share_log

ESE Entertainment Reports Third Quarter 2022 Results

ESE Entertainment Reports Third Quarter 2022 Results

ESE娱乐公司公布2022年第三季度业绩
Accesswire ·  2022/09/29 04:05
  • Record quarterly revenue of $15.93 million, year-over-year increase of 276%
  • Gross profit of $3.12 million, year-over-year increase of 595%
  • Adjusted EBITDA1 of $74,539 for the nine months ended July 31, 2022
  • 创纪录的季度收入为1593万美元,同比增长276%
  • 毛利312万美元,同比增长595%
  • 调整后的EBITDA1截至2022年7月31日的9个月为74,539美元

VANCOUVER, BC / ACCESSWIRE / September 29, 2022 / ESE Entertainment Inc. ("ESE" or the "Company") (TSXV:ESE)(OTCQX:ENTEF), a gaming and esports company that provides a range of services to leading video game developers and publishers, is pleased to announce that it has filed its unaudited condensed interim consolidated financial statements (the "Financial Statements") and related management's discussion and analysis (the "MD&A") for the three and nine months ended July 31, 2022 ("Q3 2022") the highlights of which are presented in this news release. The Financial Statements and MD&A are available on and on the Company's website.

不列颠哥伦比亚省温哥华/ACCESSWIRE/2022年9月29日/ESE娱乐公司(“ESE“或”公司)(多伦多证券交易所股票代码:ESE)(场外交易市场代码:ENTEF)是一家为领先的视频游戏开发商和发行商提供一系列服务的游戏和体育公司,该公司高兴地宣布,已提交其未经审计的简明中期合并财务报表(财务报表“)和相关管理层的讨论和分析(”MD&A)截至2022年7月31日的三个月及九个月(Q3 2022财务报表和MD&A可在公司网站上和在公司网站上查阅。

Q3 2022 Financial Highlights:

2022年第三季度财务亮点:

  • Revenue of $15.93 million for Q3 2022, representing a 276% increase from Q3 2021 revenue of $4.23 million.
  • Gross profit of $3.12 million for Q3 2022, representing a 595% increase from Q3 2021 gross profit of $0.45 million.
  • Adjusted EBITDA[1] of $74,539 for the nine months ended July 31, 2022, compared to adjusted EBITDA loss of $2,198,599 for the nine months ended July 31, 2021.
  • Total assets as at July 31, 2022 of $33.71 million, compared to total assets as at October 31, 2021 of $15.94 million.
  • 2022年第三季度收入为1,593万美元,较2021年第三季度423万美元的收入增长276%。
  • 2022年第三季度毛利润为312万美元,较2021年第三季度45万美元的毛利润增长595%。
  • 调整后的EBITDA[1]截至2022年7月31日的9个月为74,539美元,而截至2021年7月31日的9个月调整后的EBITDA亏损为2,198,599美元。
  • 截至2022年7月31日的总资产为3371万美元,而截至2021年10月31日的总资产为1594万美元。

"We are excited to share our record Q3 2022 financial performance with shareholders. This was our eighth quarter in a row of record growth. Traditionally, summer is one of the slowest periods of the year for gaming. ESE was still able to achieve another record quarter and continue its operational momentum. One important note is that our net loss for the quarter was mainly attributed to acquisition costs, which are reflected by the share-based payments line item in the income statement. When stepping back to analyze performance, we are pleased to show positive adjusted EBITDA for the nine months ended July 31, 2022. Our fiscal Q3 execution has positioned us for continued success into fiscal Q4. As we continue to unlock synergies and scale our technology, we are in a position to go after large-scale customer contracts. We are excited to continue updating current and future shareholders with new developments at ESE as we finish strong in fiscal Q4." stated Konrad Wasiela, CEO of ESE.

我们很高兴能与股东分享我们创纪录的2022年第三季度财务业绩。这是我们连续第八个季度实现创纪录的增长。传统上,夏天是一年中玩游戏最慢的时期之一。ESE仍然能够实现又一个创纪录的季度,并继续保持其运营势头。一个重要的说明是,我们本季度的净亏损主要归因于收购成本,这些成本反映在损益表中的基于股份的付款项目中。在回顾业绩分析时,我们很高兴看到截至2022年7月31日的九个月调整后的EBITDA为正值。我们第三财季的执行情况为我们在第四财季继续取得成功奠定了基础。随着我们继续释放协同效应并扩大我们的技术规模,我们有能力争取大规模的客户合同。我们很高兴能继续向现有和未来的股东通报ESE的新发展,因为我们在第四财季结束时表现强劲。“述明ESE首席执行官康拉德·瓦西拉.

Q3 2022 Operational Highlights:

2022年第3季度运营要点:

  • Between May 1, 2022 and July 20, 2022, ESE signed 24 new business deals.
  • In June 2022, ESE entered into a memorandum of agreement (the "MOA") with Dome Productions ("Dome"), a leading media production company jointly owned by Bell Media (NYSE: BCE) and Rogers Media (NYSE: RCI).
  • On June 16 to 18, 2022, ESE exhibited its Digital Motorsports brand at the Crescent Street Grand, during the Formula 1 Canadian Grand Prix.
  • In June 2022, ESE's common shares began trading on the OTCQX Best Market under the ticker symbol "ENTEF". Trading on OTCQX is expected to enhance the visibility and accessibility of the Company to U.S. investors. ESE's common shares will continue to trade on the TSX Venture Exchange under the symbol "ESE".
  • In May 2022, ESE signed a partnership agreement with ARAM, a European esports event production company. ARAM produced the Intel Extreme Masters Katowice and ESL ONE, and designed and built the Brawl Stars 2021 arena for PGL. ARAM has been involved in the production of Rainbow Six in the US, Fortnite, PUBG, and many other gaming titles.
  • In May 2022, ESE announced that it will produce the Tom Clancy's Rainbow Six® Siege league in Europe which will be hosted by Ubisoft Entertainment SA (PA: UBI) and will include teams from Poland, the Czech Republic, Slovakia, and Hungary.
  • 在2022年5月1日至2022年7月20日期间,ESE签署了24项新的商业协议。
  • 2022年6月,ESE与Bell Media(NYSE:BCE)和Rogers Media(NYSE:RCI)共同拥有的领先媒体制作公司Dome Productions(“Dome”)签订了一份协议备忘录(“MOA”)。
  • 2022年6月16日至18日,在加拿大一级方程式大奖赛期间,ESE在新月街大奖赛上展示了其数字赛车品牌。
  • 2022年6月,ESE的普通股开始在OTCQX Best Market交易,股票代码为“ENTEF”。在OTCQX的交易预计将提高该公司对美国投资者的可见度和可及性。ESE的普通股将继续在多伦多证券交易所创业板交易,交易代码为“ESE”。
  • 2022年5月,ESE与欧洲体育赛事制作公司ARAM签署了合作协议。ARAM生产了英特尔极限大师卡托维兹和ESL One,并为PGL设计和建造了斗殴之星2021竞技场。ARAM在美国参与了《彩虹六号》、《堡垒之夜》、《绝地求生》等多款游戏的制作。
  • 2022年5月,ESE宣布将在欧洲制作汤姆·克兰西的彩虹六®围城联赛,该联赛将由育碧娱乐公司(PA:UBI)主办,将包括来自波兰、捷克共和国、斯洛伐克和匈牙利的球队。

The following table presents a reconciliation of net income (loss) to adjusted EBITDA for the periods referenced therein:

下表列出了其中所指期间的净收益(亏损)与调整后的EBITDA的对账:

Three months ended July 31, 2022 Three months ended July 31, 2021 Nine months ended July 31, 2022 Nine months ended July 31, 2021
(In Canadian dollars)
$
(unaudited)
$
(unaudited)
$
(unaudited)
$
(unaudited)
Net loss
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
Provision for income taxes
475,537 3,142 803,312 3,877
Depreciation
140,955 15,324 321,925 20,505
Commissions
49,792 25,647 126,612 30,351
Finder's fees and stamp duty for acquisitions
- - 1,007,215 1,000,498
Share-based payments
8,468,466 514,679 10,623,885 2,773,154
Interest
90,050 - 145,300 -
Impairment of K1CK assets
- - - 207,500
Accretion
71,895 - 104,900 -
Loss on derivative liability
230,655 - 230,655
Foreign exchange (gain) loss
(56,379 ) 17,977 (83,230 ) -3,925
Adjusted EBITDA
(14,874 ) (679,074 ) 74,539 (2,198,599 )
截至2022年7月31日的三个月 截至2021年7月31日的三个月 截至2022年7月31日的9个月 截至2021年7月31日的9个月
(加元)
$
(未经审计)
$
(未经审计)
$
(未经审计)
$
(未经审计)
净亏损
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
所得税拨备
475,537 3,142 803,312 3,877
折旧
140,955 15,324 321,925 20,505
佣金
49,792 25,647 126,612 30,351
查找费及收购印花税
- - 1,007,215 1,000,498
基于股份的支付
8,468,466 514,679 10,623,885 2,773,154
利息
90,050 - 145,300 -
K1CK资产减值
- - - 207,500
吸积
71,895 - 104,900 -
衍生负债损失
230,655 - 230,655
汇兑(利)损
(56,379 ) 17,977 (83,230 ) -3,925
调整后的EBITDA
(14,874 ) (679,074 ) 74,539 (2,198,599 )

1 Adjusted EBITDA is a non-IFRS measure. Refer to "Non-IFRS Measures" at the end of this press release.

1调整后的EBITDA为非国际财务报告准则计量。请参阅本新闻稿末尾的“非国际财务报告准则衡量标准”。

The financial and operating results discussed in this news release are based on the Financial Statements and MD&A, which were released on September 29, 2022. It is only in the context of the fulsome information and disclosures contained in the Financial Statements and MD&A that an investor can properly analyze this information. The Financial Statements and MD&A will be published under the Company's profile on SEDAR at .

本新闻稿中讨论的财务和经营业绩是基于2022年9月29日发布的财务报表和MD&A。只有在财务报表和MD&A中包含的繁琐信息和披露的背景下,投资者才能正确地分析这些信息。财务报表和MD&A将在SEDAR上的公司简介下公布,网址为。

All amounts are in Canadian dollars.

所有金额都是加元。

ESE Entertainment Inc.

ESE娱乐公司

Konrad Wasiela
Chief Executive Officer and Director

康拉德·瓦西拉
董事首席执行官兼首席执行官

About ESE Entertainment Inc.

关于ESE娱乐公司

ESE is a global technology company focused on gaming and esports. The Company provides a range of services to leading video game developers, publishers, and brands by providing technology, infrastructure, and fan engagement services internationally. ESE also operates its own ecommerce channels, esports teams, and gaming leagues. In addition to the Company's organic growth opportunities, the Company is considering selective acquisitions that align with its objective of becoming a dominant global player in esports technology and infrastructure. |

ESE是一家专注于游戏和体育运动的全球科技公司。该公司通过在国际上提供技术、基础设施和粉丝参与服务,为领先的视频游戏开发商、发行商和品牌提供一系列服务。ESE还运营着自己的电子商务频道、体育运动队和游戏联盟。除了公司的有机增长机会外,公司正在考虑选择性收购,以符合其成为体育技术和基础设施领域占主导地位的全球参与者的目标。|

CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION

有关前瞻性信息的注意事项

This news release contains certain statements that may constitute forward-looking information under applicable securities laws. All statements, other than those of historical fact, which address activities, events, outcomes, results, developments, performance or achievements that ESE anticipates or expects may or will occur in the future (in whole or in part) should be considered forward-looking information. Such information may involve, but is not limited to, statements with respect to: the Company's fiscal Q3 execution positioning it for continued success into fiscal Q4; the Company continuing to unlock synergies and scale its technology; the Company being in a position to go after large-scale customer contracts; the Company updating current and future shareholders with new developments; the Company finishing strong in fiscal Q4; expectations respecting the effect of trading on the OTCQX; and the Company producing the Tom Clancy's Rainbow Six® Siege league in Europe and the description of same. Often, but not always, forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or variations (including negative variations) of such words and phrases, or statements formed in the future tense or indicating that certain actions, events or results "may", "could", "would", "might" or "will" (or other variations of the forgoing) be taken, occur, be achieved, or come to pass. Forward-looking information is based on currently available competitive, financial and economic data and operating plans, strategies or beliefs as of the date of this news release, but involve known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, performance or achievements of ESE to be materially different from any future results, performance or achievements expressed or implied by the forward-looking information. Such factors may be based on information currently available to ESE, including information obtained from third-party industry analysts and other third-party sources, and are based on management's current expectations or beliefs regarding future growth, results of operations, future capital (including the amount, nature and sources of funding thereof) and expenditures. Any and all forward-looking information contained in this press release is expressly qualified by this cautionary statement. Trading in the securities of ESE should be considered highly speculative.

本新闻稿包含根据适用的证券法可能构成前瞻性信息的某些陈述。除历史事实外,所有涉及ESE预期或预期在未来可能或将(全部或部分)发生的活动、事件、结果、结果、发展、业绩或成就的陈述均应被视为前瞻性信息。此类信息可能涉及但不限于以下陈述:公司第三财季的执行情况,为进入第四财季继续取得成功奠定了基础;公司继续释放协同效应并扩大其技术规模;公司有能力争取大规模客户合同;公司向现有和未来股东通报了新的发展;公司在第四财季结束时表现强劲;对场外交易的影响的预期;以及在欧洲制作汤姆·克兰西的彩虹六®围城联赛以及对该联赛的描述。通常,但并非总是,前瞻性信息可通过使用诸如“计划”、“预期”、“预期”、“预计”、“预计”、“预测”、“打算”、“预期”或“相信”等词语或这些词语和短语的变体(包括否定变体),或以将来时态形成的陈述或表示某些行动、事件或结果“可能”、“可能”、“将”,“可能”或“将”(或前述的其他变体)被采用、发生、实现或实现。前瞻性信息基于目前可获得的竞争、财务和经济数据以及截至本新闻稿发布之日的经营计划、战略或信念,但涉及已知和未知的风险、不确定性、假设和其他因素,这些因素可能会导致ESE的实际结果、业绩或成就与未来的任何结果大不相同。, 前瞻性信息明示或暗示的业绩或成就。这些因素可能基于ESE目前可获得的信息,包括从第三方行业分析师和其他第三方来源获得的信息,并基于管理层目前对未来增长、运营结果、未来资本(包括其数量、性质和资金来源)和支出的预期或信念。本新闻稿中包含的任何和所有前瞻性信息都明确受此警示声明的限制。ESE的证券交易应被视为高度投机性。

This press release contains future-oriented financial information and financial outlook information (collectively, "FOFI") about ESE's prospective results of operations and components thereof, all of which are subject to the same assumptions, risk factors, limitations, and qualifications as set forth in the above paragraph. FOFI contained in this document was approved by management as of the date of this document and was provided for the purpose of providing further information about ESE's future business operations. ESE disclaims any intention or obligation to update or revise any FOFI contained in this document, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. Readers are cautioned that the FOFI contained in this document should not be used for purposes other than for which it is disclosed herein.

本新闻稿包含面向未来的财务信息和财务展望信息(统称为,佛菲“)关于ESE的预期运营结果及其组成部分,所有这些都受制于上一段所述的相同假设、风险因素、限制和限制。本文件所载FOFI已于本文件发表之日获管理层批准,目的是提供有关ESE未来业务运作的进一步资料。除非适用法律要求,否则ESE不会因新信息、未来事件或其他原因而更新或修订本文档中包含的任何FOFI。提醒读者,本文档中包含的FOFI不得用于本文所披露的以外的其他目的。

NON-IFRS MEASURES

非国际财务报告准则计量

This press release includes references to adjusted EBITDA. Adjusted EBITDA is a non-IFRS financial measure and is defined by the Company as net income or loss before income taxes, depreciation, commissions, finder's fees and stamp duty for acquisitions, share-based payments, interest, impairment of assets, accretion, and foreign exchange gain or loss. We believe that adjusted EBITDA is a useful measure of financial performance because it provides an indication of the Company's ability to capitalize on growth opportunities in a cost-effective manner, finance its ongoing operations and service its financial obligations.

本新闻稿包括对调整后的EBITDA的参考。经调整的EBITDA是一项非IFRS财务指标,公司将其定义为未计所得税、折旧、佣金、收购费和印花税、基于股份的付款、利息、资产减值、增值和汇兑损益前的净收入或亏损。我们认为,调整后的EBITDA是衡量财务业绩的有用指标,因为它表明了公司以具有成本效益的方式利用增长机会、为其持续运营提供资金以及履行其财务义务的能力。

This non-IFRS financial measure is not an earnings or cash flow measure recognized by IFRS and does not have a standardized meaning prescribed by IFRS. Our method of calculating such a financial measure may differ from the methods used by other issuers and, accordingly, our definition of this non-IFRS financial measure may not be comparable to similar measures presented by other issuers. Investors are cautioned that non-IFRS financial measures should not be construed as an alternative to net income determined in accordance with IFRS as indicators of our performance or to cash flows from operating activities as measures of liquidity and cash flows.

这种非《国际财务报告准则》财务计量不是《国际财务报告准则》认可的收益或现金流量计量,也没有《国际财务报告准则》规定的标准化含义。我们计算此类财务指标的方法可能与其他发行人使用的方法不同,因此,我们对这一非国际财务报告准则财务指标的定义可能无法与其他发行人提出的类似指标进行比较。请投资者注意,非IFRS财务指标不应被解释为替代根据IFRS确定的净收入作为我们业绩的指标,或将经营活动的现金流量解释为流动性和现金流的衡量标准。

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多伦多证券交易所创业板交易所及其监管服务提供商(该术语在多伦多证券交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。

SOURCE ESE Entertainment Inc.

来源:ESE娱乐公司

For further information about ESE, please contact:

欲了解有关ESE的更多信息,请联系:

Daniel Mogil
investors@esegaming.com
+1 (437) 826-4012

Daniel·莫吉
邮箱:Investors@esegaming.com
+1 (437) 826-4012

ESE ENTERTAINMENT INC.

ESE娱乐公司。

Condensed Interim Consolidated Statements of Financial Position
(Expressed in Canadian Dollars)
(Unaudited - Prepared by Management)

简明中期综合财务状况表
(以加元表示)
(未经审计-由管理层编制)

July 31, 2022
(unaudited)
October 31, 2021
(audited)
ASSETS
Current assets
Cash
$ 3,666,325 $ 4,825,072
Receivables (Note 8)
5,922,247 844,148
Prepaid expense and deposits
525,475 448,616
Inventory
771,198 406,549
10,885,245 6,524,385
Property and equipment (Note 9)
2,525,472 346,995
Other assets
52,270 -
Deposit (Note 10)
277,347 311,219
Unallocated purchase price (Notes 5, 6 and 7)
19,972,302 8,761,762
Total assets
$ 33,712,636 $ 15,944,361
LIABILITIES
Current liabilities
Accounts payable and accrued liabilities (Notes 11 and 18)
$ 3,578,106 $ 1,000,785
Current portion of lease liabilities (Note 12)
378,565 71,574
Frenzy and GameAddik acquisition payment commitment (Notes 6 and 7)
6,096,817 -
Income taxes payable
819,141 -
Credit facility (Note 13)
297,184 -
Current portion of derivative liability - Frenzy Earn-Out Shares (Note 6)
929,643 -
Deferred revenue (Note 19)
207,209 234,390
12,306,665 1,306,749
Derivative liability - Frenzy Earn-Out Shares (Note 6)
226,488 -
Loans (Note 13)
757,571 -
Convertible notes (Note 14)
2,733,092 -
Lease liabilities (Note 12)
923,297 126,551
16,947,113 1,433,300
EQUITY
Share capital (Note 15)
41,327,983 28,707,147
Share subscriptions received
17,892 1,050
Commitment to issue shares (Notes 5, 6 and 15)
5,074,257 4,755,754
Contributed surplus
4,946,012 2,388,107
Accumulated other comprehensive loss
(160,718 ) (107,129 )
Deficit
(34,293,167 ) (21,202,268 )
Equity attributable to shareholders
16,912,259 14,542,661
Non-controlling interest
(146,736 ) (31,600 )
Total equity
16,765,523 14,511,061
Total liabilities and equity
$ 33,712,636 $ 15,944,361
2022年7月31日
(未经审计)
2021年10月31日
(经审计)
资产
流动资产
现金
$ 3,666,325 $ 4,825,072
应收账款(附注8)
5,922,247 844,148
预付费用和押金
525,475 448,616
库存
771,198 406,549
10,885,245 6,524,385
财产和设备(附注9)
2,525,472 346,995
其他资产
52,270 -
按金(附注10)
277,347 311,219
未分配收购价(附注5、6及7)
19,972,302 8,761,762
总资产
$ 33,712,636 $ 15,944,361
负债
流动负债
应付帐款和应计负债(附注11和18)
$ 3,578,106 $ 1,000,785
租赁负债的流动部分(附注12)
378,565 71,574
Frenzy和GameAddik收购付款承诺(注释6和7)
6,096,817 -
应付所得税
819,141 -
信贷安排(附注13)
297,184 -
衍生工具负债的当期部分--疯狂获利股(附注6)
929,643 -
递延收入(附注19)
207,209 234,390
12,306,665 1,306,749
衍生负债-疯狂获利股(附注6)
226,488 -
贷款(附注13)
757,571 -
可转换票据(附注14)
2,733,092 -
租赁负债(附注12)
923,297 126,551
16,947,113 1,433,300
股权
股本(附注15)
41,327,983 28,707,147
已收到的股票认购
17,892 1,050
发行股份的承诺(附注5、6及15)
5,074,257 4,755,754
缴款盈余
4,946,012 2,388,107
累计其他综合损失
(160,718 ) (107,129 )
赤字
(34,293,167 ) (21,202,268 )
股东应占权益
16,912,259 14,542,661
非控制性权益
(146,736 ) (31,600 )
总股本
16,765,523 14,511,061
负债和权益总额
$ 33,712,636 $ 15,944,361

ESE ENTERTAINMENT INC.

ESE娱乐公司。

Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
For the three and nine months ended July 31, 2022 and 2021
(Expressed in Canadian Dollars)
(Unaudited - Prepared by Management)

简明中期合并损失表和全面损失表
截至2022年和2021年7月31日的三个月和九个月
(以加元表示)
(未经审计-由管理层编制)

For the three months ended
July 31,
For the nine months ended
July 31,
2022 2021 2022 2021
Revenue
$ 15,934,352 $ 4,234,984 $ 38,962,722 $ 5,143,783
Cost of sales
12,815,884 3,786,479 30,607,634 4,368,491
Gross profit
3,118,468 448,505 8,355,088 775,292
Expenses
Advertising and event planning
541,026 143,575 1,558,659 450,628
Depreciation (Note 9)
140,955 15,324 321,925 20,505
Bank charges
11,107 6,210 30,105 22,522
Consulting fees (Note 18)
592,021 462,460 1,225,400 1,447,338
Commissions
49,792 25,647 126,612 30,351
Finder's fees paid for acquisitions (Note 4, 5, 6 and 7)
- - 1,007,215 1,000,498
Office and miscellaneous
807,285 40,750 1,948,878 109,308
Professional fees (Note 18)
65,760 286,095 740,476 546,931
Rent
(16,591 ) 14,454 79,570 20,241
Share-based payments (Notes 15 and 18)
8,468,466 514,679 10,623,885 2,773,154
Transfer agent and filing fees
19,853 59,982 110,422 133,295
Travel and conferences
122,695 12,752 224,607 25,490
Investor relations
12,000 - 42,613 -
Wages and benefits
929,098 108,004 2,116,636 233,057
Website hosting and development
50,431 184 192,478 8,072
11,793,898 1,690,116 20,349,481 6,821,390
Loss before other items
(8,675,430 ) (1,241,611 ) (11,994,393 ) (6,046,098 )
Other items:
Other (expense) income
1,343 6,887 (10,705 ) 22,991
Interest expense
(90,050 ) - (145,300 ) -
Accretion expense (Note 14)
(71,895 ) - (104,900 ) -
Impairment of K1CK assets (Note 20)
- - - (207,500 )
Loss on derivative liability (Note 6)
(230,655 ) - (230,655 ) -
Foreign exchange gain (loss)
56,379 (17,977 ) 83,230 3,925
(334,878 ) (11,090 ) (408,330 ) (180,584 )
Net loss for the period before taxes
(9,010,308 ) (1,252,701 ) (12,402,723 ) (6,226,682 )
Provision for income taxes
(475,537 ) (3,142 ) (803,312 ) (3,877 )
Net loss for the period
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
Other comprehensive loss
Loss on translation of foreign operations
(148,954 ) (2,767 ) (53,589 ) (15,676 )
Total comprehensive loss for the period
$ (9,634,799 ) $ (1,258,610 ) $ (13,259,624 ) $ (6,246,235 )
Net income (loss) attributable to:
Shareholders of the Company
Shareholders of the Company
(9,317,008 ) (1,242,011 ) (13,090,899 ) (6,583,161 )
Non-controlling interests
Non-controlling interests
(168,837 ) (13,832 ) (115,136 ) 352,602
Net loss for the period
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
Total comprehensive income (loss) attributable to:
Shareholders of the Company
(9,465,962 ) (1,244,778 ) (13,144,488 ) (6,598,837 )
Non-controlling interests
(168,837 ) (13,832 ) (115,136 ) 352,602
Total comprehensive loss for the period
(9,634,799 ) (1,258,610 ) (13,259,624 ) (6,246,235 )
Basic and diluted loss per common share
$ (0.13 ) $ (0.02 ) $ (0.20 ) $ (0.15 )
Weighted average number of common shares outstanding
71,119,403 51,881,454 67,649,963 43,865,259
截至以下三个月
7月31日,
截至以下日期的九个月
7月31日,
2022 2021 2022 2021
收入
$ 15,934,352 $ 4,234,984 $ 38,962,722 $ 5,143,783
销售成本
12,815,884 3,786,479 30,607,634 4,368,491
毛利
3,118,468 448,505 8,355,088 775,292
费用
广告和活动策划
541,026 143,575 1,558,659 450,628
折旧(附注9)
140,955 15,324 321,925 20,505
银行手续费
11,107 6,210 30,105 22,522
顾问费(附注18)
592,021 462,460 1,225,400 1,447,338
佣金
49,792 25,647 126,612 30,351
为收购而支付的发现者费用(附注4、5、6和7)
- - 1,007,215 1,000,498
办公室及其他
807,285 40,750 1,948,878 109,308
专业费用(附注18)
65,760 286,095 740,476 546,931
租金
(16,591 ) 14,454 79,570 20,241
以股份支付(附注15及18)
8,468,466 514,679 10,623,885 2,773,154
转会代理费和档案费
19,853 59,982 110,422 133,295
旅行和会议
122,695 12,752 224,607 25,490
投资者关系
12,000 - 42,613 -
工资和福利
929,098 108,004 2,116,636 233,057
网站托管和开发
50,431 184 192,478 8,072
11,793,898 1,690,116 20,349,481 6,821,390
未计其他项目前的损失
(8,675,430 ) (1,241,611 ) (11,994,393 ) (6,046,098 )
其他项目:
其他(费用)收入
1,343 6,887 (10,705 ) 22,991
利息支出
(90,050 ) - (145,300 ) -
增值费用(附注14)
(71,895 ) - (104,900 ) -
K1CK资产减值(附注20)
- - - (207,500 )
衍生负债亏损(附注6)
(230,655 ) - (230,655 ) -
汇兑损益
56,379 (17,977 ) 83,230 3,925
(334,878 ) (11,090 ) (408,330 ) (180,584 )
税前净亏损
(9,010,308 ) (1,252,701 ) (12,402,723 ) (6,226,682 )
所得税拨备
(475,537 ) (3,142 ) (803,312 ) (3,877 )
当期净亏损
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
其他综合损失
国外业务的折算损失
(148,954 ) (2,767 ) (53,589 ) (15,676 )
本期综合亏损合计
$ (9,634,799 ) $ (1,258,610 ) $ (13,259,624 ) $ (6,246,235 )
净收益(亏损)可归因于:
本公司的股东
本公司的股东
(9,317,008 ) (1,242,011 ) (13,090,899 ) (6,583,161 )
非控制性权益
非控制性权益
(168,837 ) (13,832 ) (115,136 ) 352,602
当期净亏损
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
可归因于以下方面的全面收益(亏损)总额:
本公司的股东
(9,465,962 ) (1,244,778 ) (13,144,488 ) (6,598,837 )
非控制性权益
(168,837 ) (13,832 ) (115,136 ) 352,602
本期综合亏损合计
(9,634,799 ) (1,258,610 ) (13,259,624 ) (6,246,235 )
每股普通股基本及摊薄亏损
$ (0.13 ) $ (0.02 ) $ (0.20 ) $ (0.15 )
已发行普通股加权平均数
71,119,403 51,881,454 67,649,963 43,865,259

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

附注是这些简明中期综合财务报表的组成部分。

[1] Adjusted EBITDA is a non-IFRS measure. Refer to "Non-IFRS Measures" at the end of this press release.

[1]调整后的EBITDA为非国际财务报告准则计量。请参阅本新闻稿末尾的“非国际财务报告准则衡量标准”。

SOURCE: ESE Entertainment Inc.

资料来源:ESE娱乐公司


View source version on accesswire.com:
在accesswire.com上查看源代码版本:

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发