(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.09%-18.77M | 194.12%16.91M | -1,044.97%-55.66M | 212.23%5.39M | 108.98%14.59M | -210.48%-20.64M | -273.31%-17.97M | -802.46%-4.86M | -83.03%-4.8M | -31.88%6.98M |
Net income from continuing operations | 65.55%-68.19M | 80.68%-20.83M | 85.14%-5.5M | 24.57%-22.56M | 16.72%-19.3M | -99.11%-197.97M | -206.57%-107.86M | -61.80%-37.03M | -26.24%-29.91M | -31.18%-23.17M |
Operating gains losses | 124.25%2.23M | 3,214.81%4.48M | -1,448.01%-7M | 205.81%4.79M | 99.31%-30K | ---9.21M | --135K | ---452K | ---4.52M | ---4.37M |
Depreciation and amortization | -2.80%18.21M | -9.63%4.53M | -1.05%4.79M | -1.67%4.6M | 2.09%4.29M | 11.80%18.74M | 21.73%5.01M | 16.81%4.84M | 7.61%4.68M | 1.33%4.2M |
Other non cash items | -1.86%26.38M | -36.23%4.46M | 70.60%8.87M | -17.94%6.35M | -3.54%6.69M | -3.47%26.88M | 0.20%7M | -23.73%5.2M | 0.91%7.74M | 8.91%6.94M |
Change In working capital | -373.29%-103.13M | -105.38%-3.02M | -1,141.25%-83.1M | -16.87%-13.6M | -5,974.14%-3.41M | 364.44%37.74M | 17,968.06%56.01M | 14.02%-6.7M | -26.02%-11.64M | -97.63%58K |
-Change in receivables | -208.91%-34.23M | -178.89%-46.71M | 135.39%2.75M | -63.29%2.2M | 0.99%7.53M | -75.28%-11.08M | -52.70%-16.75M | 53.22%-7.77M | 97.33%5.98M | -59.08%7.46M |
-Change in prepaid assets | 111.99%885K | 100.14%7K | 1,307.86%5.2M | -60.68%-4.21M | 45.63%-112K | -525.87%-7.38M | -694.35%-4.93M | -86.11%369K | -27.85%-2.62M | 82.38%-206K |
-Change in payables and accrued expense | -191.66%-73.43M | -86.95%9.6M | -1,179.07%-77.74M | -262.37%-4.17M | 65.62%-1.12M | 1,036.93%80.11M | 4,629.56%73.59M | 19.79%7.2M | -52.37%2.57M | 44.97%-3.26M |
-Change in other current liabilities | -0.04%-13.14M | 31.03%-2.17M | 4.96%-3.33M | -44.93%-4.06M | 2.75%-3.57M | 6.00%-13.13M | 11.16%-3.15M | 0.14%-3.51M | 20.63%-2.8M | -8.60%-3.67M |
-Change in other working capital | 255.62%16.78M | 400.52%36.25M | -233.52%-9.98M | 77.25%-3.36M | -2,241.22%-6.13M | -7,101.30%-10.78M | -47.85%7.24M | -181.73%-2.99M | -22.21%-14.77M | 95.06%-262K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.09%-18.77M | 194.12%16.91M | -1,044.97%-55.66M | 212.23%5.39M | 108.98%14.59M | -210.48%-20.64M | -273.31%-17.97M | -802.46%-4.86M | -83.03%-4.8M | -31.88%6.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.70%-84.28M | -620.27%-181.3M | 110.33%2.01M | 152.39%74.72M | 622.31%20.3M | -552.14%-131.07M | 290.89%34.85M | -376.70%-19.42M | -4,296.39%-142.62M | 30.79%-3.89M |
Net PPE purchase and sale | 6.08%-9.99M | -42.12%-3.07M | -28.82%-3.08M | 22.69%-2.18M | 49.22%-1.66M | -21.17%-10.63M | 20.83%-2.16M | -1.70%-2.39M | -62.88%-2.82M | -66.06%-3.26M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | 88.97%-4.52M | --0 | --0 | --0 | ---4.52M | ---41M | --0 | ---41M | --0 | --0 |
Net investment purchase and sale | 12.18%-69.77M | -581.56%-178.23M | -78.81%5.08M | 155.01%76.9M | 4,344.07%26.48M | -669.92%-79.44M | 338.41%37.01M | 155.99%23.97M | -85,665.64%-139.8M | 84.38%-624K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.70%-84.28M | -620.27%-181.3M | 110.33%2.01M | 152.39%74.72M | 622.31%20.3M | -552.14%-131.07M | 290.89%34.85M | -376.70%-19.42M | -4,296.39%-142.62M | 30.79%-3.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.29%156.54M | 69.05%4.92M | 25,273.74%145.9M | 28.27%5.19M | -99.77%537K | 1,026.06%241.91M | -43.19%2.91M | -86.91%575K | -57.47%4.05M | 9,443.24%234.38M |
Net issuance payments of debt | -37.24%145.86M | --0 | --145.86M | --0 | --0 | 5,330.00%232.42M | --0 | --0 | 5.13%-1.05M | 21,114.85%233.48M |
Proceeds from stock option exercised by employees | 12.55%10.68M | 69.05%4.92M | -93.39%38K | 1.76%5.19M | -40.79%537K | -63.40%9.49M | -53.32%2.91M | -89.55%575K | -52.00%5.1M | -74.57%907K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.29%156.54M | 69.05%4.92M | 25,273.74%145.9M | 28.27%5.19M | -99.77%537K | 1,026.06%241.91M | -43.19%2.91M | -86.91%575K | -57.47%4.05M | 9,443.24%234.38M |
Net cash flow | ||||||||||
Beginning cash position | 79.05%203.24M | 127.60%414.83M | 56.22%323.28M | -32.01%238.39M | 79.05%203.24M | 20.61%113.51M | 56.36%182.26M | 97.86%206.94M | 246.76%350.63M | 20.61%113.51M |
Current changes in cash | -40.68%53.5M | -905.81%-159.48M | 489.20%92.25M | 159.49%85.3M | -85.08%35.43M | 349.39%90.19M | 814.22%19.79M | -295.84%-23.7M | -4,031.29%-143.37M | 3,249.01%237.48M |
Effect of exchange rate changes | -45.77%-672K | -40.10%711K | 28.47%-696K | -27.85%-404K | 21.17%-283K | 31.50%-461K | 513.59%1.19M | -666.14%-973K | -81.61%-316K | -322.35%-359K |
End cash Position | 25.99%256.07M | 25.99%256.07M | 127.60%414.83M | 56.22%323.28M | -32.01%238.39M | 79.05%203.24M | 79.05%203.24M | 56.36%182.26M | 97.86%206.94M | 246.76%350.63M |
Free cash flow | 8.07%-28.75M | 168.74%13.84M | -710.32%-58.73M | 142.08%3.21M | 247.74%12.94M | -465.35%-31.28M | -363.66%-20.13M | -337.95%-7.25M | -33.63%-7.62M | -55.10%3.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data