(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3,993.14%14.76M | 4.56%37.68M | 110.97%1.34M | -3,680.82%-11.39M | 47.38%-12.88M | -100.28%-379K | -42.82%36.03M | -161.87%-12.25M | -98.74%318K | -190.91%-24.48M |
Net income from continuing operations | -397.66%-62.61M | -392.93%-33.49M | -132.18%-2.23M | -377.44%-8.51M | -4,530.23%-18.38M | -82.37%21.03M | -70.08%11.43M | -77.42%6.93M | -87.22%3.07M | -101.50%-397K |
Depreciation and amortization | 5.26%22.76M | 12.53%6.55M | 2.38%5.33M | 6.18%5.5M | -0.68%5.38M | -5.69%21.63M | 3.78%5.82M | -8.36%5.2M | -9.88%5.18M | -8.03%5.42M |
Deferred tax | -142.25%-1.05M | 305.44%1.96M | 157.64%1.05M | -195.91%-1.15M | -258.43%-2.91M | 4.68%2.49M | -140.20%-956K | 127.28%406K | 507.61%1.2M | -54.76%1.84M |
Other non cash items | -0.29%68.37M | -7.84%15.82M | -2.13%18.09M | 7.72%17.78M | 1.61%16.69M | 2.05%68.57M | -3.89%17.17M | 13.88%18.48M | -5.08%16.5M | 4.46%16.42M |
Change In working capital | 48.33%-63.64M | 319.03%1.93M | 49.02%-23.1M | 3.29%-26.6M | 67.91%-15.87M | -43.41%-123.17M | -695.50%-883K | -37.32%-45.32M | -15.50%-27.51M | -70.82%-49.46M |
-Change in receivables | 499.71%6.86M | 1,335.27%8.63M | -120.57%-654K | -61.86%-2.14M | 124.69%1.03M | -159.50%-1.72M | -90.85%601K | 90.13%3.18M | 60.29%-1.32M | -106.64%-4.17M |
-Change in inventory | 210.04%5.81M | 4.82%49M | 21.51%-21.47M | 14.48%-8.63M | 10.21%-13.09M | -304.06%-5.28M | 5.54%46.74M | -4.01%-27.35M | 25.77%-10.09M | -704.19%-14.58M |
-Change in prepaid assets | -67.93%-1.82M | -136.05%-1.54M | 349.05%3.53M | 21.39%-2.88M | -230.36%-925K | 61.69%-1.08M | 195.18%4.28M | -1,291.18%-1.42M | -76.67%-3.67M | 86.65%-280K |
-Change in payables and accrued expense | 110.25%3.35M | 4.07%-33.85M | 172.24%9.78M | 12.76%6.78M | 394.59%20.65M | -110.80%-32.7M | -4.74%-35.29M | -71.87%3.59M | -6.79%6.01M | -577.39%-7.01M |
-Change in other current liabilities | 5.51%-77.85M | -17.83%-20.29M | 38.70%-14.3M | -6.99%-19.73M | -0.53%-23.54M | -12.84%-82.39M | 8.04%-17.22M | -10.82%-23.32M | -63.73%-18.44M | -6.49%-23.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3,993.14%14.76M | 4.56%37.68M | 110.97%1.34M | -3,680.82%-11.39M | 47.38%-12.88M | -100.28%-379K | -42.82%36.03M | -161.87%-12.25M | -98.74%318K | -190.91%-24.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -115.77%-8.55M | 129.56%1.84M | -290.41%-8.94M | 109.57%272K | -102.93%-1.72M | -46.67%54.21M | -108.23%-6.21M | -93.23%4.69M | 86.97%-2.84M | 375.37%58.57M |
Net PPE purchase and sale | 20.59%-20.35M | 47.64%-4.14M | 42.00%-4.33M | 3.74%-6.44M | -52.67%-5.44M | -62.72%-25.63M | -13.92%-7.91M | -120.27%-7.47M | -158.04%-6.69M | -26.09%-3.56M |
Net investment purchase and sale | -85.22%11.8M | 251.68%5.98M | -137.88%-4.61M | 74.41%6.71M | -94.01%3.72M | -31.99%79.84M | -97.94%1.7M | -83.27%12.16M | 120.04%3.85M | 436.86%62.13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -115.77%-8.55M | 129.56%1.84M | -290.41%-8.94M | 109.57%272K | -102.93%-1.72M | -46.67%54.21M | -108.23%-6.21M | -93.23%4.69M | 86.97%-2.84M | 375.37%58.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.81%704K | 87.50%-1K | 30.70%430K | 0 | 100.31%275K | 54.41%-87.26M | 99.99%-8K | 100.38%329K | 99.08%-93K | -5,733.29%-87.49M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 54.66%-87.86M | --0 | --0 | --0 | ---87.86M |
Proceeds from stock option exercised by employees | -36.63%704K | -18,700.00%-186K | 30.70%430K | --0 | -41.18%460K | -62.98%1.11M | -99.28%1K | -19.95%329K | -100.24%-1K | -61.65%782K |
Net other financing activities | ---- | ---- | --0 | --0 | 54.55%-185K | 18.20%-508K | 85.25%-9K | --0 | -24.32%-92K | 16.26%-407K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.81%704K | 87.50%-1K | 30.70%430K | --0 | 100.31%275K | 54.41%-87.26M | 99.99%-8K | 100.38%329K | 99.08%-93K | -5,733.29%-87.49M |
Net cash flow | ||||||||||
Beginning cash position | -28.70%88.45M | -2.90%54.21M | -3.77%63.2M | 6.46%73.62M | -28.70%88.45M | 53.74%124.05M | -32.38%55.83M | -19.22%65.67M | -22.00%69.16M | 53.74%124.05M |
Current changes in cash | 120.67%6.91M | 32.51%39.51M | 0.91%-7.16M | -324.72%-11.12M | 73.18%-14.32M | -173.98%-33.43M | -31.05%29.82M | -592.17%-7.23M | 61.18%-2.62M | -840.60%-53.4M |
Effect of exchange rate changes | 50.28%-1.08M | -79.94%563K | 30.22%-1.82M | 179.08%688K | 66.00%-509K | -19.21%-2.17M | 259.79%2.81M | -1,173.66%-2.61M | -38.76%-870K | -295.43%-1.5M |
End cash Position | 6.59%94.28M | 6.59%94.28M | -2.90%54.21M | -3.77%63.2M | 6.46%73.62M | -28.70%88.45M | -28.70%88.45M | -32.38%55.83M | -19.22%65.67M | -22.00%69.16M |
Free cash flow | 78.49%-5.6M | 19.24%33.54M | 84.85%-2.99M | -179.74%-17.83M | 34.67%-18.32M | -121.82%-26.01M | -49.84%28.13M | -220.13%-19.72M | -128.18%-6.37M | -216.34%-28.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data