(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 12, 2022 | (Q4)Dec 12, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -483.47%-8.72M | -569.54%-2.79M | -140.80%-936.39K | -29.19%-407.62K | -1,127.29%-4.59M | 70.56%-1.49M | 32.44%-416.31K | 44.32%-388.86K | -315.52K | -373.95K |
Net income from continuing operations | -599.75%-98.3M | -189.82%-13.34M | 21.40%-2.9M | -3,817.40%-78.51M | 5.46%-3.54M | -73.77%-14.05M | -133.72%-4.6M | -96.43%-3.69M | ---2M | ---3.75M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 237.46%607K | 1,627.88%186.4K | 149.59%228.1K | ---19.6K | --212.1K |
Depreciation and amortization | 5.39%10.4K | 25.73%2.6K | 0.00%2.6K | 0.00%2.6K | 0.00%2.6K | -5.12%9.87K | -20.46%2.07K | 0.00%2.6K | --2.6K | --2.6K |
Deferred tax | ---9.48M | ---596.07K | ---485 | ---7.84M | ---1.05M | --0 | --0 | --0 | --0 | --0 |
Other non cash items | 1,507.01%1.92M | 12.19%89.66K | 159.33%22.82K | 6,983.50%1.78M | -58.22%22.05K | -62.43%119.41K | 21.28%79.92K | -144.27%-38.46K | --25.19K | --52.76K |
Change In working capital | -68.64%2.6M | -139.72%-1.4M | -35.13%1.7M | 165.40%2.61M | -126.65%-310.56K | 912.68%8.29M | 642.30%3.52M | 1,604.21%2.62M | --984.56K | --1.17M |
-Change in prepaid assets | -41.37%193.07K | -50.33%112.58K | -49.82%460.39K | 170.65%321.1K | -94.53%-701K | 210.84%329.3K | 840.05%226.67K | 2,821.28%917.49K | ---454.49K | ---360.36K |
-Change in payables and accrued expense | -68.85%2.51M | -143.94%-1.49M | -23.71%1.26M | 58.50%2.32M | -73.21%414.69K | 1,212.90%8.05M | 569.51%3.38M | 1,254.84%1.66M | --1.46M | --1.55M |
-Change in other current liabilities | -16.26%-100.1K | 70.16%-25.69K | -156.64%-25.28K | -10.10%-24.88K | -10.09%-24.25K | ---86.1K | ---86.1K | --44.63K | ---22.6K | ---22.03K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -483.47%-8.72M | -569.54%-2.79M | -140.80%-936.4K | -29.19%-407.62K | -1,127.29%-4.59M | 70.56%-1.49M | 32.44%-416.31K | 44.32%-388.86K | ---315.52K | ---373.95K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 219.31%5.96M | 747.43%4.35M | 244.96%2.29M | -316.52%-641.76K | -108.82%-34.67K | -64.33%1.87M | 512.88K | 662.8K | 296.4K | 393.3K |
Net common stock issuance | --18.11M | --5M | --2.1M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net preferred stock issuance | -644.44%-10.7M | -100.00%-1 | -123.08%-230K | -1,046,561,100.00%-10.47M | --0 | --1.96M | --548.8K | --996.4K | --1 | --419.32K |
Proceeds from stock option exercised by employees | --967.48K | --179 | 3,638.79%972.8K | ---- | ---- | --0 | --0 | --26.02K | ---- | ---- |
Net other financing activities | -2,343.61%-2.42M | -1,719.30%-653.51K | -54.45%-555.43K | -465.67%-1.18M | -33.26%-34.67K | ---99.14K | ---35.92K | ---359.62K | --322.42K | ---26.02K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 219.31%5.96M | 747.43%4.35M | 244.96%2.29M | -316.52%-641.76K | -108.82%-34.67K | -64.33%1.87M | --512.88K | --662.8K | --296.4K | --393.3K |
Net cash flow | ||||||||||
Beginning cash position | 1,696.27%5.9M | 161.92%1.58M | -30.45%228.69K | 267.34%1.28M | 1,696.27%5.9M | 88.12%328.58K | -36.20%602.75K | -79.99%328.82K | --347.93K | --328.58K |
Current changes in cash | -845.67%-2.76M | 1,514.27%1.56M | 392.83%1.35M | -5,389.54%-1.05M | -23,997.29%-4.62M | 140.88%370.74K | 115.67%96.57K | 139.23%273.94K | ---19.12K | --19.35K |
End cash Position | 348.67%3.14M | 348.67%3.14M | 161.92%1.58M | -30.45%228.69K | 267.34%1.28M | 112.83%699.32K | 112.83%699.32K | -36.20%602.75K | --328.82K | --347.93K |
Free cash flow | -483.47%-8.72M | -569.54%-2.79M | -140.80%-936.4K | -29.19%-407.62K | -1,127.29%-4.59M | 70.56%-1.49M | 32.44%-416.31K | 44.32%-388.86K | ---315.52K | ---373.95K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data