(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.44%9.55M | -21.44%9.55M | -18.81%10.55M | 437.73%12.16M | 437.73%12.16M | 295.23%13M | 41.05%2.26M | --2.26M | --3.29M | 422.15%1.6M |
-Cash and cash equivalents | -21.44%9.55M | -21.44%9.55M | -18.81%10.55M | 437.73%12.16M | 437.73%12.16M | 295.23%13M | 41.05%2.26M | --2.26M | --3.29M | 422.15%1.6M |
-Accounts receivable | 59.06%6.49M | 59.06%6.49M | -11.43%4.97M | -27.43%4.08M | -27.43%4.08M | -0.23%5.61M | -8.72%5.62M | --5.62M | --5.62M | -35.46%6.16M |
-Gross accounts receivable | 8.99%6.65M | 8.99%6.65M | ---- | -20.61%6.11M | -20.61%6.11M | ---- | -5.68%7.69M | --7.69M | --7.77M | -22.78%8.15M |
-Bad debt provision | 91.81%-166K | 91.81%-166K | ---- | 2.08%-2.03M | 2.08%-2.03M | ---- | -3.71%-2.07M | ---2.07M | ---2.15M | -96.17%-2M |
-Other receivables | 73.30%32.48M | 73.30%32.48M | 30.29%19.72M | 27.89%18.74M | 27.89%18.74M | 20.37%15.14M | 7.14%14.66M | --14.66M | --12.58M | 100.41%13.68M |
Inventory | 33.14%1.37M | 33.14%1.37M | 9.07%1.07M | 19.44%1.03M | 19.44%1.03M | 54.49%981K | -12.90%864K | --864K | --635K | 38.94%992K |
Prepaid assets | 314.72%4.06M | 314.72%4.06M | ---- | -24.83%978K | -24.83%978K | ---- | 30.89%1.3M | --1.3M | --635K | -9.80%994K |
Total current assets | 45.92%53.98M | 45.92%53.98M | 4.57%36.31M | 49.74%36.99M | 49.74%36.99M | 52.60%34.73M | 5.45%24.7M | --24.7M | --22.76M | 26.70%23.43M |
Non current assets | ||||||||||
Net PPE | 4.17%9.75M | 4.17%9.75M | -8.94%9.07M | -10.46%9.36M | -10.46%9.36M | -18.68%9.96M | -1.02%10.46M | --10.46M | --12.25M | 24.66%10.57M |
-Gross PP&E | 4.54%18.8M | 4.54%18.8M | -8.94%9.07M | 1.58%17.98M | 1.58%17.98M | -48.83%9.96M | 1.22%17.7M | --17.7M | --19.47M | 17.87%17.48M |
-Accumulated depreciation | -4.96%-9.04M | -4.96%-9.04M | ---- | -18.98%-8.62M | -18.98%-8.62M | ---- | -4.65%-7.24M | ---7.24M | ---7.22M | -8.82%-6.92M |
Total investment | 0.00%387K | 0.00%387K | --387K | --387K | --387K | --0 | --0 | --0 | ---- | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
-Including:Available-for-sale securities | 0.00%387K | 0.00%387K | ---- | --387K | --387K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.42%10.74M | 4.42%10.74M | 0.71%10.03M | -1.61%10.29M | -1.61%10.29M | -23.20%9.96M | -7.48%10.46M | --10.46M | --12.97M | 22.25%11.3M |
Total assets | 36.89%64.72M | 36.89%64.72M | 3.71%46.35M | 34.47%47.28M | 34.47%47.28M | 25.08%44.69M | 1.24%35.16M | --35.16M | --35.73M | 25.21%34.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 291.64%16.63M | 291.64%16.63M | 24.13%5.06M | 22.79%4.25M | 22.79%4.25M | 14.93%4.07M | 15.19%3.46M | --3.46M | --3.54M | -20.38%3M |
-Including:Current debt | 294.78%16.57M | 294.78%16.57M | 24.37%5.01M | 23.18%4.2M | 23.18%4.2M | 15.16%4.03M | 15.33%3.41M | --3.41M | --3.5M | -20.78%2.96M |
-Including:Current capital Lease obligation | 10.64%52K | 10.64%52K | 4.26%49K | -4.08%47K | -4.08%47K | -2.08%47K | 6.52%49K | --49K | --48K | 17.95%46K |
Payables | 81.04%14.43M | 81.04%14.43M | 20.27%8.85M | 7.92%7.97M | 7.92%7.97M | 24.29%7.36M | -16.65%7.39M | --7.39M | --5.92M | -13.06%8.86M |
-accounts payable | 92.94%13.72M | 92.94%13.72M | 32.13%8.67M | 17.37%7.11M | 17.37%7.11M | 27.04%6.56M | -11.27%6.06M | --6.06M | --5.17M | 14.76%6.83M |
-Total tax payable | -28.57%535K | -28.57%535K | -39.53%179K | -40.79%749K | -40.79%749K | -52.79%296K | 226.03%1.27M | --1.27M | --627K | -54.25%388K |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | --500K | ---- | ---- | ---- | ---- |
-Other payable | 59.13%183K | 59.13%183K | ---- | 74.24%115K | 74.24%115K | ---- | -96.00%66K | --66K | --128K | -51.47%1.65M |
Current liabilities | 128.42%32.89M | 128.42%32.89M | 21.18%14.16M | 12.94%14.4M | 12.94%14.4M | -4.32%11.69M | -14.22%12.75M | --12.75M | --12.21M | -8.78%14.86M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -13.58%4.18M | -13.58%4.18M | 1.76%4.17M | 12.07%4.84M | 12.07%4.84M | -38.37%4.1M | -39.06%4.32M | --4.32M | --6.65M | 172.75%7.09M |
-Including:Long term debt | -15.51%3.49M | -15.51%3.49M | 3.59%3.49M | 14.71%4.13M | 14.71%4.13M | -43.01%3.37M | -43.02%3.6M | --3.6M | --5.91M | 247.88%6.32M |
-Including:Long term capital lease obligation | -2.26%691K | -2.26%691K | -6.70%682K | -1.26%707K | -1.26%707K | -1.35%731K | -6.41%716K | --716K | --741K | -2.05%765K |
Total non current liabilities | -13.48%4.19M | -13.48%4.19M | 0.05%4.18M | 9.35%4.84M | 9.35%4.84M | -38.28%4.18M | -38.20%4.43M | --4.43M | --6.77M | 166.47%7.17M |
Total liabilities | 92.70%37.08M | 92.70%37.08M | 15.62%18.34M | 12.01%19.24M | 12.01%19.24M | -16.43%15.86M | -22.02%17.18M | --17.18M | --18.98M | 16.06%22.03M |
Shareholders'equity | ||||||||||
Share capital | 0.00%22.02M | 0.00%22.02M | 0.00%22.02M | 557.16%22.02M | 557.16%22.02M | 557.16%22.02M | 0.00%3.35M | --3.35M | --3.35M | 17.54%3.35M |
-common stock | 0.00%22.02M | 0.00%22.02M | 0.00%22.02M | 557.16%22.02M | 557.16%22.02M | 557.16%22.02M | 0.00%3.35M | --3.35M | --3.35M | 17.54%3.35M |
Retained earnings | -2.77%14.94M | -2.77%14.94M | -5.25%15.31M | 5.03%15.37M | 5.03%15.37M | 20.59%16.16M | 56.54%14.63M | --14.63M | --13.4M | 58.39%9.35M |
Total stockholders'equity | -1.52%27.61M | -1.52%27.61M | -2.95%27.98M | 55.93%28.04M | 55.93%28.04M | 72.12%28.83M | 41.62%17.98M | --17.98M | --16.75M | 45.09%12.7M |
Noncontrolling interests | --25K | --25K | --31K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total equity | -1.43%27.64M | -1.43%27.64M | -2.84%28.01M | 55.93%28.04M | 55.93%28.04M | 72.12%28.83M | 41.62%17.98M | --17.98M | --16.75M | 45.09%12.7M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data