(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.21%1.46M | -60.21%2.04M | -46.46%2.67M | -27.91%3.78M | -27.91%3.78M | 6.22%3.42M | 133.56%5.12M | 256.97%4.99M | 103.73%5.24M | 103.73%5.24M |
-Cash and cash equivalents | -57.21%1.46M | -60.21%2.04M | -46.46%2.67M | -27.91%3.78M | -27.91%3.78M | 6.22%3.42M | 133.56%5.12M | 256.97%4.99M | 103.73%5.24M | 103.73%5.24M |
Receivables | -21.18%5.15M | -30.58%6.37M | -36.66%4.93M | -30.57%5.99M | -30.57%5.99M | -40.60%6.53M | 3.88%9.18M | 45.94%7.78M | 114.84%8.63M | 114.84%8.63M |
-Accounts receivable | -26.82%4.3M | -29.56%5.96M | -39.05%4.4M | -31.38%5.82M | -31.38%5.82M | -45.00%5.88M | -1.74%8.46M | 55.44%7.21M | 128.33%8.48M | 128.33%8.48M |
-Other receivables | 29.85%844K | -42.48%417K | -6.33%533K | 15.54%171K | 15.54%171K | 114.52%650K | 212.50%725K | -17.77%569K | -50.99%148K | -50.99%148K |
Prepaid assets | ---- | ---- | ---- | 132.34%625K | 132.34%625K | ---- | ---- | ---- | 1.51%269K | 1.51%269K |
Total current assets | -33.56%6.61M | -41.19%8.41M | -40.49%7.6M | -26.48%10.39M | -26.48%10.39M | -30.00%9.95M | 29.66%14.3M | 89.80%12.78M | 106.29%14.13M | 106.29%14.13M |
Non current assets | ||||||||||
Net PPE | -9.60%2.9M | 950.17%3.08M | 366.13%3.19M | 291.89%3.19M | 291.89%3.19M | 238.50%3.21M | -73.29%293K | -45.46%685K | -42.43%814K | -42.43%814K |
-Gross PPE | -9.60%2.9M | 950.17%3.08M | 366.13%3.19M | 125.07%5.62M | 125.07%5.62M | 238.50%3.21M | -73.29%293K | -45.46%685K | 1.26%2.5M | 1.26%2.5M |
-Accumulated depreciation | ---- | ---- | ---- | -44.39%-2.43M | -44.39%-2.43M | ---- | ---- | ---- | -59.98%-1.68M | -59.98%-1.68M |
Goodwill and other intangible assets | -33.88%8.13M | -31.54%8.39M | -30.38%8.39M | -1.57%11.15M | -1.57%11.15M | 8.73%12.29M | 7.71%12.25M | 5.13%12.05M | 1.85%11.33M | 1.85%11.33M |
-Goodwill | ---- | ---- | ---- | 1.84%5.75M | 1.84%5.75M | ---- | ---- | ---- | 6.33%5.64M | 6.33%5.64M |
-Other intangible assets | ---- | ---- | ---- | -4.96%5.41M | -4.96%5.41M | ---- | ---- | ---- | -2.23%5.69M | -2.23%5.69M |
Non current prepaid assets | -22.02%170K | 410.00%204K | -28.04%213K | -25.68%220K | -25.68%220K | --218K | --40K | --296K | 529.79%296K | 529.79%296K |
Total non current assets | -28.75%11.2M | -7.28%11.67M | -9.48%11.79M | 17.06%14.56M | 17.06%14.56M | 25.29%15.72M | -1.45%12.59M | 2.08%13.03M | -1.15%12.44M | -1.15%12.44M |
Total assets | -30.62%17.81M | -25.32%20.08M | -24.83%19.4M | -6.10%24.95M | -6.10%24.95M | -4.08%25.66M | 12.97%26.89M | 32.37%25.81M | 36.72%26.58M | 36.72%26.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.28%4.63M | -30.29%6.13M | -40.99%4.65M | -24.77%5.25M | -24.77%5.25M | -39.75%6.55M | 2.21%8.8M | 16.77%7.88M | 65.34%6.98M | 65.34%6.98M |
-accounts payable | -34.52%1.96M | -40.71%2.88M | -64.01%1.36M | 6.87%3.42M | 6.87%3.42M | -52.63%3M | 25.75%4.85M | 8.56%3.77M | 57.42%3.2M | 57.42%3.2M |
-Other payable | -24.87%2.67M | -17.50%3.26M | -19.92%3.29M | -51.56%1.83M | -51.56%1.83M | -21.83%3.56M | -16.90%3.95M | 25.44%4.11M | 72.69%3.78M | 72.69%3.78M |
Current accrued expenses | ---- | ---- | ---- | -1.13%1.32M | -1.13%1.32M | ---- | ---- | ---- | 36.83%1.33M | 36.83%1.33M |
Current debt and capital lease obligation | 41.81%2.05M | 155.34%2.56M | 152.84%2.54M | -6.76%2.5M | -6.76%2.5M | -27.76%1.45M | -50.05%1M | --1.01M | 265.21%2.68M | 265.21%2.68M |
-Current debt | 50.30%1.5M | 99.90%2M | 99.00%2M | -0.10%2M | -0.10%2M | -50.07%1M | -50.05%1M | --1.01M | --2M | --2M |
-Current capital lease obligation | 22.82%549K | --555K | --541K | -26.56%495K | -26.56%495K | --447K | ---- | ---- | -8.05%674K | -8.05%674K |
Current deferred liabilities | ---- | ---- | ---- | -57.69%11K | -57.69%11K | ---- | ---- | ---- | --26K | --26K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --125K | --250K | ---- | ---- |
Current liabilities | -16.42%6.68M | -12.45%8.69M | -21.28%7.19M | -17.62%9.08M | -17.62%9.08M | -38.94%8M | -6.48%9.92M | 35.37%9.13M | 85.82%11.02M | 85.82%11.02M |
Non current liabilities | ||||||||||
Long term provisions | 0.00%280K | 0.00%280K | 0.00%280K | 0.00%280K | 0.00%280K | --280K | --280K | --280K | -4.76%280K | -4.76%280K |
Long term debt and capital lease obligation | -16.85%1.92M | --2.02M | --2.17M | 2,265.63%2.27M | 2,265.63%2.27M | 842.04%2.31M | --0 | --0 | -86.23%96K | -86.23%96K |
-Long term capital lease obligation | -16.85%1.92M | --2.02M | --2.17M | 2,265.63%2.27M | 2,265.63%2.27M | 842.04%2.31M | --0 | --0 | -86.23%96K | -86.23%96K |
Employee benefits | -34.76%107K | -33.13%111K | -38.25%113K | 25.65%240K | 25.65%240K | -6.82%164K | -5.14%166K | 7.02%183K | 7.91%191K | 7.91%191K |
Total non current liabilities | -16.21%2.31M | 440.81%2.41M | 454.21%2.57M | 392.24%2.79M | 392.24%2.79M | 284.90%2.75M | -48.62%446K | -54.47%463K | -51.46%567K | -51.46%567K |
Total liabilities | -16.36%8.99M | 7.05%11.1M | 1.67%9.76M | 2.44%11.87M | 2.44%11.87M | -22.17%10.75M | -9.67%10.37M | 23.60%9.6M | 63.22%11.58M | 63.22%11.58M |
Shareholders'equity | ||||||||||
Share capital | 0.00%39.5M | 0.00%39.5M | 0.32%39.5M | 1.16%39.5M | 1.16%39.5M | 1.17%39.5M | 1.17%39.5M | 0.87%39.37M | 0.03%39.05M | 0.03%39.05M |
-common stock | 0.00%39.5M | 0.00%39.5M | 0.32%39.5M | 1.16%39.5M | 1.16%39.5M | 1.17%39.5M | 1.17%39.5M | 0.87%39.37M | 0.03%39.05M | 0.03%39.05M |
Retained earnings | -21.87%-36.64M | -28.39%-36.38M | -25.59%-35.59M | -9.78%-32.01M | -9.78%-32.01M | 3.61%-30.06M | 10.86%-28.33M | 12.33%-28.34M | 7.89%-29.16M | 7.89%-29.16M |
Gains losses not affecting retained earnings | ---- | ---- | 10.80%5.74M | 9.69%5.6M | 9.69%5.6M | --5.48M | --5.36M | 3.07%5.18M | 2.86%5.11M | 2.86%5.11M |
Other equity interest | --5.95M | --5.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -40.89%8.82M | -45.63%8.98M | -40.52%9.64M | -12.70%13.09M | -12.70%13.09M | 15.23%14.91M | 34.06%16.52M | 38.17%16.21M | 21.47%14.99M | 21.47%14.99M |
Total equity | -40.89%8.82M | -45.63%8.98M | -40.52%9.64M | -12.70%13.09M | -12.70%13.09M | 15.23%14.91M | 34.06%16.52M | 38.17%16.21M | 21.47%14.99M | 21.47%14.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data