(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 978.00%53.9M | 161.75%253.9M | -31.04%58.2M | 320.73%103.5M | 108.11%87.2M | 109.28%5M | -56.62%97M | 480.18%84.4M | -75.60%24.6M | -43.15%41.9M |
Net income from continuing operations | 50.44%34.3M | 82.66%112.7M | -2.11%13.9M | 316.75%41.4M | -4.95%34.6M | -24.50%22.8M | -48.97%61.7M | 121.39%14.2M | -129.80%-19.1M | -50.27%36.4M |
Operating gains losses | --200K | 443.75%5.5M | ---- | ---- | ---- | ---- | -111.51%-1.6M | -107.92%-1.9M | --0 | ---- |
Depreciation and amortization | -5.26%21.6M | 61.28%87.9M | -8.47%21.6M | 0.46%21.7M | 445.00%21.8M | 330.19%22.8M | -29.68%54.5M | 191.36%23.6M | -5.26%21.6M | -82.68%4M |
Deferred tax | -188.89%-800K | -940.00%-4.2M | 180.56%2.9M | -103.70%-5.5M | -213.64%-2.5M | -80.43%900K | 104.13%500K | 34.55%-3.6M | -3.85%-2.7M | 181.48%2.2M |
Other non cash items | 2,066.67%6.5M | -331.25%-11.1M | -2,480.00%-12.9M | -58.33%1.5M | --0 | -40.00%300K | 233.33%4.8M | 90.57%-500K | 28.57%3.6M | 166.67%1.2M |
Change In working capital | 65.64%-17.9M | 143.01%20.6M | -58.93%17.7M | 156.72%34.4M | 443.33%20.6M | 47.05%-52.1M | -96.31%-47.9M | 339.80%43.1M | 306.06%13.4M | 71.56%-6M |
-Change in receivables | -309.38%-13.1M | -34.84%10.1M | -51.70%24.1M | -22.64%8.2M | -9.83%-19M | 88.45%-3.2M | 123.27%15.5M | 5,444.44%49.9M | 282.76%10.6M | 30.24%-17.3M |
-Change in inventory | -121.43%-9.3M | 469.32%65M | -78.08%7.3M | 261.25%28.9M | 270.98%33M | 89.39%-4.2M | 77.86%-17.6M | 260.10%33.3M | 128.57%8M | -78.70%-19.3M |
-Change in payables and accrued expense | 78.46%-12.3M | 30.74%-57M | 102.15%900K | 80.75%-6.2M | -75.12%5.4M | -90.33%-57.1M | -163.60%-82.3M | -237.95%-41.8M | -191.22%-32.2M | -18.11%21.7M |
-Change in other current assets | 35.48%16.8M | -93.15%2.5M | -958.82%-14.6M | -87.04%3.5M | -86.52%1.2M | 1,227.27%12.4M | 574.03%36.5M | 383.33%1.7M | 1,400.00%27M | 174.17%8.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 978.00%53.9M | 161.75%253.9M | -31.04%58.2M | 320.73%103.5M | 108.11%87.2M | 109.28%5M | -56.62%97M | 480.18%84.4M | -75.60%24.6M | -43.15%41.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.62%-2.1M | 88.94%-4.6M | -67.74%2M | 90.04%-4.8M | 3,500.00%3.4M | -1,140.00%-5.2M | -59.39%-41.6M | 140.26%6.2M | -665.08%-48.2M | -102.70%-100K |
Capital expenditure reported | 28.85%-3.7M | -180.26%-21.3M | -63.64%-5.4M | -108.70%-4.8M | -391.67%-5.9M | -550.00%-5.2M | 67.38%-7.6M | -94.12%-3.3M | 69.74%-2.3M | 75.00%-1.2M |
Net PPE purchase and sale | --1.6M | 492.31%7.7M | --7.4M | --0 | --300K | --0 | -90.91%1.3M | --0 | --0 | --0 |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -161.99%-44.8M | --0 | ---45.9M | ---- |
Net other investing changes | ---- | -5.26%9M | --0 | --0 | ---- | ---- | --9.5M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.62%-2.1M | 30.30%-4.6M | -67.74%2M | 90.04%-4.8M | 3,500.00%3.4M | -114.65%-5.2M | 69.86%-6.6M | 140.26%6.2M | -2,195.24%-48.2M | -102.70%-100K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 38.57%-30.9M | -291.49%-239.2M | -157.11%-97.7M | -102.90%-28M | -1,441.46%-63.2M | -867.31%-50.3M | 82.85%-61.1M | 88.92%-38M | -84.00%-13.8M | -207.89%-4.1M |
Net issuance payments of debt | 87.50%-200K | -1,038.60%-64.9M | -4,530.77%-60.2M | -14.29%-1.6M | 6.25%-1.5M | -14.29%-1.6M | 99.01%-5.7M | 99.77%-1.3M | -133.33%-1.4M | -166.67%-1.6M |
Net common stock issuance | 48.92%-18.9M | -406.48%-125.1M | -0.81%-24.9M | ---13.1M | ---50.1M | ---37M | -2,644.44%-24.7M | ---24.7M | --0 | --0 |
Cash dividends paid | -13.01%-13.9M | -55.08%-50.4M | -11.29%-13.8M | 3.20%-12.1M | -221.05%-12.2M | -223.68%-12.3M | 10.71%-32.5M | -226.32%-12.4M | -13.64%-12.5M | 64.81%-3.8M |
Proceeds from stock option exercised by employees | 250.00%2.1M | 72.00%4.3M | 300.00%2.4M | 600.00%700K | -53.85%600K | 20.00%600K | -89.96%2.5M | -57.14%600K | -97.56%100K | -92.17%1.3M |
Net other financing activities | ---- | -342.86%-3.1M | -500.00%-1.2M | ---- | ---- | ---- | -100.30%-700K | -100.09%-200K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 38.57%-30.9M | -291.49%-239.2M | -157.11%-97.7M | -102.90%-28M | -1,441.46%-63.2M | -867.31%-50.3M | 82.85%-61.1M | 88.92%-38M | -84.00%-13.8M | -207.89%-4.1M |
Net cash flow | ||||||||||
Beginning cash position | 9.54%136.7M | 29.19%124.8M | 140.75%173.1M | -6.70%103M | 2.19%74.8M | 29.19%124.8M | -62.21%96.6M | -84.95%71.9M | -71.74%110.4M | -76.18%73.2M |
Current changes in cash | 141.39%20.9M | -65.53%10.1M | -171.29%-37.5M | 289.04%70.7M | -27.32%27.4M | -113.98%-50.5M | 118.96%29.3M | 113.82%52.6M | -141.01%-37.4M | -53.57%37.7M |
Effect of exchange rate changes | -200.00%-500K | 263.64%1.8M | 266.67%1.1M | 45.45%-600K | 260.00%800K | 150.00%500K | 75.56%-1.1M | 200.00%300K | 74.42%-1.1M | -122.73%-500K |
End cash Position | 110.03%157.1M | 9.54%136.7M | 9.54%136.7M | 140.75%173.1M | -6.70%103M | 2.19%74.8M | 29.19%124.8M | 29.19%124.8M | -84.95%71.9M | -71.74%110.4M |
Free cash flow | 25,200.00%50.2M | 160.18%232.6M | -34.90%52.8M | 342.60%98.7M | 99.75%81.3M | 99.63%-200K | -55.37%89.4M | 439.33%81.1M | -76.07%22.3M | -40.93%40.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data