这一下降在很大程度上是由于我们对冲的按市值计价减少所致。

For the quarter ended September 30, 2022, Via Renewables reported Retail Gross Margin of $30.5 million compared to Retail Gross Margin of $30.9 million for the quarter ended September 30, 2021. Higher volumes offset by lower unit margins resulted in a decrease in our Gas Retail Gross Margin. Lower volumes offset by higher unit margins resulted in an increase in our Electric Retail Gross Margin.

在截至2022年9月30日的季度,威盛可再生能源公布的零售毛利率为3050万美元,而截至2021年9月30日的季度零售毛利率为3090万美元。较高的销量被较低的单位利润率所抵消,导致我们的天然气零售毛利率下降。较低的销量被较高的单位利润率抵消,导致我们的电子零售毛利率增加。

Liquidity and Capital Resources

($ in thousands)
September 30, 2022
Cash and cash equivalents
$ 40,403
Senior Credit Facility Availability (1)
22,247
Subordinated Debt Facility Availability (2)
5,000
Total Liquidity
$ 67,650
流动性与资本资源

(千美元)
2022年9月30日
现金和现金等价物
$ 40,403
高级信贷安排的可用性(1)
22,247
次级债务工具的可用性(2)
5,000
总流动资金
$ 67,650

(1) Reflects amount of Letters of Credit that could be issued based on existing covenants as of September 30, 2022.
(2) The availability of the Subordinated Facility is dependent on our Founder's discretion.

(1)反映了截至2022年9月30日可根据现有契约签发的信用证金额。
(2)附属设施的可用性取决于我们创始人的酌情决定权。

Dividend

分红

On October 20, 2022, Via Renewables' Board of Directors declared quarterly dividends of $0.18125 per share on its Class A common stock payable on December 15, 2022 to holders of record on December 1, 2022, and $0.666071 per share on its Series A Preferred Stock payable on January 17, 2023 to holders of record on January 1, 2023.

2022年10月20日,威盛可再生能源公司董事会宣布,其A类普通股的季度股息为每股0.18125美元,将于2022年12月15日支付给2022年12月1日登记在册的持有人;A系列优先股的季度股息将于2023年1月17日支付给2023年1月1日登记在册的持有人。

Business Outlook

业务展望

Mr. Maxwell concluded, "We're beginning to see Utilities raise rates to keep up with rising energy prices, which presents an opportunity for Via to be a more competitive option. Heading into the winter, we're positioned well to navigate these rising commodity prices. At the same time, Via is also enjoying an uptick in organic sales while also evaluating potential book acquisitions. Via's goal is to leverage our industry knowledge and business relationships to continue to grow our book and drive long term sustainable growth."

马克斯韦尔总结道:“我们开始看到公用事业公司提高费率,以跟上能源价格的上涨,这为威盛提供了一个更具竞争力的选择。进入冬季,我们处于有利地位,可以应对大宗商品价格的上涨。同时,威盛也在享受有机销售的增长,同时也在评估潜在的图书收购。威盛的目标是利用我们的行业知识和商业关系来继续增长我们的图书,并推动长期可持续增长。”

Conference Call and Webcast

电话会议和网络广播

Via will host a conference call to discuss third quarter2022 results on Thursday, November 3, 2022, at 10:00 AM Central Time (11:00 AM Eastern).

威盛将于2022年11月3日(星期四)中部时间上午10:00(东部时间上午11:00)主持电话会议,讨论2022年第三季度业绩。

A live webcast of the conference call can be accessed from the Events page of the Via Renewables Investor Relations website at . An archived replay of the webcast will be available for twelve months following the live presentation.

电话会议的现场网络直播可从Via Renewables投资者关系网站的活动页面获得,网址为:。网络直播的存档重播将在现场演示后12个月内提供。

About Via Renewables, Inc.

威盛可再生能源公司简介

Via Renewables, Inc. is an independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for natural gas and electricity. Headquartered in Houston, Texas, Via Renewables currently operates in 102 utility service territories across 19 states and the District of Columbia. Via Renewables offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives.

威盛可再生能源公司是一家独立的零售能源服务公司,成立于1999年,为美国竞争激烈市场的住宅和商业客户提供天然气和电力的替代选择。威盛可再生能源公司总部位于德克萨斯州休斯敦,目前在19个州和哥伦比亚特区的102个公用事业服务地区开展业务。威盛可再生能源为客户提供多种产品和服务选择,包括稳定和可预测的能源成本和绿色产品替代方案。

We use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should note that new materials, including press releases, updated investor presentations, and financial and other filings with the Securities and Exchange Commission are posted on the Via Renewables Investor Relations website at . Investors are urged to monitor our website regularly for information and updates about the Company.

我们使用我们的网站作为披露重要的非公开信息的手段,并遵守我们在FD法规下的披露义务。投资者应该注意到,新材料,包括新闻稿、最新的投资者演示文稿以及提交给美国证券交易委员会的财务和其他文件,都发布在Via Renewables投资者关系网站上。敦促投资者定期关注我们的网站,以获取有关公司的信息和最新情况。

Cautionary Note Regarding Forward Looking Statements

有关前瞻性陈述的注意事项

This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") can be identified by the use of forward-looking terminology including "may," "should," "could," "likely," "will," "believe," "expect," "anticipate," "estimate," "continue," "plan," "intend," "project," or other similar words. All statements, other than statements of historical fact included in this earnings release are forward-looking statements. The forward-looking statements include statements regarding the impacts of the 2021 severe weather event, cash flow generation and liquidity, business strategy, prospects for growth and acquisitions, outcomes of legal proceedings, ability to pay and amount of cash dividends and distributions on our Class A common stock and Series A Preferred Stock, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives, beliefs of management, availability and terms of capital, competition, governmental regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct.

本财报包含受许多风险和不确定性影响的前瞻性陈述,其中许多风险和不确定性是我们无法控制的。这些前瞻性表述符合修订后的1933年证券法第27A条(“证券法”)和修订后的1934年证券交易法第21E条(“交易法”)的含义,可以通过使用前瞻性术语来识别,这些前瞻性术语包括“可能”、“应该”、“可能”、“可能”、“将”、“相信”、“预期”、“预期”、“估计”、“继续”、“计划”、“打算,“项目,”或其他类似的词。除有关历史事实的陈述外,本收益新闻稿中包含的所有陈述均为前瞻性陈述。前瞻性表述包括有关2021年恶劣天气事件的影响、现金流产生和流动性、业务战略、增长和收购前景、法律诉讼结果、我们A类普通股和A系列优先股的支付能力和现金股息及分配金额、未来运营、财务状况、预计收入和亏损、预计成本、前景、计划、目标、管理层的信念、可获得性和资本条款、竞争、政府监管和总体经济状况的表述。尽管我们认为这些前瞻性陈述中反映的预期是合理的,但我们不能保证这些预期将被证明是正确的。

The forward-looking statements in this earnings release are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to:

本财报中的前瞻性陈述会受到风险和不确定性的影响。可能导致实际结果与前瞻性陈述中预测的结果大不相同的重要因素包括但不限于:

  • the ultimate impact of the 2021 severe weather event, including future benefits or costs related to ERCOT market securitization efforts, and any corrective action by the State of Texas, ERCOT, the Railroad Commission of Texas, or the Public Utility Commission of Texas;
  • changes in commodity prices, the margins we achieve, and interest rates;
  • the sufficiency of risk management and hedging policies and practices;
  • the impact of extreme and unpredictable weather conditions, including hurricanes and other natural disasters;
  • federal, state and local regulations, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions;
  • our ability to borrow funds and access credit markets;
  • restrictions and covenants in our debt agreements and collateral requirements;
  • credit risk with respect to suppliers and customers;
  • our ability to acquire customers and actual attrition rates;
  • changes in cost to acquire customers;
  • accuracy of billing systems;
  • our ability to successfully identify, complete, and efficiently integrate acquisitions into our operations;
  • significant changes in, or new changes by, the independent system operators ("ISOs") in the regions we operate;
  • competition; and
  • the "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2021, and other public filings and press releases.
  • 2021年恶劣天气事件的最终影响,包括与ERCOT市场证券化努力相关的未来收益或成本,以及德克萨斯州、ERCOT、德克萨斯州铁路委员会或德克萨斯州公用事业委员会的任何纠正行动;
  • 大宗商品价格、我们实现的利润率和利率的变化;
  • 风险管理和对冲政策和做法的充分性;
  • 极端和不可预测的天气条件的影响,包括飓风和其他自然灾害;
  • 联邦、州和地方法规,包括该行业处理或适应公用事业委员会可能颁布的可能具有限制性的新法规的能力;
  • 我们借入资金和进入信贷市场的能力;
  • 债务协议和抵押品要求中的限制和契诺;
  • 与供应商和客户有关的信用风险;
  • 我们获得客户的能力和实际流失率;
  • 客户获取成本的变化;
  • 计费系统的准确性;
  • 我们有能力成功识别、完成收购并有效地将收购整合到我们的运营中;
  • 我们所经营地区的独立系统运营商(“ISO”)的重大变化或新变化;
  • 竞争;以及
  • 我们在截至2021年12月31日的Form 10-K年度报告中的“风险因素”,以及其他公开文件和新闻稿。

You should review the risk factors and other factors noted throughout this earnings release that could cause our actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

您应该审阅本财报中提到的风险因素和其他因素,这些因素可能会导致我们的实际结果与任何前瞻性陈述中包含的结果大相径庭。所有前瞻性陈述仅说明截至本财报发布之日的情况。除非法律要求,否则我们不承担任何因新信息、未来事件或其他原因而公开更新或修改这些声明的义务。我们不可能预测所有风险,也不能评估所有因素对业务的影响,或任何因素或因素组合可能导致实际结果与任何前瞻性陈述中包含的结果大不相同的程度。

For further information, please contact:

如需更多信息,请联系:

Investor Relations:

投资者关系:

Stephen Rabalais,
832-200-3727

斯蒂芬·拉巴莱
832-200-3727

Media Relations:

媒体关系:

Kira Jordan,
832-255-7302

基拉·乔丹,
832-255-7302

VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

通过可再生能源公司
简明合并业务报表
(单位为千,每股数据除外)
(未经审计)

Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
Revenues:




Retail revenues
$ 117,187 $ 98,267 $ 343,592 $ 293,721
Net asset optimization revenue (expense)
1,672 (288 ) (480 ) (542 )
Total Revenues
118,859 97,979 343,112 293,179
Operating Expenses:
Retail cost of revenues
102,212 40,298 232,621 198,642
General and administrative
16,302 9,719 44,820 33,053
Depreciation and amortization
3,270 5,049 13,390 16,498
Total Operating Expenses
121,784 55,066 290,831 248,193
Operating (loss) income
(2,925 ) 42,913 52,281 44,986
Other (expense) income:
Interest expense
(2,002 ) (1,298 ) (5,129 ) (4,161 )
Interest and other income
11 63 265 228
Total other expenses
(1,991 ) (1,235 ) (4,864 ) (3,933 )
(Loss) income before income tax expense
(4,916 ) 41,678 47,417 41,053
Income tax (benefit) expense
(48 ) 7,021 8,726 9,160
Net (loss) income
$ (4,868 ) $ 34,657 $ 38,691 $ 31,893
Less: Net (loss) income attributable to non-controlling interests
(3,987 ) 19,774 21,981 14,158
Net (loss) income attributable to Via Renewables, Inc. stockholders
$ (881 ) $ 14,883 $ 16,710 $ 17,735
Less: Dividend on Series A Preferred Stock
2,026 1,951 5,677 5,853
Net (loss) income attributable to stockholders of Class A common stock
$ (2,907 ) $ 12,932 $ 11,033 $ 11,882
Net (loss) income attributable to Via Renewables, Inc. per share of Class A common stock
Basic
$ (0.18 ) $ 0.83 $ 0.70 $ 0.79
Diluted
$ (0.18 ) $ 0.82 $ 0.70 $ 0.79
Weighted average shares of Class A common stock outstanding
Basic
15,858 15,572 15,754 14,965
Diluted
15,858 15,686 15,863 15,099
截至9月30日的三个月, 截至9月30日的9个月,
2022 2021 2022 2021
收入:




零售收入
$ 117,187 $ 98,267 $ 343,592 $ 293,721
净资产优化收入(费用)
1,672 (288 ) (480 ) (542 )
总收入
118,859 97,979 343,112 293,179
运营费用:
零售收入成本
102,212 40,298 232,621 198,642
一般和行政
16,302 9,719 44,820 33,053
折旧及摊销
3,270 5,049 13,390 16,498
总运营费用
121,784 55,066 290,831 248,193
营业(亏损)收入
(2,925 ) 42,913 52,281 44,986
其他(费用)收入:
利息支出
(2,002 ) (1,298 ) (5,129 ) (4,161 )
利息和其他收入
11 63 265 228
其他费用合计
(1,991 ) (1,235 ) (4,864 ) (3,933 )
(亏损)所得税前收入支出
(4,916 ) 41,678 47,417 41,053
所得税(福利)费用
(48 ) 7,021 8,726 9,160
净(亏损)收益
$ (4,868 ) $ 34,657 $ 38,691 $ 31,893
减去:可归因于非控股权益的净(亏损)收入
(3,987 ) 19,774 21,981 14,158
Via Renewables,Inc.股东应占净(亏损)收入
$ (881 ) $ 14,883 $ 16,710 $ 17,735
减去:A系列优先股的股息
2,026 1,951 5,677 5,853
A类普通股股东应占净(亏损)收入
$ (2,907 ) $ 12,932 $ 11,033 $ 11,882
威盛可再生能源公司每股A类普通股的净(亏损)收入
基本信息
$ (0.18 ) $ 0.83 $ 0.70 $ 0.79
稀释
$ (0.18 ) $ 0.82 $ 0.70 $ 0.79
A类已发行普通股加权平均股份
基本信息
15,858 15,572 15,754 14,965
稀释
15,858 15,686 15,863 15,099
Selected Balance Sheet Data


(in thousands)
September 30, 2022 December 31, 2021
Cash and cash equivalents
40,403 68,899
Working capital
120,322 114,188
Total assets
328,154 355,276
Total debt
113,000 135,000
Total liabilities
174,931 217,637
Total stockholders' equity
58,020 53,352
选定的资产负债表数据


(单位:千)
2022年9月30日 2021年12月31日
现金和现金等价物
40,403 68,899
营运资本
120,322 114,188
总资产
328,154 355,276
债务总额
113,000 135,000
总负债
174,931 217,637
股东权益总额
58,020 53,352
Selected Cash Flow Data


Nine Months Ended September 30,
(in thousands)
2022 2021
Net cash provided by operating activities
$ 21,211 $ 18,772
Net cash used in investing activities
$ (6,400 ) $ (3,689 )
Net cash (used in) provided by financing activities
$ (47,780 ) $ 11,352
选定的现金流数据


截至9月30日的9个月,
(单位:千)
2022 2021
经营活动提供的净现金
$ 21,211 $ 18,772
用于投资活动的现金净额
$ (6,400 ) $ (3,689 )
融资活动提供的现金净额(用于)
$ (47,780 ) $ 11,352
Operating Segment Results




(in thousands, except volume and per unit operating data)
Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
Retail Electricity Segment




Total Revenues
$ 104,970 $ 92,104 $ 275,301 $ 242,548
Retail Cost of Revenues
92,816 41,035 189,092 179,762
Less: Net (loss) gain on non-trading derivatives, net of cash settlements
(16,353 ) 22,359 14,240 46,711
Non-recurring event - Winter Storm Uri
- 497 9,565 (64,403 )
Retail Gross Margin (1) - Electricity
$ 28,507 $ 28,213 $ 62,404 $ 80,478
Volumes - Electricity (MWhs) (3)
694,035 777,340 1,982,684 2,013,468
Retail Gross Margin (2) (4) - Electricity per MWh
$ 41.07 $ 36.29 $ 31.47 $ 39.97
Retail Natural Gas Segment
Total Revenues
$ 12,217 $ 6,163 $ 68,291 $ 51,173
Retail Cost of Revenues
9,396 (737 ) 43,529 18,880
Less: Net gain on non-trading derivatives, net of cash settlements
872 4,243 4,263 5,449
Retail Gross Margin (1) - Gas
$ 1,949 $ 2,657 $ 20,499 $ 26,844
Volumes - Gas (MMBtus)
1,170,857 668,063 7,771,468 5,765,588
Retail Gross Margin (2) - Gas per MMBtu
$ 1.67 $ 3.98 $ 2.64 $ 4.66
运营细分市场结果




(单位为千,不包括数量和单位运行数据)
截至9月30日的三个月, 截至9月30日的9个月,
2022 2021 2022 2021
零售电力细分市场




总收入
$ 104,970 $ 92,104 $ 275,301 $ 242,548
零售收入成本
92,816 41,035 189,092 179,762
减去:非交易衍生品的净(亏损)收益,扣除现金结算
(16,353 ) 22,359 14,240 46,711
非重复性事件-冬季风暴URI
- 497 9,565 (64,403 )
零售毛利率 (1)-电力
$ 28,507 $ 28,213 $ 62,404 $ 80,478
音量-电量(兆瓦)(3)
694,035 777,340 1,982,684 2,013,468
零售毛利率(2) (4) -每兆瓦时用电量
$ 41.07 $ 36.29 $ 31.47 $ 39.97
天然气零售细分市场
总收入
$ 12,217 $ 6,163 $ 68,291 $ 51,173
零售收入成本
9,396 (737 ) 43,529 18,880
减去:扣除现金结算后的非交易衍生品净收益
872 4,243 4,263 5,449
零售毛利率(1) -天然气
$ 1,949 $ 2,657 $ 20,499 $ 26,844
体积-气体(MMBtus)
1,170,857 668,063 7,771,468 5,765,588
零售毛利率(2) -每MMBtu气体
$ 1.67 $ 3.98 $ 2.64 $ 4.66

(1) Reflects the Retail Gross Margin attributable to our Retail Electricity Segment or Retail Natural Gas Segment, as applicable. Retail Gross Margin is a non-GAAP financial measure. See "Non-GAAP Performance Measures" for a reconciliation of Retail Gross Margin to its most directly comparable financial measures presented in accordance with GAAP.

(1)反映我们零售电力分部或零售天然气分部(视乎适用而定)的零售毛利。零售毛利率是一项非公认会计准则的财务指标。有关零售毛利与其根据公认会计原则列报的最直接可比财务指标的对账,请参阅“非公认会计原则业绩衡量标准”。

(2) Reflects the Retail Gross Margin for the Retail Electricity Segment or Retail Natural Gas Segment, as applicable, divided by the total volumes in MWh or MMBtu, respectively.

(2)反映零售电力分部或零售天然气分部(视何者适用而定)的零售毛利分别除以以兆瓦时或MMBtu为单位的总容量。

(3) Excludes volumes (8,402 MWhs) related to Winter Storm Uri impact for the nine months ended September, 30, 2021.

(3)不包括截至2021年9月30日的9个月与冬季风暴URI影响有关的容量(8,402兆瓦)。

(4) Retail Gross Margin - Electricity per MWh excludes Winter Storm Uri impact for the nine months ended September 30, 2021.

(4)零售毛利率--截至2021年9月30日的九个月,每兆瓦时电力不包括冬季风暴URI的影响。

Reconciliation of GAAP to Non-GAAP Measures

GAAP与非GAAP指标的对账

Adjusted EBITDA

调整后的EBITDA

We define "Adjusted EBITDA" as EBITDA less (i) customer acquisition costs incurred in the current period, plus or minus (ii) net (loss) gain on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before the provision for income taxes, interest expense and depreciation and amortization. This conforms to the calculation of Adjusted EBITDA in our Senior Credit Facility.

我们将“调整后EBITDA”定义为EBITDA减去(I)当期产生的客户获取成本,加上或减去(Ii)衍生工具的净(亏损)收益,(Iii)衍生工具的当期现金结算净额,加上(Iv)非现金补偿费用,以及(V)其他非现金和非经常性经营项目。EBITDA被定义为扣除所得税、利息支出和折旧及摊销准备前的净收益(亏损)。这与我们高级信贷安排中调整后EBITDA的计算一致。

We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize and amortize such costs over two years. We do not deduct the cost of customer acquisitions through acquisitions of businesses or portfolios of customers in calculating Adjusted EBITDA.

我们在调整后的EBITDA计算中扣除了所有本期客户获取成本(代表有机客户获取的支出),因为此类成本反映了发生期间的现金支出,即使我们将此类成本资本化并在两年内摊销。在计算调整后EBITDA时,我们不扣除通过收购业务或客户投资组合获得客户的成本。

We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on these instruments. We also deduct non-cash compensation expense that results from the issuance of restricted stock units under our long-term incentive plan due to the non-cash nature of the expense.

我们从调整后的EBITDA计算中扣除衍生工具的净收益(亏损),不包括本期现金结算,以消除净收益和净亏损对这些工具的非现金影响。由于费用的非现金性质,我们还扣除了我们长期激励计划下发行限制性股票单位所产生的非现金补偿费用。

We adjust from time to time other non-cash or unusual and/or infrequent charges due to either their non-cash nature or their infrequency. We have historically included the financial impact of weather variability in the calculation of Adjusted EBITDA. We will continue this historical approach, but during the first quarter of 2021 we incurred a net pre-tax financial loss of $64.9 million due to Winter Storm Uri. This loss was incurred due to uncharacteristic extended sub-freezing temperatures across Texas combined with the impact of the pricing caps ordered by ERCOT. We believe this event is unusual, infrequent, and non-recurring in nature.

我们会不时调整其他非现金或不寻常及/或不常见的收费,因其非现金性质或不常见。我们历来将天气变化的财务影响计入调整后EBITDA的计算中。我们将继续这种历史方法,但在2021年第一季度,由于冬季风暴URI,我们发生了6490万美元的税前净财务损失。这一损失是由于德克萨斯州非同寻常的持续零度以下的气温以及ERCOT订购的定价上限的影响造成的。我们认为,这一事件是不寻常的,罕见的,性质上不会再次发生。

As our Senior Credit Facility is considered a material agreement and Adjusted EBITDA is a key component of our material covenants, we consider our covenant compliance to be material to the understanding of our financial condition and/or liquidity. Our lenders under our Senior Credit Facility allowed $60.0 million of the $64.9 million pre-tax storm loss incurred in the first quarter of 2021 to be added back as a non-recurring item in the calculation of Adjusted EBITDA for our Debt Covenant Calculations. We received a $0.4 million credit from ERCOT for winter storm related losses during the third quarter of 2021, resulting in a net pre-tax storm loss of $64.4 million for the year ended December 31, 2021. In June 2022, we received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. For consistent presentation of the financial impact of Winter Storm Uri, $5.2 million of the $9.6 million is reflected as non-recurring items reducing Adjusted EBITDA for the nine months ended September 30, 2022.

由于我们的高级信贷安排被视为一项重大协议,而调整后的EBITDA是我们重大契约的关键组成部分,我们认为我们遵守契约对于了解我们的财务状况和/或流动性具有重要意义。我们的高级信贷安排下的贷款人允许将2021年第一季度发生的6490万美元税前风暴损失中的6000万美元作为调整后EBITDA计算中的非经常性项目,用于我们的债务契约计算。2021年第三季度,我们从ERCOT获得了40万美元的冬季风暴相关损失抵免,导致截至2021年12月31日的年度税前净亏损6440万美元。2022年6月,我们从ERCOT收到了960万美元,与普拉N分章证券化融资有关。为了一致地展示冬季风暴URI的财务影响,960万美元中的520万美元反映为非经常性项目,减少了截至2022年9月30日的9个月的调整后EBITDA。

We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our performance and results of operations and that Adjusted EBITDA is also useful for an understanding of our financial condition and/or liquidity due to its use in covenants in our Senior Credit Facility. Adjusted EBITDA is a supplemental financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following:

我们相信,调整后EBITDA的列报为投资者评估我们的业绩和经营结果提供了有用的信息,调整后EBITDA也有助于了解我们的财务状况和/或流动性,因为它在我们的高级信贷安排的契约中使用。调整后的EBITDA是我们合并财务报表的管理层和外部用户,如行业分析师、投资者、商业银行和评级机构,用来评估以下方面的补充财务指标:

  • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure, historical cost basis and specific items not reflective of ongoing operations;
  • the ability of our assets to generate earnings sufficient to support our proposed cash dividends;
  • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt; and
  • our compliance with financial debt covenants in our Senior Credit Facility.
  • 我们的经营业绩与零售能源行业的其他上市公司相比,不考虑融资方式、资本结构、历史成本基础和不能反映持续运营的具体项目;
  • 我们资产产生的收益足以支持我们建议的现金股息的能力;
  • 我们为资本支出(包括客户获取成本)以及产生和偿还债务提供资金的能力;以及
  • 我们在我们的高级信贷安排中遵守金融债务契约。

Retail Gross Margin

零售毛利率

We define retail gross margin as gross profit less (i) net asset optimization revenues (expenses), (ii) net gains (losses) on non-trading derivative instruments, (iii) net current period cash settlements on non-trading derivative instruments and (iv) gains (losses) from non-recurring events (including non-recurring market volatility). Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity segments as a result of recurring operations. As an indicator of our retail energy business's operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, gross profit, its most directly comparable financial measure calculated and presented in accordance with GAAP.

我们将零售毛利定义为毛利减去(I)净资产优化收入(开支)、(Ii)非交易衍生工具的净收益(亏损)、(Iii)非交易衍生工具的当期现金结算净额及(Iv)非经常性事件(包括非经常性市场波动)的收益(亏损)。零售毛利是作为补充披露而包括在内的,因为它是我们管理层用来确定我们零售天然气和电力部门因经常性运营而表现的主要业绩指标。作为我们零售能源业务经营业绩的指标,零售毛利率不应被视为毛利润的替代指标,也不应被视为比毛利润更有意义的指标,毛利润是根据公认会计准则计算和公布的最直接可比财务指标。

We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance.

我们相信,零售毛利率为投资者提供了有用的信息,作为我们零售能源业务经营业绩的指标。

We have historically included the financial impact of weather variability in the calculation of Retail Gross Margin. We will continue this historical approach, but during the first quarter of 2021 we added back the $64.9 million financial loss incurred related to Winter Storm Uri, as described above, in the calculation of Retail Gross Margin because the extremity of the Texas storm combined with the impact of unprecedented pricing mechanisms ordered by ERCOT is considered unusual, infrequent, and non-recurring in nature. In June 2022, we received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. The $9.6 million is reflected as a non-recurring item reducing Retail Gross Margin for the nine months ended September 30, 2022 for consistent presentation of the financial impacts of Winter Storm Uri.

我们历来将天气变化对财务的影响计入零售毛利的计算中。我们将继续这种历史方法,但在2021年第一季度,我们在零售毛利率的计算中计入了与冬季风暴URI相关的6490万美元的财务损失,如上所述,因为德克萨斯风暴的极端,加上ERCOT订购的史无前例的定价机制的影响,被认为是不寻常的、罕见的和非重复的。2022年6月,我们从ERCOT收到了960万美元,与普拉N分章证券化融资有关。这960万美元反映为非经常性项目,减少了截至2022年9月30日的9个月的零售毛利率,以一致地列报冬季风暴URI的财务影响。

The GAAP measures most directly comparable to Adjusted EBITDA are net income (loss) and net cash provided by (used in) operating activities. The GAAP measure most directly comparable to Retail Gross Margin is gross profit. Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income (loss), net cash provided by (used in) operating activities, or gross profit. Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income (loss), net cash provided by (used in) operating activities, and gross profit, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies.

与调整后的EBITDA最直接可比的是由经营活动提供(用于)的净收益(亏损)和净现金。与零售毛利率最直接可比的GAAP指标是毛利。我们的调整后EBITDA和零售毛利率的非GAAP财务指标不应被视为净收益(亏损)、经营活动提供(用于)的净现金或毛利润的替代方案。调整后的EBITDA和零售毛利率不是根据公认会计准则作出的列报,作为分析工具有局限性。您不应孤立地考虑调整后的EBITDA或零售毛利率,或将其作为根据GAAP报告的我们业绩分析的替代。由于调整后EBITDA和零售毛利不包括一些(但不是全部)影响净收益(亏损)、经营活动提供(用于)现金净额和毛利的项目,而且行业内不同的公司对调整后EBITDA和零售毛利的定义不同,我们对调整后EBITDA和零售毛利率的定义可能无法与其他公司的类似名称衡量标准相比较。

Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management's decision-making process.

管理层通过审查可比的GAAP衡量标准,了解衡量标准之间的差异,并将这些数据点纳入管理层的决策过程,弥补了调整后EBITDA和零售毛利率作为分析工具的局限性。

The following tables present a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided (used in) operating activities for each of the periods indicated.

下表列出了调整后的EBITDA与所示每个期间的净收益(亏损)和已提供(用于)经营活动的净现金之间的对账。

Reconciliation of Adjusted EBITDA to net income (loss):




Three Months Ended September 30, Nine Months Ended September 30,
(in thousands)
2022 2021 2022 2021
Net (loss) income
$ (4,868 ) $ 34,657 $ 38,691 $ 31,893
Depreciation and amortization
3,270 5,049 13,390 16,498
Interest expense
2,002 1,298 5,129 4,161
Income tax (benefit) expense
(48 ) 7,021 8,726 9,160
EBITDA
356 48,025 65,936 61,712
Less:
Net (loss) gain on derivative instruments
(1,645 ) 31,798 55,815 57,726
Net cash settlements on derivative instruments
(14,078 ) (5,660 ) (35,922 ) (6,050 )
Customer acquisition costs
1,684 309 4,274 765
Plus:
Non-cash compensation expense
668 441 2,590 2,012
Non-recurring event - Winter Storm Uri
- - (5,162 ) 60,000
Non-recurring legal settlement
- - - (2,225 )
Adjusted EBITDA
$ 15,063 $ 22,019 $ 39,197 $ 69,058
调整后EBITDA与净收入(亏损)的对账:




截至9月30日的三个月, 截至9月30日的9个月,
(单位:千)
2022 2021 2022 2021
净(亏损)收益
$ (4,868 ) $ 34,657 $ 38,691 $ 31,893
折旧及摊销
3,270 5,049 13,390 16,498
利息支出
2,002 1,298 5,129 4,161
所得税(福利)费用
(48 ) 7,021 8,726 9,160
EBITDA
356 48,025 65,936 61,712
更少:
衍生工具净(亏损)收益
(1,645 ) 31,798 55,815 57,726
衍生工具现金净结算额
(14,078 ) (5,660 ) (35,922 ) (6,050 )
客户获取成本
1,684 309 4,274 765
另外:
非现金补偿费用
668 441 2,590 2,012
非重复性事件-冬季风暴URI
- - (5,162 ) 60,000
非经常性法律和解
- - - (2,225 )
调整后的EBITDA
$ 15,063 $ 22,019 $ 39,197 $ 69,058
Reconciliation of Adjusted EBITDA to net cash provided by operating activities:




Three Months Ended September 30, Nine Months Ended September 30,
(in thousands)
2022 2021 2022 2021
Net cash provided by operating activities
$ 8,267 $ 9,604 $ 21,211 $ 18,772
Amortization of deferred financing costs
(206 ) (275 ) (919 ) (792 )
Bad debt expense
(1,062 ) (492 ) (2,895 ) (379 )
Interest expense
2,002 1,298 5,129 4,161
Income tax (benefit) expense
(48 ) 7,021 8,726 9,160
Non-recurring event - Winter Storm Uri
- - (5,162 ) 60,000
Non-recurring legal settlement
- - - (2,225 )
Changes in operating working capital
Accounts receivable, prepaids, current assets
2,144 6,456 (7,229 ) (25,305 )
Inventory
2,883 1,448 3,292 1,048
Accounts payable and accrued liabilities
508 2,952 21,306 15,809
Other
575 (5,993 ) (4,262 ) (11,191 )
Adjusted EBITDA
$ 15,063 $ 22,019 $ 39,197 $ 69,058
Cash Flow Data:
Net cash provided by operating activities
$ 8,267 $ 9,604 $ 21,211 $ 18,772
Net cash used in investing activities
$ (1,240 ) $ (2,626 ) $ (6,400 ) $ (3,689 )
Net cash (used in) provided by financing activities
$ (10,199 ) $ (13,399 ) $ (47,780 ) $ 11,352
调整后EBITDA与经营活动提供的现金净额的对账:




截至9月30日的三个月, 截至9月30日的9个月,
(单位:千)
2022 2021 2022 2021
经营活动提供的净现金
$ 8,267 $ 9,604 $ 21,211 $ 18,772
递延融资成本摊销
(206 ) (275 ) (919 ) (792 )
坏账支出
(1,062 ) (492 ) (2,895 ) (379 )
利息支出
2,002 1,298 5,129 4,161
所得税(福利)费用
(48 ) 7,021 8,726 9,160
非重复性事件-冬季风暴URI
- - (5,162 ) 60,000
非经常性法律和解
- - - (2,225 )
营运资金变动情况
应收账款、预付账款、流动资产
2,144 6,456 (7,229 ) (25,305 )
库存
2,883 1,448 3,292 1,048
应付账款和应计负债
508 2,952 21,306 15,809
其他
575 (5,993 ) (4,262 ) (11,191 )
调整后的EBITDA
$ 15,063 $ 22,019 $ 39,197 $ 69,058
现金流数据:
经营活动提供的净现金
$ 8,267 $ 9,604 $ 21,211 $ 18,772
用于投资活动的现金净额
$ (1,240 ) $ (2,626 ) $ (6,400 ) $ (3,689 )
融资活动提供的现金净额(用于)
$ (10,199 ) $ (13,399 ) $ (47,780 ) $ 11,352

The following table presents a reconciliation of Retail Gross Margin to gross profit for each of the periods indicated.

下表显示了每个指定期间的零售毛利与毛利的对账情况。

Reconciliation of Retail Gross Margin to Gross Profit




Three Months Ended September 30, Nine Months Ended September 30,
(in thousands)
2022 2021 2022 2021
Total Revenue
$ 118,859 $ 97,979 $ 343,112 $ 293,179
Less:
Retail cost of revenues
102,212 40,298 232,621 198,642
Gross Profit
16,647 57,681 110,491 94,537
Less:
Net asset optimization revenue (expense)
1,672 (288 ) (480 ) (542 )
(Loss) gain on non-trading derivative instruments
(1,413 ) 32,262 54,570 58,214
Cash settlements on non-trading derivative instruments
(14,068 ) (5,660 ) (36,067 ) (6,054 )
Non-recurring event - Winter Storm Uri
- 497 9,565 (64,403 )
Retail Gross Margin
$ 30,456 $ 30,870 $ 82,903 $ 107,322
Retail Gross Margin - Retail Electricity Segment (1)(2)
$ 28,507 $ 28,213 $ 62,404 $ 80,478
Retail Gross Margin - Retail Natural Gas Segment
$ 1,949 $ 2,657 $ 20,499 $ 26,844
零售毛利与毛利的对账




截至9月30日的三个月, 截至9月30日的9个月,
(单位:千)
2022 2021 2022 2021
总收入
$ 118,859 $ 97,979 $ 343,112 $ 293,179
更少:
零售收入成本
102,212 40,298 232,621 198,642
毛利
16,647 57,681 110,491 94,537
更少:
净资产优化收入(费用)
1,672 (288 ) (480 ) (542 )
非交易衍生工具的(损失)收益
(1,413 ) 32,262 54,570 58,214
非交易衍生工具的现金结算
(14,068 ) (5,660 ) (36,067 ) (6,054 )
非重复性事件-冬季风暴URI
- 497 9,565 (64,403 )
零售毛利率
$ 30,456 $ 30,870 $ 82,903 $ 107,322
零售毛利率-零售电力部门(1)(2)
$ 28,507 $ 28,213 $ 62,404 $ 80,478
零售毛利率-零售天然气部门
$ 1,949 $ 2,657 $ 20,499 $ 26,844

(1) Retail Gross Margin - Retail Electricity Segment for the three months ended September 30, 2021 includes a $0.5 million reduction related to the Winter Storm Uri credit settlements received and for the nine months ended September 30, 2021 includes a $64.9 million add back related to Winter Storm Uri.

(1)截至2021年9月30日的三个月的零售毛利率-零售电力部门包括与收到的冬季风暴URI信贷结算有关的50万美元的减少,以及截至2021年9月30日的9个月的与冬季风暴URI相关的6490万美元的增加。

(2) Retail Gross Margin for the nine months ended September 30, 2022 includes a deduction of $9.6 million related to proceeds received under an ERCOT (Winter Storm Uri) securitization mechanism in June 2022. See further discussion above.

(2)截至2022年9月30日的9个月的零售毛利率包括与2022年6月根据ERCOT(冬季风暴URI)证券化机制收到的收益相关的960万美元的扣除。请参阅上面的进一步讨论。

SOURCE: Via Renewables, Inc.

资料来源:通过可再生能源公司


View source version on accesswire.com:
在accesswire.com上查看源代码版本:

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发