(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 12, 2022 | (Q4)Dec 12, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.84%3.14M | -46.84%3.14M | 161.92%1.58M | 626.82%228.69K | --1.28M | 1,696.27%5.9M | --5.9M | --602.75K | --31.47K | 88.12%328.58K |
-Cash and cash equivalents | -46.84%3.14M | -46.84%3.14M | 161.92%1.58M | 626.82%228.69K | --1.28M | 1,696.27%5.9M | --5.9M | --602.75K | --31.47K | 88.12%328.58K |
Prepaid assets | --0 | --0 | --0 | --0 | --235K | -37.55%235K | --235K | ---- | ---- | --376.27K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --297.35K | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.06M | ---- | ---- |
Other current assets | -4.39%215.46K | -4.39%215.46K | -21.10%426.52K | -37.46%886.91K | --1.32M | 110.74%225.35K | --225.35K | --540.57K | --1.42M | -34.97%106.93K |
Total current assets | -47.30%3.35M | -47.30%3.35M | -8.83%2.01M | -36.14%1.12M | --2.83M | 683.78%6.36M | --6.36M | --2.2M | --1.75M | 139.39%811.78K |
Non current assets | ||||||||||
Net PPE | -87.23%14.77K | -87.23%14.77K | 103.74%40.61K | 193.04%66.03K | --91.06K | 317.21%115.7K | --115.7K | --19.93K | --22.53K | -27.27%27.73K |
-Gross PPE | -60.21%59.84K | -60.21%59.84K | 103.74%40.61K | 193.04%66.03K | --91.06K | 189.18%150.37K | --150.37K | --19.93K | --22.53K | 0.00%52K |
-Accumulated depreciation | -30.00%-45.07K | -30.00%-45.07K | ---- | ---- | ---- | -42.86%-34.67K | ---34.67K | ---- | ---- | -75.00%-24.27K |
Goodwill and other intangible assets | -83.35%18.65M | -83.35%18.65M | --30.81M | --30.81M | --111.98M | --111.98M | --111.98M | ---- | ---- | --0 |
-Goodwill | --0 | --0 | --0 | --0 | --11.9M | --11.9M | --11.9M | ---- | ---- | --0 |
-Other intangible assets | -81.37%18.65M | -81.37%18.65M | --30.81M | --30.81M | --100.09M | --100.09M | --100.09M | ---- | ---- | ---- |
Non current prepaid assets | 111.05%98.48K | 111.05%98.48K | --0 | --0 | --46.66K | -83.72%46.66K | --46.66K | --126.66K | --166.66K | -7.03%286.66K |
Total non current assets | -83.27%18.76M | -83.27%18.76M | 20,942.60%30.85M | 16,217.91%30.87M | --112.12M | 35,570.03%112.14M | --112.14M | --146.59K | --189.19K | -9.26%314.39K |
Total assets | -81.34%22.11M | -81.34%22.11M | 1,300.27%32.85M | 1,552.21%31.99M | --114.95M | 10,422.91%118.51M | --118.51M | --2.35M | --1.94M | 64.27%1.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.49%8.43M | 37.49%8.43M | 38.78%9.03M | 96.79%8.27M | --6.49M | 206.60%6.13M | --6.13M | --6.5M | --4.2M | -13.49%2M |
-accounts payable | 39.93%8.43M | 39.93%8.43M | 36.79%8.9M | 93.70%8.14M | --6.38M | 201.27%6.03M | --6.03M | --6.5M | --4.2M | -13.49%2M |
-Total tax payable | --0 | --0 | --129.92K | --129.92K | --106.68K | --106.68K | --106.68K | ---- | ---- | --0 |
Current accrued expenses | 56.21%1.25M | 56.21%1.25M | 38.96%2.14M | 5.08%1.63M | --1.11M | 6.64%798.46K | --798.46K | --1.54M | --1.55M | -35.25%748.77K |
Current debt and capital lease obligation | -92.04%8.66K | -92.04%8.66K | -99.13%34.35K | -99.35%59.63K | --84.51K | -98.81%108.76K | --108.76K | --3.96M | --9.19M | 329.63%9.15M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.96M | --9.19M | 329.63%9.15M |
-Current capital lease obligation | -92.04%8.66K | -92.04%8.66K | --34.35K | --59.63K | --84.51K | --108.76K | --108.76K | ---- | ---- | --0 |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.08K | --13.77K | -17.51%16.91K |
Other current liabilities | -55.83%507.26K | -55.83%507.26K | -76.22%506.82K | -76.36%519.91K | --898.02K | -32.80%1.15M | --1.15M | --2.13M | --2.2M | -11.78%1.71M |
Current liabilities | 24.51%10.19M | 24.51%10.19M | -17.25%11.71M | -38.89%10.48M | --8.58M | -39.91%8.19M | --8.19M | --14.15M | --17.16M | 80.33%13.63M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -91.82%844.91K | -91.82%844.91K | --1.44M | --1.44M | --9.28M | --10.32M | --10.32M | ---- | ---- | --0 |
Total non current liabilities | -91.82%844.91K | -91.82%844.91K | --1.44M | --1.44M | --9.28M | --10.32M | --10.32M | --0 | --0 | --0 |
Total liabilities | -40.36%11.04M | -40.36%11.04M | -7.07%13.15M | -30.49%11.93M | --17.86M | 35.85%18.51M | --18.51M | --14.15M | --17.16M | 47.42%13.63M |
Shareholders'equity | ||||||||||
Share capital | 1,350.00%406 | 1,350.00%406 | 1,543.02%4.35K | 874.49%2.37K | --924 | -88.43%28 | --28 | --265 | --243 | 0.00%242 |
-common stock | 1,457.69%405 | 1,457.69%405 | 1,698.76%4.35K | 878.10%2.37K | --922 | -89.26%26 | --26 | --242 | --242 | 0.00%242 |
-Preferred stock | -50.00%1 | -50.00%1 | -95.65%1 | 0.00%1 | --2 | --2 | --2 | --23 | --1 | --0 |
Retained earnings | -1,997.45%-103.22M | -1,997.45%-103.22M | -44.17%-89.88M | -48.30%-86.98M | ---8.47M | 90.70%-4.92M | ---4.92M | ---62.34M | ---58.65M | -18.04%-52.9M |
Paid-in capital | 9.29%114.3M | 9.29%114.3M | 118.27%109.59M | 148.39%107.04M | --105.56M | 161.04%104.58M | --104.58M | --50.21M | --43.1M | 11.53%40.07M |
Less: Treasury stock | --7.17K | --7.17K | --7.17K | --7.17K | ---- | --0 | --0 | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 0.00%331.33K | --331.33K | --331.33K | --331.33K | 0.00%331.33K |
Total stockholders'equity | -88.92%11.07M | -88.92%11.07M | 266.95%19.7M | 231.79%20.06M | --97.1M | 899.95%99.99M | --99.99M | ---11.8M | ---15.22M | -46.07%-12.5M |
Total equity | -88.92%11.07M | -88.92%11.07M | 266.95%19.7M | 231.79%20.06M | --97.1M | 899.95%99.99M | --99.99M | ---11.8M | ---15.22M | -46.07%-12.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data