(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.48%-8.54M | 13.01%-27.59M | 7.18%-5.83M | 29.78%-6.32M | 0.19%-7.98M | 11.65%-7.46M | 8.90%-31.72M | 15.87%-6.28M | -2.94%-8.99M | 28.23%-8M |
Net income from continuing operations | -310.33%-33.41M | 10.32%-29.93M | 13.92%-6.97M | 0.22%-8.67M | 22.18%-6.14M | 6.30%-8.14M | 11.23%-33.37M | 9.42%-8.1M | 11.92%-8.69M | 15.65%-7.9M |
Depreciation and amortization | -42.53%250K | 22.79%1.75M | -1.15%428K | -4.62%454K | 25.80%434K | 152.91%435K | 108.78%1.43M | 162.42%433K | 203.18%476K | 75.13%345K |
Other non cash items | 68.03%536K | -124.80%-313K | 17.78%404K | -3.31%292K | -541.20%-1.33M | 0.95%319K | 9.08%1.26M | 27.51%343K | -32.44%302K | 23.36%301K |
Change In working capital | -375.52%-2.29M | 61.72%-1M | -115.30%-95K | 168.81%1.05M | -32.67%-1.47M | 20.59%-482K | -285.29%-2.62M | 4.02%621K | -1,623.00%-1.52M | 57.47%-1.11M |
-Change in receivables | -30.76%-1.49M | -547.06%-110K | ---- | ---- | ---- | ---1.14M | ---17K | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | 1,647.83%804K | ---- | ---- | ---- | ---- | -55.34%46K | 69.39%-146K |
-Change in payables and accrued expense | 118.07%724K | 139.54%582K | -13.32%384K | 150.11%218K | 59.21%-352K | 153.81%332K | -183.45%-1.47M | -34.66%443K | -196.45%-435K | -4,442.11%-863K |
-Change in other current liabilities | -17.13%-383K | -19.62%-1.38M | -15.77%-367K | -20.76%-349K | -20.94%-335K | -21.56%-327K | -19.63%-1.15M | -20.99%-317K | -15.60%-289K | -20.96%-277K |
-Change in other working capital | -275.88%-1.15M | -561.90%-97K | -258.86%-529K | 144.38%375K | -439.43%-594K | 81.84%651K | 101.63%21K | 285.00%333K | -314.22%-845K | 109.27%175K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.48%-8.54M | 13.01%-27.59M | 7.18%-5.83M | 29.78%-6.32M | 0.19%-7.98M | 11.65%-7.46M | 8.90%-31.72M | 15.87%-6.28M | -2.94%-8.99M | 28.23%-8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.99%-65K | 36.10%-5.42M | 47.42%-408K | 80.29%-592K | 64.28%-1.19M | -133.82%-3.24M | -492.19%-8.49M | 5.48%-776K | -145.02%-3M | -329.88%-3.32M |
Net PPE purchase and sale | 97.99%-65K | 36.10%-5.42M | 47.42%-408K | 80.29%-592K | 64.28%-1.19M | -133.82%-3.24M | 27.83%-8.49M | 5.48%-776K | 36.44%-3M | -51.25%-3.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.99%-65K | 36.10%-5.42M | 47.42%-408K | 80.29%-592K | 64.28%-1.19M | -133.82%-3.24M | -492.19%-8.49M | 5.48%-776K | -145.02%-3M | -329.88%-3.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 379.09%11.09M | -87.28%8.79M | 110.95%135K | -95.56%2M | 31.25%4.35M | -89.51%2.32M | 131.83%69.15M | -115.20%-1.23M | 1,943.78%45M | -83.46%3.31M |
Net issuance payments of debt | ---- | --0 | --0 | ---- | ---- | ---- | -73.72%1.61M | --0 | --0 | ---- |
Net common stock issuance | 13,426.67%14.2M | -81.40%10.22M | 389.68%1.38M | -90.21%3.21M | 356.94%5.53M | -99.51%105K | 105.06%54.92M | -106.31%-475K | 4,107.46%32.73M | -93.45%1.21M |
Proceeds from stock option exercised by employees | --0 | -77.34%3.37M | --0 | -99.99%1K | -100.12%-1K | 95.59%3.37M | --14.86M | --0 | --12.28M | --867K |
Net other financing activities | -168.74%-3.11M | -113.88%-4.79M | -63.72%-1.24M | -24,120.00%-1.21M | -214.93%-1.18M | -5.08%-1.16M | 27.25%-2.24M | 23.90%-758K | 99.41%-5K | 47.99%-375K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 379.09%11.09M | -87.28%8.79M | 110.95%135K | -95.56%2M | 31.25%4.35M | -89.51%2.32M | 131.83%69.15M | -115.20%-1.23M | 1,943.78%45M | -83.46%3.31M |
Net cash flow | ||||||||||
Beginning cash position | -67.81%11.5M | 427.51%35.72M | -60.00%17.6M | 104.63%22.51M | 43.79%27.34M | 427.51%35.72M | -29.43%6.77M | 533.50%44.01M | -25.19%11M | 188.19%19.01M |
Current changes in cash | 129.66%2.49M | -183.67%-24.22M | 26.38%-6.1M | -114.88%-4.91M | 39.78%-4.82M | -168.47%-8.38M | 1,125.04%28.95M | -4,610.80%-8.29M | 525.35%33.01M | -198.77%-8.01M |
End cash Position | -48.85%13.98M | -67.81%11.5M | -67.81%11.5M | -60.00%17.6M | 104.63%22.51M | 43.79%27.34M | 427.51%35.72M | 427.51%35.72M | 533.50%44.01M | -25.19%11M |
Free cash flow | 19.55%-8.61M | 17.89%-33.01M | 11.60%-6.24M | 42.43%-6.91M | 19.00%-9.17M | -8.83%-10.7M | 13.68%-40.21M | 14.84%-7.06M | 10.88%-12M | 15.14%-11.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data