(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 1.56%209.72M | 0.69%935.04M | 5.17%255.6M | 1.88%255.75M | -4.56%217.2M | -0.26%206.5M | 0.92%928.66M | -10.37%243.03M | -8.33%251.03M | 18.42%227.58M |
Operating revenue | 1.56%209.72M | 0.69%935.04M | 5.17%255.6M | 1.88%255.75M | -4.56%217.2M | -0.26%206.5M | 0.92%928.66M | -10.37%243.03M | -8.33%251.03M | 18.42%227.58M |
Cost of revenue | 0.81%136.8M | -0.01%587.57M | 4.86%159.34M | -0.07%154.3M | -5.22%138.23M | 0.23%135.71M | -2.57%587.63M | -12.39%151.95M | -9.77%154.4M | 15.91%145.84M |
Gross profit | 3.00%72.91M | 1.89%347.47M | 5.70%96.27M | 4.99%101.45M | -3.38%78.97M | -1.18%70.79M | 7.56%341.03M | -6.80%91.07M | -5.94%96.62M | 23.19%81.74M |
Operating expense | 9.69%52.78M | 16.57%205.46M | 11.28%41.87M | 21.96%60.73M | 19.67%54.74M | 11.58%48.12M | 10.95%176.25M | 1.98%37.63M | 1.95%49.79M | 17.11%45.75M |
Selling and administrative expenses | 9.69%52.78M | 16.93%182.47M | 8.36%18.88M | 21.96%60.73M | 19.67%54.74M | 11.58%48.12M | 8.93%156.05M | -18.20%17.42M | 1.95%49.79M | 17.11%45.75M |
-Selling and marketing expense | ---- | 16.26%87.06M | ---- | ---- | ---- | ---- | 13.50%74.88M | ---- | ---- | ---- |
-General and administrative expense | ---- | 17.54%95.41M | -18.66%-68.18M | 21.96%60.73M | 19.67%54.74M | ---- | 5.02%81.17M | -28.61%-57.46M | 1.95%49.79M | 17.11%45.75M |
Depreciation amortization depletion | ---- | 13.80%22.99M | ---- | ---- | ---- | ---- | 29.53%20.2M | ---- | ---- | ---- |
-Depreciation and amortization | ---- | 13.80%22.99M | ---- | ---- | ---- | ---- | 29.53%20.2M | ---- | ---- | ---- |
Operating profit | -11.20%20.13M | -13.81%142.01M | 1.77%54.4M | -13.05%40.72M | -32.69%24.23M | -20.48%22.67M | 4.16%164.78M | -12.13%53.45M | -13.09%46.83M | 31.88%35.99M |
Net non-operating interest income (expenses) | -32.60%-7.61M | -98.50%-44.48M | -329.30%-24.91M | -25.81%-7.95M | -25.30%-6.64M | -34.07%-5.74M | 39.34%-22.41M | 76.21%-5.8M | -58.81%-6.32M | -20.09%-5.3M |
Non-operating interest expense | 43.96%7.22M | 57.71%24.78M | 59.44%6.52M | 25.81%7.95M | 25.30%6.64M | 37.63%5.02M | -0.39%15.71M | 4.04%4.09M | 58.81%6.32M | 15.41%5.3M |
Total other finance cost | -46.73%383K | 194.23%19.7M | 973.61%18.39M | ---- | ---- | 13.59%719K | -68.37%6.69M | -91.63%1.71M | ---- | ---- |
Other net income (expenses) | 88.29%-149K | -123.60%-867K | -85.28%199K | 573.49%1.02M | -108.56%-54K | -206.53%-1.27M | 521.66%3.67M | 65.69%1.35M | -877.27%-215K | 631K |
Gain on sale of security | 3.39%-656K | -135.33%-1.2M | -90.78%131K | ---- | ---- | -154.32%-679K | 472.25%3.38M | 128.46%1.42M | ---- | ---- |
Special income (charges) | -15.09%-61K | ---222K | ---58K | ---- | ---- | ---53K | --0 | --0 | ---- | ---- |
-Less:Restructuring and mergern&acquisition | 15.09%61K | --222K | --58K | ---- | ---- | --53K | --0 | --0 | ---- | ---- |
Other non-operating income (expenses) | 205.19%568K | 88.36%550K | 282.61%126K | 573.49%1.02M | -108.56%-54K | -864.29%-540K | --292K | ---69K | -877.27%-215K | --631K |
Income before tax | -20.98%12.38M | -33.81%96.67M | -39.42%29.68M | -16.15%33.79M | -44.02%17.54M | -38.40%15.66M | 19.86%146.04M | 31.53%49M | -19.22%40.3M | 36.91%31.33M |
Income tax | -21.34%3.44M | -28.89%25.14M | -16.53%6.86M | -19.24%9.14M | -46.46%4.77M | -36.75%4.37M | 7.56%35.35M | -21.29%8.22M | -15.73%11.32M | 51.99%8.91M |
Earnings from equity interest net of tax | ||||||||||
Net income | -20.84%8.94M | -35.38%71.54M | -44.03%22.82M | -14.94%24.65M | -43.05%12.77M | -39.02%11.29M | 24.40%110.7M | 52.10%40.78M | -20.51%28.98M | 31.72%22.42M |
Net income continuous operations | -20.84%8.94M | -35.38%71.54M | -44.03%22.82M | -14.94%24.65M | -43.05%12.77M | -39.02%11.29M | 24.40%110.7M | 52.10%40.78M | -20.51%28.98M | 31.72%22.42M |
Noncontrolling interests | 651.35%204K | 52.44%343K | 12.78%353K | -200.00%-55K | 133.20%82K | -135.24%-37K | -40.63%225K | -17.41%313K | 55K | -247K |
Net income attributable to the company | -22.90%8.74M | -35.56%71.19M | -44.47%22.47M | -14.59%24.71M | -44.03%12.69M | -38.47%11.33M | 24.68%110.47M | 53.09%40.47M | -20.66%28.93M | 33.17%22.67M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -22.90%8.74M | -35.56%71.19M | -44.47%22.47M | -14.59%24.71M | -44.03%12.69M | -38.47%11.33M | 24.68%110.47M | 53.09%40.47M | -20.66%28.93M | 33.17%22.67M |
Diluted earnings per share | -21.21%0.26 | -32.24%2.06 | -41.59%0.66 | -11.25%0.71 | -40.98%0.36 | -34.00%0.33 | 26.14%3.04 | 56.94%1.13 | -19.19%0.8 | 32.61%0.61 |
Basic earnings per share | -18.75%0.26 | -32.23%2.04 | -41.96%0.65 | -11.39%0.7 | -40.98%0.36 | -34.69%0.32 | 26.47%3.01 | 57.75%1.12 | -19.39%0.79 | 32.61%0.61 |
Dividend per share | 10.23%0.237 | 10.24%0.926 | 10.23%0.237 | 10.23%0.237 | 10.23%0.237 | 10.26%0.215 | 7.69%0.84 | 10.26%0.215 | 10.26%0.215 | 10.26%0.215 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.