share_log

Via Renewables, Inc. Reports Second Quarter 2022 Financial Results

Via Renewables, Inc. Reports Second Quarter 2022 Financial Results

威盛可再生能源公司公布2022年第二季度财务业绩
Accesswire ·  2022/08/03 17:05

HOUSTON, TX / ACCESSWIRE / August 3, 2022 / Via Renewables, Inc. ("Via Renewables" or the "Company") (NASDAQ:VIA)(NASDAQ:VIASP), an independent retail energy services company, today reported financial results for the quarter ended June 30, 2022.

德克萨斯州休斯顿/ACCESSWIRE/2022年8月3日/威盛可再生能源公司(以下称威盛可再生能源或公司)(纳斯达克股票代码:VIA)是一家独立的能源零售服务公司,今天公布了截至2022年6月30日的季度财务业绩。

Key Highlights

主要亮点

  • Achieved $12.5 million in Net Income and $13.3 million in Adjusted EBITDA for the second quarter
  • Achieved $35.4 million in Gross Profit and $23.7 million in Retail Gross Margin for the second quarter
  • Total RCE count of 368,000 as of June 30, 2022
  • Average monthly attrition of 3.1% compared to 3.3% in second quarter 2021
  • Total liquidity of $71.1 million as of June 30, 2022
  • 第二季度实现净收入1,250万美元,调整后EBITDA为1,330万美元
  • 第二季度实现毛利润3540万美元和零售毛利率2370万美元
  • 截至2022年6月30日,RCE总数为368,000
  • 平均每月流失率为3.1%,而2021年第二季度为3.3%
  • 截至2022年6月30日的总流动资金为7110万美元

"Via Renewables is pleased to announce that we have entered into a new $195 million Credit Facility, which replaced the existing facility, on June 30, 2022. The new facility creates increased operating flexibility and a competitive long term capital structure. In the second quarter of 2022, we were able to increase our customer acquisition spend considerably from the second quarter of 2021. We've been hitting our telemarketing goals while continuing to ramp our D2D channels. Attrition has slightly decreased compared to the second quarter of 2021 even with increased sales due to climbing market rates. Customers are finding it harder to shop rates with both utilities and retail providers raising rates to keep up with the rising cost of energy." said Keith Maxwell, Via Renewables' President and Chief Executive Officer.

威盛再生很高兴地宣布,我们已于2022年6月30日签订了一项新的1.95亿美元的信贷安排,取代了现有的安排。新设施创造了更高的运营灵活性和具有竞争力的长期资本结构。2022年第二季度,我们的客户获取支出较2021年第二季度大幅增加。我们一直在实现我们的电话营销目标,同时继续扩大我们的D2D频道。与2021年第二季度相比,员工流失率略有下降,尽管由于市场价格攀升,销售额有所增加。随着公用事业公司和零售供应商都提高费率以跟上不断上涨的能源成本,客户发现购物价格变得更加困难。凯斯·麦克斯韦尔通过可再生能源公司的总裁和首席执行官说。

Summary Second Quarter 2022 Financial Results

2022年第二季度财务业绩摘要

Net income for the quarter ended June 30, 2022, was $12.5 million compared to net income of $24.8 million for the quarter ended June 30, 2021. The decrease, compared to the prior year, was largely the result of a reduction in mark-to-market on our hedges, partially offset by a reduction in income tax expense, depreciation, and amortization expense.

截至2022年6月30日的季度净收益为1250万美元,而截至2021年6月30日的季度净收益为2480万美元。与上一年相比,这一下降在很大程度上是由于我们的对冲交易按市价计价的减少,部分被所得税费用、折旧和摊销费用的减少所抵消。

For the quarter ended June 30, 2022, Via Renewables reported Adjusted EBITDA of $13.3 million compared to Adjusted EBITDA of $14.4 million for the quarter ended June 30, 2021. Lower quarter over quarter Adjusted EBITDA is driven by lower electricity and natural gas unit margins due to rising commodity prices, higher CAC spend and higher G&A expenses. It's offset by a $4.4 million non-recurring addback, which is the result of receiving $9.6 million from ERCOT related to Winter Storm Uri. The additional $5.2 million benefit was taken in the first quarter of 2021.

在截至2022年6月30日的季度,威盛可再生能源报告的调整后EBITDA为1330万美元,而截至2021年6月30日的季度调整后EBITDA为1440万美元。调整后EBITDA环比下降是由于大宗商品价格上涨、CAC支出增加以及G&A支出增加导致电力和天然气单位利润率下降所致。这被440万美元的非经常性Addback所抵消,这是从ERCOT获得与冬季风暴URI有关的960万美元的结果。另外520万美元的福利是在2021年第一季度获得的。

For the quarter ended June 30, 2022, Via Renewables reported Gross Profit of $35.4 million compared to Gross Profit of $46.0 million for the quarter ended June 30, 2021. The decrease, compared to the prior year, was largely the result of a reduction in mark-to-market on our hedges partially offset by the $9.6 million received from ERCOT related to Winter Storm Uri. Additionally, while revenue increased in the second quarter of 2022, it was offset by higher cost of revenues due to rapidly rising commodity prices compared to the second quarter of 2021.

在截至2022年6月30日的季度,威盛可再生能源公布的毛利润为3540万美元,而截至2021年6月30日的季度毛利润为4600万美元。与前一年相比,这一下降主要是由于我们的对冲按市值计价减少,部分被ERCOT收到的与冬季风暴URI有关的960万美元所抵消。此外,虽然收入在2022年第二季度有所增长,但与2021年第二季度相比,由于大宗商品价格迅速上涨,收入成本上升,抵消了这一增长。

For the quarter ended June 30, 2022, Via Renewables reported Retail Gross Margin of $23.7 million compared to Retail Gross Margin of $26.4 million for the quarter ended June 30, 2021. Increasing commodity prices were the driving factor in the decrease partially offset by higher natural gas volumes.

在截至2022年6月30日的季度,威盛可再生能源报告的零售毛利率为2370万美元,而截至2021年6月30日的季度零售毛利率为2640万美元。商品价格上涨是下降的驱动因素,天然气产量增加部分抵消了这一下降。

Liquidity and Capital Resources

流动性与资本资源

($ in thousands)
June 30, 2022
Cash and cash equivalents
$ 43,196
Senior Credit Facility Availability (1)
22,914
Subordinated Debt Facility Availability (2)
5,000
Total Liquidity
$ 71,110
(千美元)
2022年6月30日
现金和现金等价物
$ 43,196
高级信贷安排的可用性(1)
22,914
次级债务工具的可用性(2)
5,000
总流动资金
$ 71,110

(1) Reflects amount of Letters of Credit that could be issued based on existing covenants as of June 30, 2022.
(2) The availability of the Subordinated Facility is dependent on our Founder's discretion.

(1)反映了截至2022年6月30日可根据现有契约签发的信用证金额。
(2)附属设施的可用性取决于我们创始人的酌情决定权。

Dividend

分红

On July 20, 2022, Via Renewables' Board of Directors declared quarterly dividends of $0.18125 per share on its Class A common stock payable on September 15, 2022 to holders of record on September 1, 2022, and $0.568125 per share on its Series A Preferred Stock payable on October 17, 2022 to holders of record on October 3, 2022.

2022年7月20日,威盛可再生能源公司董事会宣布其A类普通股的季度股息为每股0.18125美元,将于2022年9月15日支付给2022年9月1日登记在册的持有人,A系列优先股的季度股息将于2022年10月17日支付给2022年10月3日登记在册的持有人。

Business Outlook

业务展望

Mr. Maxwell concluded, "Our focus is on optimizing our book and operationalizing in today's turbulent market climate, which includes record demand and volatile commodity prices. In order to drive growth, we will continue to expand our organic sales channels and new product offerings, along with actively pursuing potential acquisitions to complement our customer portfolio."

马克斯韦尔总结说,“我们的重点是在当今动荡的市场环境下优化我们的账簿和运营,包括创纪录的需求和波动的大宗商品价格。为了推动增长,我们将继续扩大我们的有机销售渠道和新产品供应,同时积极寻求潜在的收购,以补充我们的客户组合。”

Conference Call and Webcast

电话会议和网络广播

Via will host a conference call to discuss second quarter 2022 results on Thursday, August 4, 2022, at 10:00 AM Central Time (11:00 AM Eastern).

威盛将于2022年8月4日(星期四)美国中部时间上午10:00(东部时间上午11:00)召开电话会议,讨论2022年第二季度的业绩。

A live webcast of the conference call can be accessed from the Events page of the Via Renewables Investor Relations website at An archived replay of the webcast will be available for twelve months following the live presentation.

可以从Via Renewables投资者关系网站的活动页面上观看电话会议的现场网络直播,网络直播的存档重播将在现场演示结束后12个月内播出。

About Via Renewables, Inc.

威盛可再生能源公司简介

Via Renewables, Inc. is an independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for natural gas and electricity. Headquartered in Houston, Texas, Via Renewables currently operates in 102 utility service territories across 19 states and the District of Columbia. Via Renewables offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives.

威盛可再生能源公司是一家独立的零售能源服务公司,成立于1999年,为美国竞争激烈市场的住宅和商业客户提供天然气和电力的替代选择。威盛可再生能源公司总部位于德克萨斯州休斯敦,目前在19个州和哥伦比亚特区的102个公用事业服务地区开展业务。威盛可再生能源为客户提供多种产品和服务选择,包括稳定和可预测的能源成本和绿色产品替代方案。

We use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should note that new materials, including press releases, updated investor presentations, and financial and other filings with the Securities and Exchange Commission are posted on the Via Renewables Investor Relations website at Investors are urged to monitor our website regularly for information and updates about the Company.

我们使用我们的网站作为披露重要的非公开信息的手段,并遵守我们在FD法规下的披露义务。投资者应该注意到,新材料,包括新闻稿、最新的投资者介绍以及提交给美国证券交易委员会的财务和其他文件,都发布在Via Renewables投资者关系网站上,我们敦促投资者定期关注我们的网站,以获取有关该公司的信息和最新情况。

Cautionary Note Regarding Forward Looking Statements

有关前瞻性陈述的注意事项

This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") can be identified by the use of forward-looking terminology including "may," "should," "could," "likely," "will," "believe," "expect," "anticipate," "estimate," "continue," "plan," "intend," "project," or other similar words. All statements, other than statements of historical fact included in this earnings release are forward-looking statements. The forward-looking statements include statements regarding the impacts of COVID-19 and the 2021 severe weather event, cash flow generation and liquidity, business strategy, prospects for growth and acquisitions, outcomes of legal proceedings, ability to pay and amount of cash dividends and distributions on our Class A common stock and Series A Preferred Stock, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives, beliefs of management, availability and terms of capital, competition, governmental regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct.

本财报包含受许多风险和不确定性影响的前瞻性陈述,其中许多风险和不确定性是我们无法控制的。这些前瞻性表述符合修订后的1933年证券法第27A条(“证券法”)和修订后的1934年证券交易法第21E条(“交易法”)的含义,可以通过使用前瞻性术语来识别,这些前瞻性术语包括“可能”、“应该”、“可能”、“可能”、“将”、“相信”、“预期”、“预期”、“估计”、“继续”、“计划”、“打算,“项目,”或其他类似的词。除有关历史事实的陈述外,本收益新闻稿中包含的所有陈述均为前瞻性陈述。前瞻性表述包括有关新冠肺炎和2021年恶劣天气事件的影响、现金流的产生和流动性、业务战略、增长和收购的前景、法律诉讼的结果、我们的A类普通股和A系列优先股的支付能力和现金股息及分配金额、未来运营、财务状况、预计收入和亏损、预计成本、前景、计划、目标、管理层信念、可获得性和资本条款、竞争、政府监管和总体经济状况的表述。尽管我们认为这些前瞻性陈述中反映的预期是合理的,但我们不能保证这些预期将被证明是正确的。

The forward-looking statements in this earnings release are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to:

本财报中的前瞻性陈述会受到风险和不确定性的影响。可能导致实际结果与前瞻性陈述中预测的结果大不相同的重要因素包括但不限于:

  • evolving risks, uncertainties and impacts relating to COVID-19, including the geographic spread, the severity of the disease, the scope and duration of the COVID-19 outbreak, actions that may be taken by governmental authorities to contain the COVID-19 outbreak or to treat its impact, and the potential for continuing negative impacts of COVID-19 on economies and financial markets;
  • the ultimate impact of the 2021 severe weather event, including future benefits or costs related to ERCOT market securitization efforts, and any corrective action by the State of Texas, ERCOT, the Railroad Commission of Texas, or the Public Utility Commission of Texas;
  • changes in commodity prices, the margins we receive and interest rates;
  • the sufficiency of risk management and hedging policies and practices;
  • the impact of extreme and unpredictable weather conditions, including hurricanes and other natural disasters;
  • federal, state and local regulations, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions;
  • our ability to borrow funds and access credit markets;
  • restrictions in our debt agreements and collateral requirements;
  • credit risk with respect to suppliers and customers;
  • our ability to acquire customers and actual attrition rates;
  • changes in cost to acquire customers;
  • accuracy of billing systems;
  • our ability to successfully identify, complete, and efficiently integrate acquisitions into our operations;
  • significant changes in, or new changes by, the independent system operators ("ISOs") in the regions we operate;
  • competition; and
  • the "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2021, and other public filings and press releases.
  • 与新冠肺炎有关的不断变化的风险、不确定性和影响,包括地理传播、疾病的严重程度、新冠肺炎疫情的范围和持续时间、政府当局可能采取的遏制新冠肺炎疫情或应对其影响的行动、以及新冠肺炎对经济和金融市场持续负面影响的可能性;
  • 2021年恶劣天气事件的最终影响,包括与ERCOT市场证券化努力相关的未来收益或成本,以及德克萨斯州、ERCOT、德克萨斯州铁路委员会或德克萨斯州公用事业委员会的任何纠正行动;
  • 大宗商品价格、我们获得的利润和利率的变化;
  • 风险管理和对冲政策和做法的充分性;
  • 极端和不可预测的天气条件的影响,包括飓风和其他自然灾害;
  • 联邦、州和地方法规,包括该行业处理或适应公用事业委员会可能颁布的可能具有限制性的新法规的能力;
  • 我们借入资金和进入信贷市场的能力;
  • 我们的债务协议和抵押品要求中的限制;
  • 与供应商和客户有关的信用风险;
  • 我们获得客户的能力和实际流失率;
  • 客户获取成本的变化;
  • 计费系统的准确性;
  • 我们有能力成功识别、完成收购并有效地将收购整合到我们的运营中;
  • 我们所经营地区的独立系统运营商(“ISO”)的重大变化或新变化;
  • 竞争;以及
  • 我们在截至2021年12月31日的Form 10-K年度报告中的“风险因素”,以及其他公开文件和新闻稿。

You should review the risk factors and other factors noted throughout this earnings release that could cause our actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

您应该审阅本财报中提到的风险因素和其他因素,这些因素可能会导致我们的实际结果与任何前瞻性陈述中包含的结果大相径庭。所有前瞻性陈述仅说明截至本财报发布之日的情况。除非法律要求,否则我们不承担任何因新信息、未来事件或其他原因而公开更新或修改这些声明的义务。我们不可能预测所有风险,也不能评估所有因素对业务的影响,或任何因素或因素组合可能导致实际结果与任何前瞻性陈述中包含的结果大不相同的程度。

For further information, please contact:

如需更多信息,请联系:

Investor Relations:

投资者关系:

Stephen Rabalais,
832-200-3727

斯蒂芬·拉巴莱
832-200-3727

Media Relations:

媒体关系:

Kira Jordan,
832-255-7302

基拉·乔丹,
832-255-7302

VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

通过可再生能源公司
简明合并业务报表
(单位为千,每股数据除外)
(未经审计)

Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Revenues:
Retail revenues
$ 98,347 $ 82,309 $ 226,405 $ 195,454
Net asset optimization (expense)
(1,248 ) (114 ) (2,152 ) (254 )
Total Revenues
97,099 82,195 224,253 195,200
Operating Expenses:
Retail cost of revenues
61,702 36,176 130,409 158,344
General and administrative
13,583 10,663 28,518 23,334
Depreciation and amortization
4,936 5,413 10,120 11,449
Total Operating Expenses
80,221 52,252 169,047 193,127
Operating income
16,878 29,943 55,206 2,073
Other (expense)/income:
Interest expense
(1,820 ) (1,552 ) (3,127 ) (2,863 )
Interest and other income
206 79 255 165
Total other expenses
(1,614 ) (1,473 ) (2,872 ) (2,698 )
Income (loss) before income tax expense
15,264 28,470 52,334 (625 )
Income tax expense
2,730 3,674 8,774 2,139
Net income (loss)
$ 12,534 $ 24,796 $ 43,560 $ (2,764 )
Less: Net income (loss) attributable to non-controlling interests
7,916 14,313 25,968 (5,616 )
Net income attributable to Via Renewables, Inc. stockholders
$ 4,618 $ 10,483 $ 17,592 $ 2,852
Less: Dividend on Series A Preferred Stock
1,700 1,951 3,651 3,902
Net income (loss) attributable to stockholders of Class A common stock
$ 2,918 $ 8,532 $ 13,941 $ (1,050 )
Net income (loss) attributable to Via Renewables, Inc. per share of Class A common stock
Basic
$ 0.19 $ 0.58 $ 0.89 $ (0.07 )
Diluted
$ 0.18 $ 0.58 $ 0.88 $ (0.07 )
Weighted average shares of Class A common stock outstanding
Basic
15,745 14,685 15,701 14,656
Diluted
15,776 14,821 15,793 14,767
截至6月30日的三个月, 截至6月30日的六个月,
2022 2021 2022 2021
收入:
零售收入
$ 98,347 $ 82,309 $ 226,405 $ 195,454
净资产优化(费用)
(1,248 ) (114 ) (2,152 ) (254 )
总收入
97,099 82,195 224,253 195,200
运营费用:
零售收入成本
61,702 36,176 130,409 158,344
一般和行政
13,583 10,663 28,518 23,334
折旧及摊销
4,936 5,413 10,120 11,449
总运营费用
80,221 52,252 169,047 193,127
营业收入
16,878 29,943 55,206 2,073
其他(费用)/收入:
利息支出
(1,820 ) (1,552 ) (3,127 ) (2,863 )
利息和其他收入
206 79 255 165
其他费用合计
(1,614 ) (1,473 ) (2,872 ) (2,698 )
所得税费用前收益(亏损)
15,264 28,470 52,334 (625 )
所得税费用
2,730 3,674 8,774 2,139
净收益(亏损)
$ 12,534 $ 24,796 $ 43,560 $ (2,764 )
减去:可归因于非控股权益的净收益(亏损)
7,916 14,313 25,968 (5,616 )
威盛可再生能源公司股东的净收入
$ 4,618 $ 10,483 $ 17,592 $ 2,852
减去:A系列优先股的股息
1,700 1,951 3,651 3,902
A类普通股股东应占净收益(亏损)
$ 2,918 $ 8,532 $ 13,941 $ (1,050 )
威盛可再生能源公司每股A类普通股的净收益(亏损)
基本信息
$ 0.19 $ 0.58 $ 0.89 $ (0.07 )
稀释
$ 0.18 $ 0.58 $ 0.88 $ (0.07 )
A类已发行普通股加权平均股份
基本信息
15,745 14,685 15,701 14,656
稀释
15,776 14,821 15,793 14,767
Selected Balance Sheet Data
(in thousands)
June 30, 2022 December 31, 2021
Cash and cash equivalents
43,196 68,899
Working capital
141,784 114,188
Total assets
348,817 355,276
Total debt
115,000 135,000
Total liabilities
183,149 217,637
Total stockholders' equity
63,366 53,352
选定的资产负债表数据
(单位:千)
2022年6月30日 2021年12月31日
现金和现金等价物
43,196 68,899
营运资本
141,784 114,188
总资产
348,817 355,276
债务总额
115,000 135,000
总负债
183,149 217,637
股东权益总额
63,366 53,352
Selected Cash Flow Data
Six Months Ended June 30,
(in thousands)
2022 2021
Net cash provided by operating activities
$ 12,944 $ 9,168
Net cash used in investing activities
$ (5,160 ) $ (1,063 )
Net cash (used in) provided by financing activities
$ (37,581 ) $ 24,751
选定的现金流数据
截至6月30日的六个月,
(单位:千)
2022 2021
经营活动提供的净现金
$ 12,944 $ 9,168
用于投资活动的现金净额
$ (5,160 ) $ (1,063 )
融资活动提供的现金净额(用于)
$ (37,581 ) $ 24,751
Operating Segment Results
(in thousands, except volume and per unit operating data)
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Retail Electricity Segment
Total Revenues
$ 82,290 $ 71,689 $ 170,331 $ 150,444
Retail Cost of Revenues
50,116 31,203 96,276 138,727
Less: Net gain on non-trading derivatives, net of cash settlements
5,898 18,835 30,593 24,352
Non-recurring event - Winter Storm Uri
9,565 - 9,565 (64,900 )
Retail Gross Margin (1) - Electricity
$ 16,711 $ 21,651 $ 33,897 $ 52,265
Volumes - Electricity (MWhs) (3)
603,497 614,000 1,288,649 1,236,127
Retail Gross Margin (2) (4) - Electricity per MWh
$ 27.69 $ 35.26 $ 26.30 $ 42.28
Retail Natural Gas Segment
Total Revenues
$ 16,057 $ 10,620 $ 56,074 $ 45,010
Retail Cost of Revenues
11,586 4,973 34,133 19,617
Less: Net gain (loss) on non-trading derivatives, net of cash settlements
(2,510 ) 858 3,391 1,206
Retail Gross Margin (1) - Gas
$ 6,981 $ 4,789 $ 18,550 $ 24,187
Volumes - Gas (MMBtus)
1,943,494 1,268,051 6,600,612 5,097,525
Retail Gross Margin (2) - Gas per MMBtu
$ 3.59 $ 3.78 $ 2.81 $ 4.75
运营细分市场结果
(单位为千,不包括数量和单位运行数据)
截至6月30日的三个月, 截至6月30日的六个月,
2022 2021 2022 2021
零售电力细分市场
总收入
$ 82,290 $ 71,689 $ 170,331 $ 150,444
零售收入成本
50,116 31,203 96,276 138,727
减去:扣除现金结算后的非交易衍生品净收益
5,898 18,835 30,593 24,352
非重复性事件-冬季风暴URI
9,565 - 9,565 (64,900 )
零售毛利率 (1)-电力
$ 16,711 $ 21,651 $ 33,897 $ 52,265
音量-电量(兆瓦)(3)
603,497 614,000 1,288,649 1,236,127
零售毛利率(2) (4) -每兆瓦时用电量
$ 27.69 $ 35.26 $ 26.30 $ 42.28
天然气零售细分市场
总收入
$ 16,057 $ 10,620 $ 56,074 $ 45,010
零售收入成本
11,586 4,973 34,133 19,617
减去:非交易衍生品的净收益(亏损),扣除现金结算
(2,510 ) 858 3,391 1,206
零售毛利率(1) -天然气
$ 6,981 $ 4,789 $ 18,550 $ 24,187
体积-气体(MMBtus)
1,943,494 1,268,051 6,600,612 5,097,525
零售毛利率(2) -每MMBtu气体
$ 3.59 $ 3.78 $ 2.81 $ 4.75

(1) Reflects the Retail Gross Margin attributable to our Retail Electricity Segment or Retail Natural Gas Segment, as applicable. Retail Gross Margin is a non-GAAP financial measure. See "Non-GAAP Performance Measures" for a reconciliation of Retail Gross Margin to its most directly comparable financial measures presented in accordance with GAAP.
(2) Reflects the Retail Gross Margin for the Retail Electricity Segment or Retail Natural Gas Segment, as applicable, divided by the total volumes in MWh or MMBtu, respectively.
(3) Excludes volumes (8,402 MWhs) related to Winter Storm Uri impact for the six months ended June, 30, 2021.
(4) Retail Gross Margin - Electricity per MWh excludes Winter Storm Uri impact for the six months ended June 30, 2021.

(1)反映我们零售电力分部或零售天然气分部(视乎适用而定)的零售毛利。零售毛利率是一项非公认会计准则的财务指标。有关零售毛利与其根据公认会计原则列报的最直接可比财务指标的对账,请参阅“非公认会计原则业绩衡量标准”。
(2)反映零售电力分部或零售天然气分部(视何者适用而定)的零售毛利分别除以以兆瓦时或MMBtu为单位的总容量。
(3)不包括截至2021年6月30日的六个月与冬季风暴URI影响有关的容量(8,402兆瓦)。
(4)零售毛利率-截至2021年6月30日的六个月,每兆瓦小时的电力不包括冬季风暴URI的影响。

Reconciliation of GAAP to Non-GAAP Measures

GAAP与非GAAP指标的对账

Adjusted EBITDA

调整后的EBITDA

We define "Adjusted EBITDA" as EBITDA less (i) customer acquisition costs incurred in the current period, plus or minus (ii) net (loss) gain on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before the provision for income taxes, interest expense and depreciation and amortization. This conforms to the calculation of Adjusted EBITDA in our Senior Credit Facility.

我们将“调整后EBITDA”定义为EBITDA减去(I)当期产生的客户获取成本,加上或减去(Ii)衍生工具的净(亏损)收益,(Iii)衍生工具的当期现金结算净额,加上(Iv)非现金补偿费用,以及(V)其他非现金和非经常性经营项目。EBITDA被定义为扣除所得税、利息支出和折旧及摊销准备前的净收益(亏损)。这与我们高级信贷安排中调整后EBITDA的计算一致。

We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize and amortize such costs over two years. We do not deduct the cost of customer acquisitions through acquisitions of businesses or portfolios of customers in calculating Adjusted EBITDA.

我们在调整后的EBITDA计算中扣除了所有本期客户获取成本(代表有机客户获取的支出),因为此类成本反映了发生期间的现金支出,即使我们将此类成本资本化并在两年内摊销。在计算调整后EBITDA时,我们不扣除通过收购业务或客户投资组合获得客户的成本。

We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on these instruments. We also deduct non-cash compensation expense that results from the issuance of restricted stock units under our long-term incentive plan due to the non-cash nature of the expense.

我们从调整后的EBITDA计算中扣除衍生工具的净收益(亏损),不包括本期现金结算,以消除净收益和净亏损对这些工具的非现金影响。由于费用的非现金性质,我们还扣除了我们长期激励计划下发行限制性股票单位所产生的非现金补偿费用。

We adjust from time to time other non-cash or unusual and/or infrequent charges due to either their non-cash nature or their infrequency. We have historically included the financial impact of weather variability in the calculation of Adjusted EBITDA. We will continue this historical approach, but during the first quarter of 2021 we incurred a net pre-tax financial loss of $64.9 million due to Winter Storm Uri. This loss was incurred due to uncharacteristic extended sub-freezing temperatures across Texas combined with the impact of the pricing caps ordered by ERCOT. We believe this event is unusual, infrequent, and non-recurring in nature.

我们会不时调整其他非现金或不寻常及/或不常见的收费,因其非现金性质或不常见。我们历来将天气变化的财务影响计入调整后EBITDA的计算中。我们将继续这种历史方法,但在2021年第一季度,由于冬季风暴URI,我们发生了6490万美元的税前净财务损失。这一损失是由于德克萨斯州非同寻常的持续零度以下的气温以及ERCOT订购的定价上限的影响造成的。我们认为,这一事件是不寻常的,罕见的,性质上不会再次发生。

As our Senior Credit Facility is considered a material agreement and Adjusted EBITDA is a key component of our material covenants, we consider our covenant compliance to be material to the understanding of our financial condition and/or liquidity. Our lenders under our Senior Credit Facility allowed $60.0 million of the $64.9 million pre-tax storm loss incurred in the first quarter of 2021 to be added back as a non-recurring item in the calculation of Adjusted EBITDA for our Debt Covenant Calculations. We received a $0.4 million credit from ERCOT for winter storm related losses during the third quarter of 2021, resulting in a net pre-tax storm loss of $64.4 million for the year ended December 31, 2021. In June 2022, we received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. For consistent presentation of the financial impact of Winter Storm Uri, $5.2 million of the $9.6 million is reflected as non-recurring items reducing Adjusted EBITDA for the three and six months ended June 30, 2022.

由于我们的高级信贷安排被视为一项重大协议,而调整后的EBITDA是我们重大契约的关键组成部分,我们认为我们遵守契约对于了解我们的财务状况和/或流动性具有重要意义。我们的高级信贷安排下的贷款人允许将2021年第一季度发生的6490万美元税前风暴损失中的6000万美元作为调整后EBITDA计算中的非经常性项目,用于我们的债务契约计算。2021年第三季度,我们从ERCOT获得了40万美元的冬季风暴相关损失抵免,导致截至2021年12月31日的年度税前净亏损6440万美元。2022年6月,我们从ERCOT收到了960万美元,与普拉N分章证券化融资有关。为了一致地列报冬季风暴URI的财务影响,960万美元中的520万美元反映为非经常性项目,减少了截至2022年6月30日的三个月和六个月的调整后EBITDA。

We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our performance and results of operations and that Adjusted EBITDA is also useful for an understanding of our financial condition and/or liquidity due to its use in covenants in our Senior Credit Facility. Adjusted EBITDA is a supplemental financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following:

我们相信,调整后EBITDA的列报为投资者评估我们的业绩和经营结果提供了有用的信息,调整后EBITDA也有助于了解我们的财务状况和/或流动性,因为它在我们的高级信贷安排的契约中使用。调整后的EBITDA是我们合并财务报表的管理层和外部用户,如行业分析师、投资者、商业银行和评级机构,用来评估以下方面的补充财务指标:

  • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure, historical cost basis and specific items not reflective of ongoing operations;
  • the ability of our assets to generate earnings sufficient to support our proposed cash dividends;
  • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt; and
  • our compliance with financial debt covenants in our Senior Credit Facility.
  • 我们的经营业绩与零售能源行业的其他上市公司相比,不考虑融资方式、资本结构、历史成本基础和不能反映持续运营的具体项目;
  • 我们资产产生的收益足以支持我们建议的现金股息的能力;
  • 我们为资本支出(包括客户获取成本)以及产生和偿还债务提供资金的能力;以及
  • 我们在我们的高级信贷安排中遵守金融债务契约。

Retail Gross Margin

零售毛利率

We define retail gross margin as gross profit less (i) net asset optimization revenues (expenses), (ii) net gains (losses) on non-trading derivative instruments, (iii) net current period cash settlements on non-trading derivative instruments and (iv) gains (losses) from non-recurring events (including non-recurring market volatility). Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity segments as a result of recurring operations. As an indicator of our retail energy business's operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, gross profit, its most directly comparable financial measure calculated and presented in accordance with GAAP.

我们将零售毛利定义为毛利减去(I)净资产优化收入(开支)、(Ii)非交易衍生工具的净收益(亏损)、(Iii)非交易衍生工具的当期现金结算净额及(Iv)非经常性事件(包括非经常性市场波动)的收益(亏损)。零售毛利是作为补充披露而包括在内的,因为它是我们管理层用来确定我们零售天然气和电力部门因经常性运营而表现的主要业绩指标。作为我们零售能源业务经营业绩的指标,零售毛利率不应被视为毛利润的替代指标,也不应被视为比毛利润更有意义的指标,毛利润是根据公认会计准则计算和公布的最直接可比财务指标。

We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance.

我们相信,零售毛利率为投资者提供了有用的信息,作为我们零售能源业务经营业绩的指标。

We have historically included the financial impact of weather variability in the calculation of Retail Gross Margin. We will continue this historical approach, but during the first quarter of 2021 we added back the $64.9 million financial loss incurred related to Winter Storm Uri, as described above, in the calculation of Retail Gross Margin because the extremity of the Texas storm combined with the impact of unprecedented pricing mechanisms ordered by ERCOT is considered unusual, infrequent, and non-recurring in nature. In June 2022, we received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. The $9.6 million is reflected as a non-recurring item reducing Retail Gross Margin for the three and six months ended June 30, 2022 for consistent presentation of the financial impacts of Winter Storm Uri.

我们历来将天气变化对财务的影响计入零售毛利的计算中。我们将继续这种历史方法,但在2021年第一季度,我们在零售毛利率的计算中计入了与冬季风暴URI相关的6490万美元的财务损失,如上所述,因为德克萨斯风暴的极端,加上ERCOT订购的史无前例的定价机制的影响,被认为是不寻常的、罕见的和非重复的。2022年6月,我们从ERCOT收到了960万美元,与普拉N分章证券化融资有关。这960万美元反映为非经常性项目,减少了截至2022年6月30日的三个月和六个月的零售毛利率,以一致地列报冬季风暴URI的财务影响。

The GAAP measures most directly comparable to Adjusted EBITDA are net income (loss) and net cash provided by operating activities. The GAAP measure most directly comparable to Retail Gross Margin is gross profit. Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income (loss), net cash provided by operating activities, or gross profit. Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income (loss), net cash provided by operating activities, and gross profit, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies.

与调整后的EBITDA最直接可比的是经营活动提供的净收益(亏损)和净现金。与零售毛利率最直接可比的GAAP指标是毛利。我们的调整后EBITDA和零售毛利率的非GAAP财务指标不应被视为净收益(亏损)、经营活动提供的净现金或毛利润的替代方案。调整后的EBITDA和零售毛利率不是根据公认会计准则作出的列报,作为分析工具有局限性。您不应孤立地考虑调整后的EBITDA或零售毛利率,或将其作为根据GAAP报告的我们业绩分析的替代。由于调整后EBITDA和零售毛利不包括一些(但不是全部)影响净收益(亏损)、经营活动提供的现金净额和毛利的项目,而且我们对调整后EBITDA和零售毛利的定义因行业内不同的公司而有所不同,我们对调整后EBITDA和零售毛利的定义可能无法与其他公司的类似名称衡量标准相比较。

Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management's decision-making process.

管理层通过审查可比的GAAP衡量标准,了解衡量标准之间的差异,并将这些数据点纳入管理层的决策过程,弥补了调整后EBITDA和零售毛利率作为分析工具的局限性。

The following tables present a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided (used in) operating activities for each of the periods indicated.

下表列出了调整后的EBITDA与所示每个期间的净收益(亏损)和已提供(用于)经营活动的净现金之间的对账。

Reconciliation of Adjusted EBITDA to net income (loss):
Three Months Ended June 30, Six Months Ended June 30,
(in thousands)
2022 2021 2022 2021
Net income (loss)
$ 12,534 $ 24,796 $ 43,560 $ (2,764 )
Depreciation and amortization
4,936 5,413 10,120 11,449
Interest expense
1,820 1,552 3,127 2,863
Income tax expense
2,730 3,674 8,774 2,139
EBITDA
22,020 35,435 65,581 13,687
Less:
Net, gain on derivative instruments
12,397 18,904 57,460 25,928
Net cash settlements on derivative instruments
(8,708 ) 795 (21,844 ) (390 )
Customer acquisition costs
1,394 243 2,590 456
Plus:
Non-cash compensation expense
1,571 1,104 1,922 1,571
Non-recurring event - Winter Storm Uri
(5,162 ) - (5,162 ) 60,000
Non-recurring legal settlement
- (2,225 ) - (2,225 )
Adjusted EBITDA
$ 13,346 $ 14,372 $ 24,135 $ 47,039
调整后EBITDA与净收入(亏损)的对账:
截至6月30日的三个月, 截至6月30日的六个月,
(单位:千)
2022 2021 2022 2021
净收益(亏损)
$ 12,534 $ 24,796 $ 43,560 $ (2,764 )
折旧及摊销
4,936 5,413 10,120 11,449
利息支出
1,820 1,552 3,127 2,863
所得税费用
2,730 3,674 8,774 2,139
EBITDA
22,020 35,435 65,581 13,687
更少:
净额,衍生工具收益
12,397 18,904 57,460 25,928
衍生工具现金净结算额
(8,708 ) 795 (21,844 ) (390 )
客户获取成本
1,394 243 2,590 456
另外:
非现金补偿费用
1,571 1,104 1,922 1,571
非重复性事件-冬季风暴URI
(5,162 ) - (5,162 ) 60,000
非经常性法律和解
- (2,225 ) - (2,225 )
调整后的EBITDA
$ 13,346 $ 14,372 $ 24,135 $ 47,039

Reconciliation of Adjusted EBITDA to net cash provided by operating activities:

调整后EBITDA与经营活动提供的现金净额的对账:

Three Months Ended June 30, Six Months Ended June 30,
(in thousands)
2022 2021 2022 2021
Net cash provided by operating activities
$ 8,361 $ 32,800 $ 12,944 $ 9,168
Amortization of deferred financing costs
(468 ) (258 ) (713 ) (517 )
Bad debt expense
(809 ) (134 ) (1,833 ) 113
Interest expense
1,820 1,552 3,127 2,863
Income tax expense
2,730 3,674 8,774 2,139
Non-recurring event - Winter Storm Uri
(5,162 ) - (5,162 ) 60,000
Non-recurring legal settlement
- (2,225 ) - (2,225 )
Changes in operating working capital
Accounts receivable, prepaids, current assets
(9,928 ) (20,058 ) (9,373 ) (31,761 )
Inventory
2,283 965 409 (400 )
Accounts payable and accrued liabilities
15,221 8,059 20,798 12,857
Other
(702 ) (10,003 ) (4,836 ) (5,198 )
Adjusted EBITDA
$ 13,346 $ 14,372 $ 24,135 $ 47,039
Cash Flow Data:
Net cash provided by operating activities
$ 8,361 $ 32,800 $ 12,944 $ 9,168
Net cash used in investing activities
$ (1,562 ) $ (543 ) $ (5,160 ) $ (1,063 )
Net cash (used in) provided by financing activities
$ (15,056 ) $ (9,208 ) $ (37,581 ) $ 24,751
截至6月30日的三个月, 截至6月30日的六个月,
(单位:千)
2022 2021 2022 2021
经营活动提供的净现金
$ 8,361 $ 32,800 $ 12,944 $ 9,168
递延融资成本摊销
(468 ) (258 ) (713 ) (517 )
坏账支出
(809 ) (134 ) (1,833 ) 113
利息支出
1,820 1,552 3,127 2,863
所得税费用
2,730 3,674 8,774 2,139
非重复性事件-冬季风暴URI
(5,162 ) - (5,162 ) 60,000
非经常性法律和解
- (2,225 ) - (2,225 )
营运资金变动情况
应收账款、预付账款、流动资产
(9,928 ) (20,058 ) (9,373 ) (31,761 )
库存
2,283 965 409 (400 )
应付账款和应计负债
15,221 8,059 20,798 12,857
其他
(702 ) (10,003 ) (4,836 ) (5,198 )
调整后的EBITDA
$ 13,346 $ 14,372 $ 24,135 $ 47,039
现金流数据:
经营活动提供的净现金
$ 8,361 $ 32,800 $ 12,944 $ 9,168
用于投资活动的现金净额
$ (1,562 ) $ (543 ) $ (5,160 ) $ (1,063 )
融资活动提供的现金净额(用于)
$ (15,056 ) $ (9,208 ) $ (37,581 ) $ 24,751

The following table presents a reconciliation of Retail Gross Margin to gross profit for each of the periods indicated.

下表显示了每个指定期间的零售毛利与毛利的对账情况。

Reconciliation of Retail Gross Margin to Gross Profit




Three Months Ended June 30, Six Months Ended June 30,
(in thousands)
2022 2021 2022 2021
Total Revenue
$ 97,099 $ 82,195 $ 224,253 $ 195,200
Less:
Retail cost of revenues
61,702 36,176 130,409 158,344
Gross Profit
35,397 46,019 93,844 36,856
Less:
Net asset optimization (expense)
(1,248 ) (114 ) (2,152 ) (254 )
Gain on non-trading derivative instruments
12,067 18,898 55,983 25,952
Cash settlements on non-trading derivative instruments
(8,679 ) 795 (21,999 ) (394 )
Non-recurring event - Winter Storm Uri
9,565 - 9,565 (64,900 )
Retail Gross Margin
$ 23,692 $ 26,440 $ 52,447 $ 76,452
Retail Gross Margin - Retail Electricity Segment (1)(2)
$ 16,711 $ 21,651 $ 33,897 $ 52,265
Retail Gross Margin - Retail Natural Gas Segment
$ 6,981 $ 4,789 $ 18,550 $ 24,187
零售毛利与毛利的对账




截至6月30日的三个月, 截至6月30日的六个月,
(单位:千)
2022 2021 2022 2021
总收入
$ 97,099 $ 82,195 $ 224,253 $ 195,200
更少:
零售收入成本
61,702 36,176 130,409 158,344
毛利
35,397 46,019 93,844 36,856
更少:
净资产优化(费用)
(1,248 ) (114 ) (2,152 ) (254 )
非交易衍生工具的收益
12,067 18,898 55,983 25,952
非交易衍生工具的现金结算
(8,679 ) 795 (21,999 ) (394 )
非重复性事件-冬季风暴URI
9,565 - 9,565 (64,900 )
零售毛利率
$ 23,692 $ 26,440 $ 52,447 $ 76,452
零售毛利率-零售电力部门(1)(2)
$ 16,711 $ 21,651 $ 33,897 $ 52,265
零售毛利率-零售天然气部门
$ 6,981 $ 4,789 $ 18,550 $ 24,187

SOURCE: Via Renewables, Inc.

资料来源:通过可再生能源公司


View source version on accesswire.com:
在accesswire.com上查看源代码版本:

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发