(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.09%-198.18M | 86.35%-14.92M | 56.25%-55.27M | -30.74%-58.7M | 20.48%-69.29M | 33.06%-367.64M | 28.56%-109.29M | 21.48%-126.32M | 31.81%-44.9M | 48.60%-87.13M |
Net income from continuing operations | 24.51%-334.62M | -54.49%-95.43M | 57.10%-69.15M | 12.35%-120.9M | 40.35%-49.14M | 37.08%-443.29M | 70.84%-61.77M | -67.19%-161.19M | 15.55%-137.93M | 64.62%-82.39M |
Operating gains losses | -97.26%1.81M | 15.60%-16.2M | -110.80%-4.32M | -21.96%31.62M | -290.97%-9.29M | 1,216.40%66.14M | -131.13%-19.19M | 204.61%39.95M | 9,952.61%40.51M | 2,646.60%4.86M |
Depreciation and amortization | 9.75%9.03M | 15.61%2.46M | -13.84%1.92M | 7.20%2M | 31.99%2.66M | 26.82%8.23M | 13.44%2.13M | 35.98%2.23M | 21.87%1.86M | 39.02%2.01M |
Other non cash items | -7.36%5.33M | -36.92%1.24M | 5.67%1.42M | -30.53%785K | 43.77%1.88M | -91.53%5.75M | 59.18%1.97M | -22.90%1.34M | -18.06%1.13M | -97.94%1.31M |
Change In working capital | 159.79%39.61M | 250.56%72.25M | 74.15%-7.25M | -80.04%7.04M | -27.35%-32.43M | -296.06%-66.25M | -195.13%-47.99M | 69.39%-28.05M | -57.86%35.25M | -193.59%-25.47M |
-Change in receivables | -170.37%-17.69M | 107.83%698K | 150.36%3.19M | -137.88%-10.13M | -183.83%-11.45M | 148.93%25.14M | 73.97%-8.92M | -147.83%-6.34M | 386.18%26.73M | 362.22%13.66M |
-Change in inventory | 3.09%-14.91M | 76.76%-499K | 10.08%-7.78M | 101.90%59K | -353.29%-6.69M | -114.41%-15.38M | 71.07%-2.15M | -479.96%-8.65M | -350.97%-3.11M | -393.82%-1.48M |
-Change in prepaid assets | 162.84%12.43M | 153.22%7.17M | 185.28%5.36M | 522.89%6.3M | -538.22%-6.4M | -178.90%-19.79M | -1,374.92%-13.47M | -49.77%-6.29M | -202.69%-1.49M | 142.53%1.46M |
-Change in payables and accrued expense | 168.44%36.8M | 285.76%46.3M | -12.57%-12.53M | -67.29%3.36M | 98.83%-327K | -184.65%-53.77M | -133.34%-24.92M | 85.00%-11.13M | -87.79%10.28M | -31.92%-28M |
-Change in other current liabilities | 1,208.56%11.78M | 413.30%17.03M | 86.45%4.79M | 72.48%7.38M | -55.08%-17.41M | -104.29%-1.06M | -58.54%3.32M | 128.21%2.57M | -15.31%4.28M | -153.93%-11.23M |
-Change in other working capital | 910.80%11.18M | 184.48%1.56M | -115.77%-283K | 104.37%63K | 8,238.14%9.84M | -112.37%-1.38M | -117.98%-1.85M | 2,779.10%1.8M | -237.17%-1.44M | 196.72%118K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.09%-198.18M | 86.35%-14.92M | 56.25%-55.27M | -30.74%-58.7M | 20.48%-69.29M | 33.06%-367.64M | 28.56%-109.29M | 21.48%-126.32M | 31.81%-44.9M | 48.60%-87.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.57%-10.78M | 430.60%14.46M | -102.46%-13.98M | 137.55%42.7M | -78.99%-53.95M | 68.04%420.02M | 98.45%-4.37M | 375.34%568.26M | -2,622.65%-113.73M | -104.06%-30.14M |
Net PPE purchase and sale | 87.00%-3.2M | 94.97%-222K | 132.12%2.15M | 54.35%-1.72M | 65.00%-3.4M | -34.40%-24.59M | 30.78%-4.41M | -6.60%-6.68M | 4.89%-3.77M | -477.42%-9.72M |
Net intangibles purchase and sale | 2,285.71%8.72M | -1,652.50%-621K | 91.57%-28K | 20,728.89%9.37M | 98.03%-3K | 38.90%-399K | 135.09%40K | -196.43%-332K | 121.13%45K | 28.97%-152K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -103.66%-16.3M | --15.3M | -102.80%-16.1M | 131.86%35.05M | -149.33%-50.55M | 48.88%445M | --0 | 438.40%575.27M | ---110M | -102.73%-20.27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.57%-10.78M | 430.60%14.46M | -102.46%-13.98M | 137.55%42.7M | -78.99%-53.95M | 68.04%420.02M | 98.45%-4.37M | 375.34%568.26M | -2,622.65%-113.73M | -104.06%-30.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -271.85%-6.43M | 297.49%393K | -304.09%-1.45M | 40.23%-1.49M | -1,606.20%-3.89M | -100.21%-1.73M | 27.90%-199K | 250.53%709K | -100.30%-2.5M | 195.20%258K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -59.64%2.37M | 104.35%470K | -86.58%137K | -86.93%565K | 303.03%1.2M | -20.86%5.87M | -54.90%230K | -64.97%1.02M | 31.37%4.32M | -57.69%297K |
Net other financing activities | -15.82%-8.8M | 82.05%-77K | -407.69%-1.58M | 69.82%-2.06M | -12,933.33%-5.08M | -24.79%-7.6M | 45.49%-429K | 90.79%-312K | -622.46%-6.82M | 95.99%-39K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -271.85%-6.43M | 297.49%393K | -304.09%-1.45M | 40.23%-1.49M | -1,606.20%-3.89M | -100.21%-1.73M | 27.90%-199K | 250.53%709K | -100.30%-2.5M | 195.20%258K |
Net cash flow | ||||||||||
Beginning cash position | 4.60%1.01B | -29.43%790.6M | 26.31%860.95M | 3.90%880.85M | 4.60%1.01B | 117.88%964.9M | -19.94%1.12B | -61.43%681.62M | -16.41%847.76M | 117.88%964.9M |
Current changes in cash | -525.30%-215.39M | 99.94%-67K | -115.97%-70.7M | 89.14%-17.49M | -8.64%-127.13M | -90.28%50.64M | 73.81%-113.86M | 220.37%442.64M | -121.45%-161.12M | -120.45%-117.01M |
Effect of exchange rate changes | 58.21%-2.62M | -74.35%733K | 108.83%352K | 51.97%-2.41M | -899.23%-1.3M | -662.19%-6.27M | 578.86%2.86M | -1,097.60%-3.99M | -356.08%-5.01M | 86.02%-130K |
End cash Position | -21.60%791.26M | -21.60%791.26M | -29.43%790.6M | 26.31%860.95M | 3.90%880.85M | 4.60%1.01B | 4.60%1.01B | -19.94%1.12B | -61.43%681.62M | -16.41%847.76M |
Free cash flow | 47.36%-206.67M | 86.13%-15.76M | 57.21%-57.06M | -25.62%-61.05M | 24.96%-72.8M | 30.90%-392.63M | 28.73%-113.67M | 20.29%-133.34M | 30.60%-48.6M | 43.39%-97.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data