(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.48%2.62B | 28.48%2.62B | 18.35%1.98B | 20.83%2.13B | 14.44%1.89B | -10.92%2.04B | -10.92%2.04B | -15.90%1.67B | -24.77%1.76B | -24.51%1.65B |
-Cash and cash equivalents | 25.11%2.53B | 25.11%2.53B | 22.74%1.9B | 27.25%2.08B | 11.91%1.78B | -11.50%2.02B | -11.50%2.02B | -20.51%1.55B | -29.04%1.63B | -24.91%1.59B |
-Short-term investments | 534.81%85.7M | 534.81%85.7M | -38.61%73.3M | -57.85%56.1M | 88.75%102.3M | 4,400.00%13.5M | 4,400.00%13.5M | 239.20%119.4M | 186.85%133.1M | -10.56%54.2M |
-Accounts receivable | -1.52%899.1M | -1.52%899.1M | 13.62%825.1M | -67.59%225.3M | 16.10%737.6M | 25.52%913M | 25.52%913M | 12.48%726.2M | -1.56%695.1M | 13.73%635.3M |
-Taxes receivable | -56.30%134.3M | -56.30%134.3M | ---- | ---- | ---- | 18.56%307.3M | 18.56%307.3M | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | --637.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -20.37%1.44B | -20.37%1.44B | -10.44%1.94B | -1.62%1.73B | 5.40%2.06B | 16.94%1.81B | 16.94%1.81B | 12.64%2.16B | 13.41%1.76B | 11.01%1.95B |
Prepaid assets | -0.45%22.3M | -0.45%22.3M | ---- | ---- | ---- | 28.00%22.4M | 28.00%22.4M | ---- | ---- | ---- |
Current deferred assets | 0.00%23.7M | 0.00%23.7M | ---- | ---- | ---- | 29.51%23.7M | 29.51%23.7M | ---- | ---- | ---- |
Other current assets | -15.45%107.3M | -15.45%107.3M | -33.68%332M | -31.96%315.1M | -31.42%310.8M | 20.28%126.9M | 20.28%126.9M | 17.04%500.6M | 23.56%463.1M | 48.59%453.2M |
Total current assets | -0.66%5.25B | -0.66%5.25B | 0.21%5.07B | 7.67%5.04B | 6.47%4.99B | 5.40%5.28B | 5.40%5.28B | 1.62%5.06B | -5.94%4.68B | -2.43%4.69B |
Non current assets | ||||||||||
Net PPE | 11.78%2.04B | 11.78%2.04B | 4.08%1.8B | 7.42%1.86B | 3.73%1.78B | 18.22%1.82B | 18.22%1.82B | 22.38%1.73B | 23.57%1.73B | 17.79%1.72B |
-Gross PPE | 15.27%2.57B | 15.27%2.57B | 4.08%1.8B | 7.42%1.86B | 3.73%1.78B | 19.69%2.23B | 19.69%2.23B | 22.38%1.73B | 23.57%1.73B | 17.79%1.72B |
-Accumulated depreciation | -31.11%-527.2M | -31.11%-527.2M | ---- | ---- | ---- | -26.89%-402.1M | -26.89%-402.1M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.60%399.2M | -3.60%399.2M | -5.03%409.4M | 52.26%410.8M | 53.65%414.1M | 57.45%414.1M | 57.45%414.1M | 68.99%431.1M | 8.62%269.8M | 10.41%269.5M |
-Goodwill | 0.29%137.1M | 0.29%137.1M | ---- | ---- | ---- | 142.38%136.7M | 142.38%136.7M | ---- | ---- | ---- |
-Other intangible assets | -5.52%262.1M | -5.52%262.1M | ---- | ---- | ---- | 34.27%277.4M | 34.27%277.4M | ---- | ---- | ---- |
Financial assets | --0 | --0 | ---- | ---- | ---- | -79.17%500K | -79.17%500K | ---- | ---- | ---- |
Non current deferred assets | -23.81%3.2M | -23.81%3.2M | ---- | ---- | ---- | 7.69%4.2M | 7.69%4.2M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | -46.88%3.4M | -19.15%3.8M | -27.59%4.2M | ---- | ---- | 42.22%6.4M | -4.08%4.7M | 20.83%5.8M |
Total non current assets | 8.46%2.54B | 8.46%2.54B | 2.13%2.31B | 12.52%2.37B | 9.39%2.3B | 23.19%2.34B | 23.19%2.34B | 26.23%2.26B | 19.38%2.11B | 20.46%2.1B |
Total assets | 2.15%7.79B | 2.15%7.79B | 0.81%7.38B | 9.18%7.41B | 7.37%7.3B | 10.57%7.63B | 10.57%7.63B | 8.13%7.32B | 0.69%6.79B | 3.67%6.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.60%3B | -4.60%3B | -0.35%2.79B | 19.90%2.73B | 14.37%2.8B | 18.69%3.15B | 18.69%3.15B | 13.48%2.8B | -0.33%2.28B | 8.92%2.45B |
-accounts payable | -5.18%2.78B | -5.18%2.78B | 0.22%2.77B | 20.48%2.71B | 14.79%2.79B | 20.40%2.93B | 20.40%2.93B | 13.07%2.77B | 0.14%2.25B | 8.88%2.43B |
-Total tax payable | 3.27%192.5M | 3.27%192.5M | -46.22%18.5M | -26.86%20.7M | -37.63%12.1M | -3.72%186.4M | -3.72%186.4M | 61.50%34.4M | -27.25%28.3M | 14.12%19.4M |
-Other payable | 5.10%26.8M | 5.10%26.8M | ---- | ---- | ---- | 27.50%25.5M | 27.50%25.5M | ---- | ---- | ---- |
Current provisions | --5M | --5M | --21.9M | --28.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 1.93%132.2M | 1.93%132.2M | 7.73%133.8M | 10.06%131.3M | 15.39%129.7M | 28.42%129.7M | 28.42%129.7M | 22.85%124.2M | 24.01%119.3M | 22.17%112.4M |
-Current capital lease obligation | 1.93%132.2M | 1.93%132.2M | 7.73%133.8M | 10.06%131.3M | 15.39%129.7M | 28.42%129.7M | 28.42%129.7M | 23.58%124.2M | 25.71%119.3M | 24.89%112.4M |
Other current liabilities | 13.58%135.5M | 13.58%135.5M | -17.17%246M | -14.42%281.8M | -10.21%262.2M | 8.16%119.3M | 8.16%119.3M | -7.48%297M | -13.66%329.3M | 14.06%292M |
Current liabilities | -3.84%3.53B | -3.84%3.53B | -4.05%3.35B | 12.75%3.36B | 10.24%3.37B | 18.38%3.67B | 18.38%3.67B | 15.27%3.49B | 1.86%2.98B | 11.82%3.06B |
Non current liabilities | ||||||||||
Long term provisions | 27.55%108.8M | 27.55%108.8M | 69.14%91M | 65.25%89.4M | 62.18%87.9M | 57.09%85.3M | 57.09%85.3M | 15.20%53.8M | 13.89%54.1M | 15.57%54.2M |
Long term debt and capital lease obligation | 8.34%1.72B | 8.34%1.72B | -1.52%1.58B | 0.34%1.6B | -2.45%1.57B | 7.67%1.59B | 7.67%1.59B | 8.61%1.6B | 8.38%1.6B | 8.39%1.61B |
-Long term debt | 2.45%939.4M | 2.45%939.4M | 2.23%933.7M | 2.44%928M | 2.44%922.4M | 2.45%916.9M | 2.45%916.9M | 2.66%913.3M | 2.44%905.9M | 2.43%900.4M |
-Long term capital lease obligation | 16.40%780M | 16.40%780M | -6.49%644.5M | -2.41%675.4M | -8.62%651.8M | 15.73%670.1M | 15.73%670.1M | 17.65%689.2M | 17.29%692.1M | 16.97%713.3M |
Other non current liabilities | -89.13%500K | -89.13%500K | -12.70%5.5M | 20.00%5.4M | 19.15%5.6M | 0.00%4.6M | 0.00%4.6M | 28.57%6.3M | -2.17%4.5M | -2.08%4.7M |
Total non current liabilities | 7.41%1.89B | 7.41%1.89B | -0.45%1.74B | 2.14%1.77B | 1.47%1.73B | 11.35%1.76B | 11.35%1.76B | 11.91%1.75B | 11.35%1.74B | 7.63%1.71B |
Total liabilities | -0.19%5.42B | -0.19%5.42B | -2.85%5.09B | 8.85%5.13B | 7.10%5.1B | 16.00%5.43B | 16.00%5.43B | 14.13%5.24B | 5.16%4.72B | 10.29%4.77B |
Shareholders'equity | ||||||||||
Share capital | 0.58%260.5M | 0.58%260.5M | 0.66%260.2M | 0.93%259.6M | 1.01%259.3M | 0.12%259M | 0.12%259M | -0.04%258.5M | -0.66%257.2M | -0.93%256.7M |
-common stock | 0.58%260.5M | 0.58%260.5M | 0.66%260.2M | 0.93%259.6M | 1.01%259.3M | 0.12%259M | 0.12%259M | -0.04%258.5M | -0.66%257.2M | -0.93%256.7M |
Retained earnings | 11.42%810.9M | 11.42%810.9M | 17.43%737.9M | 12.42%746.1M | 6.18%689.4M | 2.35%727.8M | 2.35%727.8M | 0.82%628.4M | 5.10%663.7M | 26.99%649.3M |
Paid-in capital | 6.94%1.32B | 6.94%1.32B | 6.79%1.3B | 9.45%1.28B | 7.74%1.26B | -3.74%1.24B | -3.74%1.24B | -6.09%1.22B | -15.07%1.17B | -19.31%1.17B |
Other equity interest | ---100K | ---100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 7.91%2.37B | 7.91%2.37B | 10.02%2.29B | 9.94%2.28B | 8.01%2.19B | -0.89%2.2B | -0.89%2.2B | -4.52%2.08B | -8.18%2.08B | -9.14%2.03B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total equity | 7.91%2.37B | 7.91%2.37B | 10.02%2.29B | 9.94%2.28B | 8.01%2.19B | -0.88%2.2B | -0.88%2.2B | -4.51%2.08B | -8.17%2.08B | -9.13%2.03B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data