share_log

Theralase Release FY2021 Audited Financial Statements

Theralase Release FY2021 Audited Financial Statements

Theralase发布2021财年经审计的财务报表
GlobeNewswire ·  2022/04/29 21:15

TORONTO, April 29, 2022 (GLOBE NEWSWIRE) -- Theralase® Technologies Inc. ("Theralase" or the "Company") (TSXV: TLT) (OTCQB: TLTFF), a clinical stage pharmaceutical company dedicated to the research and development of light activated PhotoDynamic Compounds ("PDC") and their associated drug formulations intended to safely and effectively destroy various cancers released its audited annual consolidated 2021 financial statements.

多伦多,2022年4月29日(环球通讯社)-Theralase®Technologies Inc.(“Theralase“或”公司") (TSXV:TLT) (OTCQB:TLTFF),一家临床阶段的制药公司,致力于光激活光动力化合物的研究和开发。PDC“)及其旨在安全有效地摧毁各种癌症的相关药物配方公布了其经审计的2021年年度合并财务报表。

Financial Highlights:

财务亮点:

For the years ended December 31st:

截至十二月三十一日止的年度ST:

Audited Consolidated Statements of Operations
In Canadian Dollars
2021 2020 % Change
Revenue      
Canada 697,727   815,159   -14 %
United States 69,725   87,923   -21 %
International 13,189   26,040   -49 %
Total Revenue 780,641   929,122   -16 %
Cost of Sales 470,698   659,442   -29 %
Gross Margin 309,943   269,680   15 %
Gross Margin as a percentage of sales 40 % 29 %  
Operating Expenses      
Selling Expenses 363,886   447,882   -19 %
Administrative Expenses 1,562,867   2,070,261   -25 %
Research and Development Expenses – CLT Division 308,708   230,936   34 %
Research and Development Expenses – ACT Division 2,616,025   3,217,307   -19 %
Other(1) -130,481   -98,166   33 %
Total Operating Expenses 4,721,004   5,868,220   -20 %
Net Loss -4,411,061   -5,598,540   -21 %
经审计的合并经营报表
以加元表示
2021 2020 %变化
收入
加拿大 697,727 815,159 -14 %
美国 69,725 87,923 -21 %
国际 13,189 26,040 -49 %
总收入 780,641 929,122 -16 %
销售成本 470,698 659,442 -29 %
毛利率 309,943 269,680 15 %
毛利率占销售额的百分比 40 % 29 %
运营费用
销售费用 363,886 447,882 -19 %
行政费用 1,562,867 2,070,261 -25 %
研究和开发费用-CLT部门 308,708 230,936 34 %
研究和开发费用-ACT部门 2,616,025 3,217,307 -19 %
其他(1) -130,481 -98,166 33 %
总运营费用 4,721,004 5,868,220 -20 %
净亏损 -4,411,061 -5,598,540 -21 %

(1)   Other represents gain from legal settlement, (gain) loss on foreign exchange, interest accretion on lease liabilities and interest income
Total revenue decreased 16%, year over year, and is primarily attributed to the slower than anticipated Canadian and US economic recovery from the COVID-19 pandemic in 2021.

(一)其他为合法结算收益、(收益)汇兑损失、租赁负债利息增值和利息收入
总收入同比下降16%,主要原因是加拿大和美国经济从2021年新冠肺炎疫情中复苏的速度慢于预期。

Cost of sales for the year ended December 31, 2021 was $470,698 or 60% of revenue resulting in a gross margin of $309,943 or 40% of revenue. In comparison, the cost of sales in 2020 was $659,442 or 71% of revenue resulting in a gross margin of $269,680 or 29% of revenue. The gross margin increase, as a percentage of sales, year over year, is primarily attributed to a decrease in labour and material costs.

截至2021年12月31日的年度销售成本为470,698美元,占收入的60%,毛利率为309,943美元,占收入的40%。相比之下,2020年的销售成本为659,442美元,占收入的71%,毛利率为269,680美元,占收入的29%。毛利率占销售额的百分比同比增长,主要归因于劳动力和材料成本的下降。

Selling expenses for the year ended December 31, 2021, decreased to $363,886, from $447,882 in 2020, a 19% decrease. The decrease in selling expenses is primarily attributed to the COVID-19 pandemic, resulting in reduced advertising (43%), commissions (17%) and salaries (8%).

截至2021年12月31日的一年中,销售费用从2020年的447,882美元降至363,886美元,降幅为19%。销售费用的减少主要归因于新冠肺炎疫情,导致广告(43%)、佣金(17%)和工资(8%)减少。

Administrative expenses for the year ended December 31, 2021, decreased to $1,562,867 from $2,070,261 in 2020, a 25% decrease. The decrease in administrative expenses is primarily attributed to decreased spending on director and advisory fees (37%) and general and administrative expenses (21%). Stock based compensation expense decreased 63% in 2021 due to a reduction in stock options granted.

截至2021年12月31日的一年,行政费用从2020年的2,070,261美元减少到1,562,867美元,减少了25%。行政费用减少的主要原因是董事和咨询费(37%)以及一般和行政费用(21%)支出减少。由于授予的股票期权减少,2021年基于股票的薪酬支出下降了63%。

Net research and development expenses for the year ended December 31, 2021, decreased to $2,924,733 from $3,448,243 in 2020, a 15% decrease. The decrease in research and development expenses for the year ended December 31, 2021, is primarily attributed to the significant delay in patient enrollment and treatment in the Phase II NMIBC clinical study ("Study II") due to the COVID-19 pandemic. Research and development expenses represented 62% of the Company's operating expenses and represents investment primarily into the research and development of the Company's ACT technology.

截至2021年12月31日的一年,净研发费用从2020年的3,448,243美元降至2,924,733美元,降幅为15%。截至2021年12月31日的年度研究和开发费用减少,主要是由于NMIBC第二阶段临床研究的患者登记和治疗显著延迟(“研究报告II“)由于新冠肺炎疫情,研究和开发费用占公司运营费用的62%,主要是对公司抗癌药物治疗技术的研究和开发的投资。

The net loss for the year ended December 31, 2021 was $4,411,061 which included $618,586 of net non-cash expenses (i.e.: amortization, stock-based compensation expense and foreign exchange gain/loss). This compared to a net loss in 2020 of $5,598,540 which included $1,202,017 of net non-cash expenses. The ACT division represented $3,426,488 of this loss (78%) for the year ended December 31, 2021.

截至2021年12月31日止年度的净亏损为4,411,061美元,其中包括618,586美元的非现金支出净额(即:摊销、基于股票的薪酬支出和汇兑损益)。相比之下,2020年净亏损5,598,540美元,其中包括净非现金支出1,202,017美元。在截至2021年12月31日的一年中,ACT部门的亏损为3,426,488美元(78%)。

The decrease in net loss is primarily attributed to the following:

净亏损减少的主要原因如下:

1)   Significant delay in patient enrollment and treatment due to the COVID-19 pandemic, resulting in decreased research and development expenses in Study II.
2)   Decreased salaries due to the COVID-19 pandemic, resulting in the resignation or termination of certain non-essential administrative, research and production personnel.

1)由于新冠肺炎大流行,患者招募和治疗大幅延迟,导致研究II的研发费用减少。
2)新冠肺炎疫情导致工资下降,导致某些非必要的行政、研究和生产人员辞职或离职。

Operational Highlights:

运营要点:

1. Break Through Designation Update. In 2020, the FDA granted Theralase® Fast Track Designation ("FTD") for Study II. As a Fast Track designee, Theralase® has access to early and frequent communications with the FDA to discuss Theralase®'s development plans and ensure the timely collection of clinical data to support the approval process. FTD can also lead to Break Through Designation ("BTD"), Accelerated Approval ("AA") and/or Priority Review, if certain criteria are met, which the FDA has previously defined to the Company for BTD to represent a complete clinical dataset on approximately 20 to 25 patients enrolled, treated and followed-up, who demonstrate significant safety and efficacy clinical outcomes.

1.突破设计更新。2020年,FDA批准了Theralase®快速通道指定(“FTD“)用于研究II。作为快速通道设计者,Theralase®可以与FDA进行早期和频繁的沟通,讨论Theralase®的发展计划,并确保及时收集临床数据,以支持审批流程。FTD还可以导致指定的突破(“BTD)、加速审批(AA型“)和/或优先审查,如果满足某些标准,FDA先前为BTD向公司定义的标准代表了大约20至25名患者的完整临床数据集,这些患者表现出显著的安全性和有效性临床结果。

In 2021, Theralase® completed its first significant milestone of Study II by enrolling and treating 25 patients. The Company will compile a clinical data report for submission to the FDA in support of the grant of a BTD approval after completion of the 450 day assessment for 25 patients, expected in 4Q2022, subject to the Clinical Study Sites ("CSS") availability to complete all required assessments.

2021年,Theralase®完成了研究II的第一个重要里程碑,招募和治疗了25名患者。该公司将编制一份临床数据报告,提交给FDA,以支持在完成对25名患者的450天评估后批准BTD,预计将于2022年第四季度完成,条件是临床研究网站(“CS”)可用于完成所有必需的评估。

2. COVID-19 Pandemic Update. In the ACT division, the Company continues to experience delays in patient enrollment and treatment rates in Study II due to the ongoing COVID-19 pandemic; however, these rates have improved as Canada and the US commence their recovery from the business and economic impacts of the COVID-19 pandemic.

2.新冠肺炎大流行最新消息。在ACT部门,由于持续的新冠肺炎疫情,该公司在研究II中继续遇到患者登记和治疗率的延误;然而,随着加拿大和美国开始从新冠肺炎疫情对商业和经济的影响中恢复,这些比率有所改善。

In the CLT division, the Company continues to experience variations in sales and the timing of these sales due to the ongoing COVID-19 pandemic and has taken actions to minimize expenses by eliminating non-essential personnel and imposing a temporary hiring freeze commencing in March 2020. The Company lifted the temporary hiring freeze in 4Q2021, now that the Canadian and United States ("US") economies have started to demonstrate a sustainable business and economic recovery from COVID-19.

在CLT部门,由于持续的新冠肺炎疫情,公司的销售额和销售时间继续出现变化,并已采取行动,通过裁减非必要人员和从2020年3月开始暂时冻结招聘,将开支降至最低。该公司在2021年第四季度解除了临时招聘冻结,因为加拿大和美国(“我们“)各经济体已开始显示出从新冠肺炎开始的可持续的商业和经济复苏。

3. Clinical study site status and update. The Company has successfully launched five CSS in Canada and seven CSSs in the US that are open for patient enrollment and treatment for a total of 12 CSSs.

3.临床研究现场状态和最新情况。该公司已经成功地在加拿大推出了5个CSs,在美国推出了7个CSSS,开放给患者登记和治疗,总共有12个CSSS。

To date, the phase II NMIBC clinical study has enrolled and provided the primary study treatment for 35 patients (including three patients from Phase Ib study treated at the Therapeutic Dose) for a total of 38 patients.

到目前为止,NMIBC第二阶段临床研究已经登记,并为总共38名患者提供了35名患者的主要研究治疗(包括Ib阶段研究中的3名患者,按治疗剂量治疗)。

The interim analysis of the Study II Evaluable Patient clinical data (with 3 patients from Study Ib) supports the following provisional conclusions:

研究的中期分析(二)可评估的患者临床数据(来自研究1b的3名患者)支持以下暂定结论:

Patient
Assessment Visit
Evaluable
Patients*
Complete
Response ("CR")
Partial
Response ("PR")
Total Response
(CR + PR)
90 Days 35 49% 17% 66%
180 Days 30 47% 20% 67%
270 Days 23 39% 9% 48%
360 Days 21 24% 14% 38%
450 Days 21 24% 10% 34%
有耐心的
评估访问
可评估的
病人*
完成
响应(“CR”)
部分
回应(“PR”)
总响应
(CR+PR)
90天 35 49% 17% 66%
180天 30 47% 20% 67%
270天 23 39% 9% 48%
360天 21 24% 14% 38%
450天 21 24% 10% 34%

Note:  Evaluable Patients are defined as patients who have evaluable data; hence, have been evaluated by the principal investigator and thus excludes patients who have clinical data pending.

注:可评估患者被定义为拥有可评估数据的患者;因此,已由主要研究人员进行评估,从而排除了临床数据待定的患者。

For evaluable patients, who completed Study II, who achieved a CR at 90 days, 78% continue to demonstrate that CR at 180 and 270 days, while 56% continue to demonstrate that CR at 360 and 450 days.

对于完成研究II的可评估患者,他们在90天内获得CR,78%的患者在180天和270天继续证明CR,而56%的患者在360天和450天继续证明CR。

Note:  The current interim analysis presented above, should be read with caution, as the reported clinical data is extremely interim in its presentation, as Study II is still ongoing and new clinical data collected may or may not continue to support the current trends.

注:上述目前的中期分析应谨慎阅读,因为所报告的临床数据在其陈述中是非常临时的,因为研究II仍在进行中,收集的新临床数据可能会继续支持也可能不会继续支持当前的趋势。

Note:  The data analysis is only a representation of the data accrued to date with and does not intend to represent a tendency or portray any conclusion as to the effectiveness, duration or safety of the investigational treatment. A significant number of treated patients are still pending assessments.

注:数据分析仅代表迄今积累的数据,并不打算代表关于研究治疗的有效性、持续时间或安全性的趋势或描述任何结论。大量接受治疗的患者仍在等待评估。

For a more comprehensive analysis of the interim data please refer to Management's Discussion and Analysis ("MD&A") for the year ended December 31, 2021.

有关中期数据的更全面分析,请参阅管理层的讨论及分析(“MD&A“)截至2021年12月31日止年度。

4. Additional cancer indications. The Company has demonstrated significant anti-cancer efficacy of Rutherrin®, when activated by laser light or radiation treatment across numerous preclinical models; including: Glio Blastoma Multiforme ("GBM") and Non-Small Cell Lung Cancer ("NSCLC"). The Company has commenced Non - Good Laboratory Practices ("GLP") toxicology studies with Rutherrin® in animals to help determine the maximum recommended human dose of the drug, when administered systemically into the human body, via intravenous injections. Theralase plans to commence GLP toxicology studies in animals in 4Q2022.
5. COVID-19 Research Update. In April 2021, Theralase® executed a Collaborative Research Agreement ("CRA") with the National Microbiology Laboratory, Public Health Agency of Canada ("PHAC") for the research and development of a Canadian-based SARS-CoV-2 ("COVID-19") vaccine. Under the terms of the agreement, Theralase® and PHAC are collaborating on the development and optimization of a COVID-19 vaccine by treating the SARS-CoV-2 virus grown on cell lines with Theralase®'s patented PDC and then light activating it with Theralase®'s proprietary TLC-3000A light technology to inactivate the virus and create the fundamental building blocks of a COVID-19 vaccine. This inactivated virus would then be purified and used to inoculate naive animals followed by challenge with the SARS-CoV-2 virus, to ascertain the efficacy of the vaccine. The project is entitled, "Photo Dynamic Compound Inactivation of SARS-CoV-2 Vaccine" and commenced in mid-April 2021.
In February, 2022 Theralase® reported that PHAC had demonstrated that light-activated TLD-1433, was effective in rapidly inactivating the SARS-CoV-2 virus by up to 99.99%, compared to control in an in vitro study. Further research is required to confirm these findings.

4. 更多的癌症适应症。该公司已证明Rutherrin具有显著的抗癌效果®,当激光或放射治疗在许多临床前模型中激活时;包括:多形性胶质母细胞瘤(GBM“)和非小细胞肺癌(”非小细胞肺癌“)。本公司已开始实施非良好实验室守则(”普洛斯“)卢瑟林的毒理学研究®在动物身上,以帮助确定该药物的最大推荐人体剂量,当通过静脉注射全身给药到人体内时。Theralase计划在2022年第四季度开始对动物进行GLP毒理学研究。
5. 新冠肺炎最新研究动态。2021年4月,Theralase®签署合作研究协议(“CRA)与加拿大公共卫生局国家微生物实验室合作(PHAC“)研发以加拿大为基地的SARS-CoV-2(”新冠肺炎“)疫苗。根据协议条款,Theralase®和PHAC正在合作开发和优化新冠肺炎疫苗,方法是用Theralase治疗在细胞系上生长的SARS-CoV-2病毒®的专利PDC,然后用Theralase光激活它®该公司专有的TLC-3000A轻型技术可以使病毒灭活,并创造出新冠肺炎疫苗的基本构件。然后,这种灭活的病毒将被提纯,并用于接种幼稚的动物,然后用SARS-CoV-2病毒进行挑战,以确定疫苗的效果。该项目名为:光动力复合灭活SARS-CoV-2的研究 疫苗“并于2021年4月中旬开始实施。
2022年2月,Theralase®报道称,PHAC在体外研究中证明,与对照相比,光激活TLD-1433对SARS-CoV-2病毒的快速灭活效果高达99.99%。需要进一步的研究来证实这些发现。

These results have now laid the groundwork for the next phase of the CRA, which is evaluating the Theralase® COVID-19 vaccine in the ability to prevent animals from contracting COVID-19, when exposed to the virus, which is expected to commence in 2Q2022 and be completed by 4Q2022.

这些结果现在已经为CRA的下一阶段奠定了基础,该阶段正在评估Theralase®新冠肺炎疫苗在防止动物感染新冠肺炎病毒时,预计将于2022年第二季度开始,2022年第四季度完成。

Note: The Company does not claim or profess that they have the ability to treat, cure or prevent the contraction of the COVID-19 coronavirus.

注:该公司并不声称或声称他们有能力治疗、治愈或防止新冠肺炎冠状病毒的感染。

About Study II
Study II utilizes the therapeutic dose of TLD-1433 (0.70 mg/cm2) activated by the proprietary TLC-3200 medical laser system. Study II is focused on enrolling and treating approximately 100 to 125 BCG-Unresponsive NMIBC Carcinoma In-Situ ("CIS") patients in up to 15 Clinical Study Sites ("CSS") located in Canada and the United States.

关于研究II
研究II使用治疗剂量TLD-1433(0.70 mg/cm2)由专有的TLC-3200医用激光系统激活。研究II的重点是招募和治疗大约100至125例卡介苗无反应的NMIBC原位癌(顺式“)多达15个临床研究站点的患者(”CSS“)位于加拿大和美国。

About TLD-1433
TLD-1433 is a patented PDC with over 10 years of published peer reviewed preclinical research and is currently under investigation in Study II.

关于TLD-1433
TLD-1433是一种获得专利的PDC,已发表了10多年的同行评议的临床前研究,目前正在进行研究II。

About Theralase® Technologies Inc.
Theralase® is a clinical stage pharmaceutical company dedicated to the research and development of light activated compounds and their associated drug formulations with a primary objective of efficacy and a secondary objective of safety in the destruction of various cancers, bacteria and viruses.

关于Theralase®科技公司
Theralase®是一家临床阶段的制药公司,致力于光活性化合物及其相关药物配方的研究和开发,主要目标是疗效,次要目标是销毁各种癌症、细菌和病毒的安全性。

Additional information is available at  and 

欲了解更多信息,请访问和

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多伦多证券交易所风险交易所及其监管服务提供商(该术语在多伦多证券交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。

Forward Looking Statements

前瞻性陈述

This news release contains "forward-looking statements" within the meaning of applicable Canadian securities laws. Such statements include, but are not limited to, statements regarding the Company's proposed development plans with respect to Photo Dynamic Compounds and their drug formulations and a COVID-19 vaccine. Forward looking statements may be identified by the use of the words "may", "should", "will", "anticipates", "believes", "plans", "expects", "estimate", "potential for" and similar expressions including statements related to the current expectations of Company's management for future research, development and commercialization of the Company's Photo Dynamic Compounds and their drug formulations, including preclinical research, clinical studies and regulatory approvals.

本新闻稿包含适用于加拿大证券法的“前瞻性陈述”。此类陈述包括但不限于有关该公司提出的有关光动力化合物及其药物配方和新冠肺炎疫苗的开发计划的陈述。前瞻性陈述可通过使用下列词语来识别:“可能", "应该", "将要", "预期", "vbl.相信,相信", "平面图", "期望", "估算", "潜在的"以及类似的表述,包括与公司管理层目前对公司的照片动态化合物及其药物配方的未来研究、开发和商业化的期望有关的声明,包括临床前研究、临床研究和监管批准。

These statements involve significant risks, uncertainties and assumptions; including, the ability of the Company to: adequately fund, and secure the requisite regulatory approvals to successfully complete a Phase II NMIBC clinical study in a timely fashion and implement its development plans. Other risks include: the ability of the Company to successfully commercialize its drug formulations, the risk that access to sufficient capital to fund the Company's operations may not be available or may not be available on terms that are commercially favorable to the Company, the risk that the Company's drug formulations may not be effective against the diseases tested in its clinical studies, the risk that the Company's fails to comply with the term of license agreements with third parties and as a result loses the right to use key intellectual property in its business, the Company's ability to protect its intellectual property, the timing and success of submission, acceptance and approval of regulatory filings, and the impacts of public health crises, such as COVID-19. Many of these factors that will determine actual results are beyond the Company's ability to control or predict.

这些陈述涉及重大风险、不确定因素和假设,包括公司是否有能力:为及时成功完成NMIBC第二阶段临床研究并实施其发展计划提供充足资金,并获得必要的监管批准。其他风险包括:公司成功地将其药物配方商业化的能力,可能无法获得或可能无法以对公司有利的商业条款获得足够资本为公司的运营提供资金的风险,公司的药物配方可能对其临床研究中测试的疾病无效的风险,公司未能遵守与第三方的许可协议条款并因此失去在其业务中使用关键知识产权的权利的风险,公司保护其知识产权的能力,提交、接受和批准监管文件的时间和成功,以及公共卫生危机的影响,如新冠肺炎。其中许多将决定实际结果的因素超出了公司的控制或预测能力。

Readers should not unduly rely on these forward- looking statements which are not a guarantee of future performance. There can be no assurance that forward looking statements will prove to be accurate as such forward looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results or future events to differ materially from the forward-looking statements.

读者不应过度依赖这些前瞻性陈述,因为它们不能保证未来的业绩。不能保证前瞻性表述将被证明是准确的,因为此类前瞻性表述涉及已知和未知的风险、不确定性和其他因素,这些因素可能导致实际结果或未来事件与前瞻性表述大不相同。

Although the forward-looking statements contained in the press release are based upon what management currently believes to be reasonable assumptions, the Company cannot assure prospective investors that actual results, performance or achievements will be consistent with these forward-looking statements.

尽管新闻稿中包含的前瞻性陈述是基于管理层目前认为合理的假设,但公司不能向潜在投资者保证实际结果、业绩或成就将与这些前瞻性陈述一致。

All forward-looking statements are made as of the date hereof and are subject to change. Except as required by law, the Company assumes no obligation to update such statements.

所有前瞻性陈述都是自本新闻稿发布之日起作出的,可能会发生变化。除法律另有规定外,本公司不承担更新此类声明的义务。

For More Information:
1.866.THE.LASE (843-5273)
416.699.LASE (5273)

有关详细信息,请访问:
1.866.THE.LASE(843-5273)
416.699.LASE(5273)

Kristina Hachey CPA, Chief Financial Officer
khachey@theralase.com

首席财务官克里斯蒂娜·哈奇·CPA
邮箱:khaceh@theralase.com


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发