(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.95%374.33M | -23.95%374.33M | 77.70%295.41M | 40.63%340.09M | 13.40%340.79M | 94.86%492.23M | 94.86%492.23M | -45.98%166.24M | -32.79%241.83M | -26.96%300.53M |
-Cash and cash equivalents | -60.70%157.56M | -60.70%157.56M | -1.82%94.33M | -28.47%142.1M | -34.09%181.58M | 98.60%400.91M | 98.60%400.91M | -62.09%96.08M | -22.75%198.65M | -1.58%275.52M |
-Short-term investments | 137.37%216.77M | 137.37%216.77M | 186.59%201.07M | 358.48%197.99M | 536.37%159.21M | 79.97%91.32M | 79.97%91.32M | 29.17%70.16M | -57.93%43.18M | -80.98%25.02M |
Receivables | -41.69%19.48M | -41.69%19.48M | 899.90%67.27M | 1,063.47%48.82M | 1,482.69%66.92M | 113.91%33.4M | 113.91%33.4M | 36.55%6.73M | -54.19%4.2M | -7.60%4.23M |
-Accounts receivable | -41.69%19.48M | -41.69%19.48M | 899.90%67.27M | 1,063.47%48.82M | 1,482.69%66.92M | 113.91%33.4M | 113.91%33.4M | 36.55%6.73M | -54.19%4.2M | -7.60%4.23M |
Other current assets | 0.25%19.12M | 0.25%19.12M | -32.40%11.96M | 84.47%31.43M | -3.09%18.67M | -4.62%19.07M | -4.62%19.07M | -26.55%17.69M | -28.97%17.04M | 15.21%19.26M |
Total current assets | -24.19%412.93M | -24.19%412.93M | 96.50%374.63M | 59.78%420.34M | 31.59%426.37M | 88.99%544.71M | 88.99%544.71M | -43.39%190.66M | -33.05%263.07M | -25.13%324.02M |
Non current assets | ||||||||||
Net PPE | -21.21%37.54M | -21.21%37.54M | -21.35%38.76M | -12.75%43.17M | -7.82%45.81M | -4.26%47.65M | -4.26%47.65M | 14.25%49.28M | 25.51%49.48M | 180.20%49.7M |
-Gross PPE | -4.51%58.2M | -4.51%58.2M | -21.35%38.76M | -12.75%43.17M | -7.82%45.81M | -4.52%60.95M | -4.52%60.95M | 14.25%49.28M | 25.51%49.48M | 180.20%49.7M |
-Accumulated depreciation | -55.32%-20.66M | -55.32%-20.66M | ---- | ---- | ---- | 5.42%-13.3M | 5.42%-13.3M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.86%37.3M | -2.86%37.3M | -2.63%37.65M | 4.17%37.04M | 9.82%37.72M | 14.69%38.4M | 14.69%38.4M | 19.54%38.67M | 8.38%35.56M | 1.44%34.35M |
-Goodwill | 0.00%12.02M | 0.00%12.02M | 0.00%12.02M | 0.00%12.02M | 0.00%12.02M | 0.00%12.02M | 0.00%12.02M | 0.00%12.02M | 0.00%12.02M | 0.00%12.02M |
-Other intangible assets | -4.17%25.28M | -4.17%25.28M | -3.82%25.63M | 6.30%25.03M | 15.11%25.7M | 22.91%26.38M | 22.91%26.38M | 31.10%26.65M | 13.23%23.54M | 2.24%22.33M |
Investments and advances | 9,171.78%82.15M | 9,171.78%82.15M | 10,698.42%95.67M | 10,310.27%92.24M | 8,079.91%72.47M | 0.00%886K | 0.00%886K | 0.00%886K | 0.00%886K | 0.00%886K |
Non current deferred assets | 174.76%3.72M | 174.76%3.72M | -68.43%1.36M | -65.18%1.36M | -57.64%1.48M | -68.37%1.36M | -68.37%1.36M | 46.38%4.32M | 4.64%3.9M | 31.12%3.49M |
Non current prepaid assets | -53.97%7.24M | -53.97%7.24M | -49.64%8.29M | -50.79%7.91M | -3.68%16.89M | 25.93%15.73M | 25.93%15.73M | 284.44%16.45M | 647.12%16.08M | 715.82%17.53M |
Total non current assets | 61.46%167.95M | 61.46%167.95M | 65.80%181.73M | 71.59%181.72M | 64.57%174.37M | 3.08%104.02M | 3.08%104.02M | 31.12%109.61M | 34.06%105.9M | 84.94%105.96M |
Total assets | -10.46%580.88M | -10.46%580.88M | 85.29%556.37M | 63.17%602.05M | 39.72%600.74M | 66.71%648.73M | 66.71%648.73M | -28.57%300.26M | -21.82%368.97M | -12.26%429.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -67.33%8.75M | -67.33%8.75M | 206.65%12.63M | 81.49%16.78M | -45.18%9.06M | 261.19%26.79M | 261.19%26.79M | -43.70%4.12M | 30.26%9.24M | 170.09%16.53M |
-accounts payable | -21.00%6.21M | -21.00%6.21M | 3,372.56%11.01M | 146.66%14.53M | -54.14%6.43M | 51.97%7.86M | 51.97%7.86M | -93.72%317K | 26.35%5.89M | 187.65%14.03M |
-Total tax payable | -89.40%1.81M | -89.40%1.81M | --831K | --1.16M | --840K | --17.08M | --17.08M | ---- | ---- | ---- |
-Other payable | -60.36%729K | -60.36%729K | -79.24%789K | -67.47%1.09M | -28.55%1.79M | -17.98%1.84M | -17.98%1.84M | 67.52%3.8M | 37.74%3.35M | 101.21%2.5M |
Current accrued expenses | -35.60%30.37M | -35.60%30.37M | 26.88%49.21M | -15.81%49.8M | -16.85%44.85M | -9.36%47.16M | -9.36%47.16M | 0.93%38.79M | 47.55%59.15M | 68.56%53.94M |
Current debt and capital lease obligation | 28.27%4.26M | 28.27%4.26M | -16.59%3.84M | 33.76%3.65M | 193.47%3.37M | 153.59%3.32M | 153.59%3.32M | 242.38%4.61M | 66.16%2.73M | -61.37%1.15M |
-Current capital lease obligation | 28.27%4.26M | 28.27%4.26M | -16.59%3.84M | 33.76%3.65M | 193.47%3.37M | 153.59%3.32M | 153.59%3.32M | 242.38%4.61M | 66.16%2.73M | -61.37%1.15M |
Current deferred liabilities | 57.20%3.7M | 57.20%3.7M | --93K | --17.76M | --2.35M | --2.35M | --2.35M | ---- | ---- | ---- |
Other current liabilities | 54.08%2.53M | 54.08%2.53M | 88.43%1.56M | 56.11%1.06M | -39.55%1.5M | -78.82%1.64M | -78.82%1.64M | -95.39%830K | -97.37%679K | -89.47%2.49M |
Current liabilities | -41.69%55.76M | -41.69%55.76M | 26.24%72.85M | 16.80%93.55M | -15.82%67.32M | 33.08%95.63M | 33.08%95.63M | -23.50%57.71M | -3.51%80.09M | 13.85%79.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.40%22.46M | -9.40%22.46M | -11.62%22.53M | -19.37%23.61M | -21.91%23.97M | -20.09%24.79M | -20.09%24.79M | -11.64%25.49M | -3.05%29.28M | 463.45%30.69M |
-Long term capital lease obligation | -9.40%22.46M | -9.40%22.46M | -11.62%22.53M | -19.37%23.61M | -21.91%23.97M | -20.09%24.79M | -20.09%24.79M | -11.64%25.49M | -3.05%29.28M | 463.45%30.69M |
Non current deferred liabilities | 11.94%36.24M | 11.94%36.24M | 1.09%34.91M | -5.86%32.5M | -5.89%32.44M | -6.19%32.38M | -6.19%32.38M | -0.46%34.53M | -0.81%34.53M | 0.05%34.47M |
Other non current liabilities | -45.95%1.61M | -45.95%1.61M | -37.46%1.74M | 24.69%3.48M | 44.87%3.47M | 12.42%2.98M | 12.42%2.98M | 12.69%2.78M | 13.02%2.79M | -13.30%2.4M |
Total non current liabilities | 0.28%60.31M | 0.28%60.31M | -5.77%59.18M | -10.52%59.59M | -11.36%59.89M | -11.79%60.14M | -11.79%60.14M | -4.85%62.8M | -1.30%66.6M | 58.34%67.56M |
Total liabilities | -25.48%116.07M | -25.48%116.07M | 9.56%132.02M | 4.40%153.14M | -13.78%127.21M | 11.23%155.77M | 11.23%155.77M | -14.80%120.51M | -2.52%146.69M | 30.66%147.53M |
Shareholders'equity | ||||||||||
Share capital | 11.01%1.01B | 11.01%1.01B | 6.34%941.48M | 13.58%938.74M | 10.10%909.92M | 22.35%906.76M | 22.35%906.76M | 19.71%885.35M | 13.17%826.5M | 13.37%826.46M |
-common stock | 11.01%1.01B | 11.01%1.01B | 6.34%941.48M | 13.58%938.74M | 10.10%909.92M | 22.35%906.76M | 22.35%906.76M | 19.71%885.35M | 13.17%826.5M | 13.37%826.46M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -21.24%-677.44M | -21.24%-677.44M | 23.64%-662.96M | 22.68%-634.27M | 22.84%-583.12M | 18.20%-558.76M | 18.20%-558.76M | -34.82%-868.19M | -40.62%-820.35M | -46.50%-755.73M |
Paid-in capital | -6.16%142.27M | -6.16%142.27M | -8.95%154.11M | -31.66%152.26M | -30.08%152.68M | -23.31%151.61M | -23.31%151.61M | -10.91%169.26M | 22.96%222.79M | 27.97%218.37M |
Gains losses not affecting retained earnings | 0.84%-6.6M | 0.84%-6.6M | -24.61%-8.3M | -17.33%-7.81M | 10.81%-5.94M | 0.00%-6.66M | 0.00%-6.66M | 0.00%-6.66M | 0.00%-6.66M | 0.00%-6.66M |
Total stockholders'equity | -5.71%464.81M | -5.71%464.81M | 136.06%424.34M | 101.96%448.92M | 67.66%473.54M | 97.90%492.96M | 97.90%492.96M | -35.55%179.76M | -30.85%222.28M | -25.11%282.44M |
Total equity | -5.71%464.81M | -5.71%464.81M | 136.06%424.34M | 101.96%448.92M | 67.66%473.54M | 97.90%492.96M | 97.90%492.96M | -35.55%179.76M | -30.85%222.28M | -25.11%282.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data