(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.41%482.92M | 10.41%482.92M | 22.51%516.64M | 21.48%552.99M | 35.65%392.52M | 28.68%437.37M | 28.68%437.37M | 14.98%421.73M | 81.44%455.22M | -3.02%289.37M |
-Cash and cash equivalents | -34.90%28.04M | -34.90%28.04M | 160.28%110.75M | 383.39%266.56M | 18.67%36.28M | -27.87%43.07M | -27.87%43.07M | 4.27%42.55M | 12.15%55.14M | 5.44%30.57M |
-Short-term investments | 15.36%454.88M | 15.36%454.88M | 7.04%405.89M | -28.41%286.43M | 37.65%356.24M | 40.74%394.3M | 40.74%394.3M | 16.32%379.18M | 98.32%400.08M | -3.93%258.8M |
Receivables | ---- | ---- | --2.96M | -65.36%1.79M | ---- | ---- | ---- | ---- | 248.99%5.17M | 153.16%4.21M |
-Accrued interest receivable | ---- | ---- | --1.93M | 88.82%878K | ---- | ---- | ---- | ---- | 42.20%465K | -25.49%266K |
-Other receivables | ---- | ---- | --1.02M | -80.62%911K | ---- | ---- | ---- | ---- | 309.41%4.7M | 272.78%3.94M |
Prepaid assets | ---- | ---- | --7.41M | 13.56%8.22M | ---- | ---- | ---- | ---- | 6.07%7.24M | 18.23%7.46M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --243K |
Other current assets | -5.24%13.8M | -5.24%13.8M | -89.60%1.27M | --932K | --17.71M | 36.86%14.56M | 36.86%14.56M | 16.70%12.16M | ---- | ---- |
Total current assets | 9.91%496.72M | 9.91%496.72M | 21.75%528.26M | 20.59%563.93M | 36.16%410.23M | 28.84%451.93M | 28.84%451.93M | 14.92%433.89M | 80.24%467.63M | -1.66%301.28M |
Non current assets | ||||||||||
Net PPE | -16.66%41.74M | -16.66%41.74M | -15.98%42.58M | -16.09%43.23M | -14.90%44.36M | -5.23%50.08M | -5.23%50.08M | 839.96%50.67M | 1,395.15%51.52M | 1,429.01%52.12M |
-Gross PPE | -13.91%44.88M | -13.91%44.88M | -12.76%45.69M | -12.97%46M | -10.87%47.45M | -2.78%52.14M | -2.78%52.14M | 776.55%52.37M | 1,257.59%52.85M | 1,324.92%53.24M |
-Accumulated depreciation | -52.82%-3.15M | -52.82%-3.15M | -82.95%-3.11M | -108.13%-2.76M | -178.40%-3.09M | -160.10%-2.06M | -160.10%-2.06M | -191.27%-1.7M | -197.09%-1.33M | -239.76%-1.11M |
Goodwill and other intangible assets | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | -70.20%3.74M | -70.20%3.74M |
-Goodwill | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M | 0.00%3.74M |
Investments and advances | --0 | --0 | --0 | --0 | -47.12%18.9M | -43.42%21.21M | -43.42%21.21M | -28.71%28.04M | --30.41M | --35.74M |
Other non current assets | -23.09%9.5M | -23.09%9.5M | -13.38%11.14M | -27.60%10.55M | -5.23%12.12M | 27.75%12.35M | 27.75%12.35M | 41.88%12.86M | 86.37%14.57M | 111.28%12.79M |
Total non current assets | -37.09%54.97M | -37.09%54.97M | -39.72%57.45M | -42.62%57.52M | -24.21%79.12M | -15.77%87.38M | -15.77%87.38M | 65.70%95.3M | 308.89%100.23M | 374.54%104.4M |
Total assets | 2.30%551.69M | 2.30%551.69M | 10.68%585.72M | 9.44%621.44M | 20.62%489.34M | 18.66%539.31M | 18.66%539.31M | 21.63%529.19M | 99.98%567.86M | 23.55%405.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.71%14.93M | 32.71%14.93M | 40.28%14.26M | 1.51%12.93M | -7.52%12.82M | -2.96%11.25M | -2.96%11.25M | 15.38%10.17M | 44.18%12.74M | 54.98%13.86M |
-accounts payable | 32.71%14.93M | 32.71%14.93M | 45.25%14.26M | 2.19%12.31M | -2.62%12.82M | -2.96%11.25M | -2.96%11.25M | 22.05%9.82M | 45.55%12.04M | 57.89%13.16M |
-Total tax payable | ---- | ---- | ---- | -10.37%622K | ---- | ---- | ---- | -54.63%348K | 23.93%694K | 15.02%697K |
Current accrued expenses | 19.91%54.44M | 19.91%54.44M | 7.12%44.65M | 6.82%36.5M | 53.55%43.54M | 40.32%45.4M | 40.32%45.4M | 40.17%41.69M | 42.72%34.17M | 24.61%28.36M |
Current debt and capital lease obligation | ---- | ---- | ---- | 34.74%2.34M | ---- | ---- | ---- | 156.03%2.21M | 115.55%1.73M | 15.47%1.27M |
-Current capital lease obligation | ---- | ---- | ---- | 34.74%2.34M | ---- | ---- | ---- | 156.03%2.21M | 115.55%1.73M | 15.47%1.27M |
Current liabilities | 22.45%69.37M | 22.45%69.37M | 8.98%58.92M | 6.42%51.76M | 29.60%56.36M | 28.91%56.65M | 28.91%56.65M | 37.16%54.06M | 44.85%48.64M | 32.59%43.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.46%43.15M | -4.46%43.15M | --43.27M | -2.32%44.03M | -0.46%44.77M | 1.59%45.17M | 1.59%45.17M | ---- | --45.07M | --44.98M |
-Long term capital lease obligation | -4.46%43.15M | -4.46%43.15M | --43.27M | -2.32%44.03M | -0.46%44.77M | 1.59%45.17M | 1.59%45.17M | ---- | --45.07M | --44.98M |
Non current deferred liabilities | --0 | --0 | --0 | --0 | -51.16%756K | -47.41%853K | -47.41%853K | -26.65%1.23M | -46.57%1.33M | -37.58%1.55M |
Non current accrued expenses | ---- | ---- | --1.63M | --2.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -32.06%1.78M | -32.06%1.78M | ---- | ---- | --1.79M | --2.62M | --2.62M | --45.17M | ---- | ---- |
Total non current liabilities | -7.63%44.93M | -7.63%44.93M | -3.22%44.9M | 0.01%46.4M | 1.70%47.32M | 5.55%48.64M | 5.55%48.64M | 2,678.08%46.39M | 1,571.36%46.4M | 1,494.45%46.53M |
Total liabilities | 8.56%114.3M | 8.56%114.3M | 3.35%103.82M | 3.29%98.16M | 15.18%103.68M | 16.95%105.29M | 16.95%105.29M | 144.51%100.46M | 161.42%95.03M | 152.03%90.01M |
Shareholders'equity | ||||||||||
Share capital | 18.64%70K | 18.64%70K | 22.81%70K | 22.81%70K | 28.26%59K | 31.11%59K | 31.11%59K | 26.67%57K | 39.02%57K | 12.20%46K |
-common stock | 18.64%70K | 18.64%70K | 22.81%70K | 22.81%70K | 28.26%59K | 31.11%59K | 31.11%59K | 26.67%57K | 39.02%57K | 12.20%46K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -49.00%-888.56M | -49.00%-888.56M | -52.87%-827.64M | -58.55%-772.11M | -57.56%-659.58M | -65.86%-596.37M | -65.86%-596.37M | -74.93%-541.39M | -59.51%-486.99M | -66.96%-418.64M |
Paid-in capital | 28.32%1.32B | 28.32%1.32B | 34.73%1.31B | 34.78%1.3B | 42.25%1.05B | 42.55%1.03B | 42.55%1.03B | 38.31%972.11M | 81.70%961.21M | 41.61%735M |
Gains losses not affecting retained earnings | 262.16%2.19M | 262.16%2.19M | 84.19%-359K | 81.00%-338K | 49.86%-556K | -982.40%-1.35M | -982.40%-1.35M | -7,193.75%-2.27M | -1,992.55%-1.78M | -2,318.00%-1.11M |
Total stockholders'equity | 0.80%437.28M | 0.80%437.28M | 12.43%481.77M | 10.72%523.14M | 22.26%385.49M | 19.19%433.8M | 19.19%433.8M | 8.91%428.5M | 111.08%472.49M | 17.48%315.3M |
Noncontrolling interests | -51.58%107K | -51.58%107K | -44.87%129K | -57.66%141K | -51.63%178K | -58.14%221K | -58.14%221K | -58.51%234K | -98.60%333K | -98.48%368K |
Total equity | 0.78%437.39M | 0.78%437.39M | 12.40%481.9M | 10.67%523.28M | 22.18%385.67M | 19.08%434.02M | 19.08%434.02M | 8.82%428.74M | 90.96%472.82M | 7.87%315.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data