(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.58%31.96M | -32.58%31.96M | -21.72%38.54M | -5.27%47.03M | -4.86%55.96M | -35.17%47.4M | -35.17%47.4M | -37.45%49.24M | 678.18%49.65M | 375.84%58.82M |
-Cash and cash equivalents | -32.58%31.96M | -32.58%31.96M | -21.72%38.54M | -5.27%47.03M | 94.17%55.96M | 9.95%47.4M | 9.95%47.4M | -37.45%49.24M | 678.18%49.65M | 133.14%28.82M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --30M |
Receivables | 0.38%11.12M | 0.38%11.12M | 20.93%16.37M | -1.04%16.94M | 6.65%14.32M | 22.44%11.08M | 22.44%11.08M | -6.68%13.54M | 81.75%17.12M | 43.39%13.42M |
-Accounts receivable | 0.38%11.12M | 0.38%11.12M | 20.93%16.37M | -1.04%16.94M | 6.65%14.32M | 22.44%11.08M | 22.44%11.08M | -6.68%13.54M | 81.75%17.12M | 43.39%13.42M |
Inventory | 25.29%34.55M | 25.29%34.55M | 32.49%49.4M | 10.82%37.6M | -10.71%28.95M | -12.46%27.58M | -12.46%27.58M | 49.57%37.28M | 50.48%33.92M | 61.57%32.42M |
Other current assets | 94.21%5.06M | 94.21%5.06M | -13.32%2.91M | -8.47%1.9M | -16.36%2.06M | -23.79%2.61M | -23.79%2.61M | -34.21%3.36M | -65.23%2.08M | -12.66%2.46M |
Total current assets | -6.74%82.69M | -6.74%82.69M | 3.68%107.22M | 2.85%105.69M | -3.44%103.44M | -24.27%88.66M | -24.27%88.66M | -16.10%103.41M | 131.87%102.77M | 140.14%107.13M |
Non current assets | ||||||||||
Net PPE | -23.95%4.07M | -23.95%4.07M | -21.27%4.58M | -11.11%5.12M | -2.19%5.04M | 58.25%5.35M | 58.25%5.35M | 87.69%5.81M | 82.77%5.76M | 202.70%5.15M |
-Gross PPE | -12.75%6.47M | -12.75%6.47M | -20.93%7.13M | -13.94%7.48M | -7.50%7.23M | 54.10%7.42M | 54.10%7.42M | 72.01%9.02M | 67.71%8.69M | 115.47%7.82M |
-Accumulated depreciation | -16.20%-2.4M | -16.20%-2.4M | 20.31%-2.56M | 19.49%-2.36M | 17.76%-2.19M | -44.31%-2.07M | -44.31%-2.07M | -49.39%-3.21M | -44.37%-2.94M | -38.34%-2.66M |
Goodwill and other intangible assets | -19.66%3.52M | -19.66%3.52M | 9.50%3.93M | 12.20%4.08M | 14.48%4.22M | 3.59%4.39M | 3.59%4.39M | -5.28%3.59M | -5.21%3.64M | -5.14%3.69M |
-Other intangible assets | -19.66%3.52M | -19.66%3.52M | 9.50%3.93M | 12.20%4.08M | 14.48%4.22M | 3.59%4.39M | 3.59%4.39M | -5.28%3.59M | -5.21%3.64M | -5.14%3.69M |
Other non current assets | 7.42%579K | 7.42%579K | 12.90%630K | 13.22%651K | 1.17%520K | 79.07%539K | 79.07%539K | 18,500.00%558K | 601.22%575K | 655.88%514K |
Total non current assets | -20.47%8.17M | -20.47%8.17M | -8.27%9.13M | -1.20%9.85M | 4.56%9.78M | 29.81%10.27M | 29.81%10.27M | 44.58%9.96M | 41.03%9.97M | 65.32%9.35M |
Total assets | -8.16%90.86M | -8.16%90.86M | 2.63%116.36M | 2.49%115.54M | -2.80%113.22M | -20.85%98.93M | -20.85%98.93M | -12.89%113.37M | 119.37%112.74M | 131.72%116.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 163.85%21.17M | 163.85%21.17M | 92.18%37.83M | 67.55%27.71M | 45.16%22.18M | -40.54%8.02M | -40.54%8.02M | 65.07%19.69M | 53.05%16.54M | 71.14%15.28M |
-accounts payable | 163.85%21.17M | 163.85%21.17M | 92.18%37.83M | 67.55%27.71M | 45.16%22.18M | -40.54%8.02M | -40.54%8.02M | 65.07%19.69M | 53.05%16.54M | 71.14%15.28M |
Current accrued expenses | -11.04%4.45M | -11.04%4.45M | 19.58%5.87M | 35.62%5.74M | 13.74%4.7M | 36.10%5M | 36.10%5M | 8.11%4.91M | -17.83%4.23M | 176.22%4.14M |
Current debt and capital lease obligation | -19.58%575K | -19.58%575K | -17.48%576K | -15.62%578K | -5.10%577K | 202.97%715K | 202.97%715K | 76.26%698K | 25.00%685K | -5.15%608K |
-Current capital lease obligation | -19.58%575K | -19.58%575K | -17.48%576K | -15.62%578K | -5.10%577K | 202.97%715K | 202.97%715K | 76.26%698K | 25.00%685K | -5.15%608K |
Current liabilities | 61.65%27.72M | 61.65%27.72M | 60.88%45.58M | 40.04%35.25M | 36.15%30.14M | -16.09%17.15M | -16.09%17.15M | 43.34%28.33M | 33.72%25.17M | 55.25%22.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.37M | --1.37M | 717.74%1.52M | 352.72%1.67M | 273.55%1.81M | --0 | --0 | 4,550.00%186K | 3,580.00%368K | 591.43%484K |
-Long term capital lease obligation | --1.37M | --1.37M | 717.74%1.52M | 352.72%1.67M | 273.55%1.81M | --0 | --0 | 4,550.00%186K | 3,580.00%368K | 591.43%484K |
Total non current liabilities | --1.37M | --1.37M | 717.74%1.52M | 352.72%1.67M | 273.55%1.81M | --0 | --0 | 4,550.00%186K | -99.84%368K | -99.79%484K |
Total liabilities | 69.66%29.09M | 69.66%29.09M | 65.16%47.1M | 44.55%36.92M | 41.23%31.95M | -16.09%17.15M | -16.09%17.15M | 44.25%28.52M | -89.84%25.54M | -90.83%22.62M |
Shareholders'equity | ||||||||||
Share capital | 1.43%71K | 1.43%71K | 2.90%71K | 4.41%71K | 5.97%71K | 9.38%70K | 9.38%70K | 7.81%69K | -93.03%68K | -93.14%67K |
-common stock | 1.43%71K | 1.43%71K | 2.90%71K | 4.41%71K | 5.97%71K | 9.38%70K | 9.38%70K | 7.81%69K | -93.03%68K | -93.14%67K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -26.92%-101.34M | -26.92%-101.34M | -24.68%-94.08M | -26.32%-85.87M | -44.04%-81.93M | -73.62%-79.84M | -73.62%-79.84M | -192.21%-75.46M | 66.17%-67.97M | 71.20%-56.88M |
Paid-in capital | 0.75%191.14M | 0.75%191.14M | 3.08%195.27M | 5.74%193.75M | 6.77%191.4M | 8.78%189.72M | 8.78%189.72M | 32.64%189.43M | 250,912.33%183.24M | 484,383.78%179.26M |
Total stockholders'equity | -18.26%89.88M | -18.26%89.88M | -11.21%101.26M | -6.39%107.96M | -10.54%109.54M | -14.42%109.95M | -14.42%109.95M | -2.58%114.04M | 157.70%115.33M | 162.31%122.44M |
Noncontrolling interests | 0.19%-28.11M | 0.19%-28.11M | -9.66%-32M | -4.26%-29.33M | 1.12%-28.26M | -17.73%-28.17M | -17.73%-28.17M | -336.79%-29.19M | ---28.13M | ---28.58M |
Total equity | -24.48%61.77M | -24.48%61.77M | -18.38%69.25M | -9.83%78.63M | -13.41%81.28M | -21.78%81.79M | -21.78%81.79M | -23.12%84.85M | 143.62%87.2M | 147.76%93.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data