(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.84%37.15M | 341.06%21.45M | 693.90%22.63M | -99.37%256K | 27.31%-7.2M | -61.69%24.63M | -141.59%-8.9M | 128.76%2.85M | 23.85%40.58M | -149.41%-9.9M |
Net income from continuing operations | -515.65%-393.28M | -1,003.52%-334.85M | -712.39%-5.09M | -168.29%-23.37M | -16.81%-29.97M | 32.94%-63.88M | 50.00%-30.34M | 102.75%831K | -83.76%-8.71M | -6,108.43%-25.66M |
Operating gains losses | 8,609.11%292.45M | 53,512.01%290.04M | --1.28M | ---- | ---- | --3.36M | --541K | ---- | ---- | ---- |
Depreciation and amortization | -0.90%121.69M | -12.28%26.6M | 0.99%30.5M | 7.55%31.96M | 0.24%32.63M | -5.34%122.79M | -10.96%30.32M | -5.67%30.2M | -3.14%29.71M | -1.27%32.55M |
Deferred tax | 75.73%-17.09M | 72.54%-5.12M | 78.73%-4.03M | 75.01%-3.73M | 76.49%-4.21M | -218.81%-70.42M | -107.14%-18.65M | -641.42%-18.96M | -203.54%-14.92M | -218.75%-17.9M |
Other non cash items | 176.88%3.25M | 77.57%483K | 345.81%1.38M | -137.61%-176K | 1,175.41%1.56M | --1.17M | --272K | --310K | 921.05%468K | 144.53%122K |
Change In working capital | 135.45%3.12M | 815.20%33.41M | 60.98%-6.88M | -140.89%-11.37M | 3.54%-12.05M | -97.03%1.32M | -93.07%3.65M | -95.10%-17.64M | 181.50%27.8M | -40.35%-12.49M |
-Change in receivables | 185.35%29.57M | 544.79%8.06M | -21.22%11.75M | 146.46%6.23M | 110.27%3.53M | -227.48%-34.64M | -124.66%-1.81M | -6.40%14.91M | -271.49%-13.41M | -557.93%-34.33M |
-Change in inventory | 149.23%25.45M | 325.71%7.2M | 502.14%9.85M | -2.27%2.97M | -37.76%5.43M | -69.12%10.21M | -111.96%-3.19M | -73.42%1.64M | 164.43%3.04M | 75.75%8.73M |
-Change in prepaid assets | 126.77%5.34M | 181.37%1.15M | 4,207.19%6.28M | -15.21%-3.41M | 108.50%1.31M | -2,864.49%-19.95M | ---1.42M | ---153K | ---2.96M | ---15.42M |
-Change in payables and accrued expense | -208.33%-37.94M | -281.24%-6.54M | 22.85%-13.39M | -81.45%6.75M | -239.59%-24.75M | 631.30%35.02M | -110.98%-1.72M | 20.46%-17.36M | 46.94%36.36M | 170.53%17.73M |
-Change in other working capital | -280.65%-19.3M | 99.70%23.54M | -28.14%-21.37M | -601.81%-23.91M | -77.49%2.43M | 227.66%10.69M | 218.48%11.79M | -79.26%-16.68M | 172.80%4.76M | 186.33%10.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.84%37.15M | 341.06%21.45M | 693.90%22.63M | -99.37%256K | 27.31%-7.2M | -61.69%24.63M | -141.59%-8.9M | 128.76%2.85M | 23.85%40.58M | -149.41%-9.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 47.06%-15.17M | 50.87%-2.73M | 39.96%-5.34M | 79.28%-1.27M | 27.88%-5.83M | 52.50%-28.66M | 75.21%-5.56M | 30.49%-8.9M | 44.13%-6.12M | 42.94%-8.09M |
Net PPE purchase and sale | 52.96%-12.49M | 47.96%-2.81M | 48.58%-4.58M | 79.46%-1.27M | 36.95%-3.84M | 53.14%-26.55M | 75.93%-5.39M | 30.63%-8.9M | 34.72%-6.17M | 49.16%-6.09M |
Net other investing changes | -26.92%-2.69M | 144.91%75K | -76,700.00%-768K | --0 | 0.30%-1.99M | 42.78%-2.12M | -626.09%-167K | -104.35%-1K | 103.40%51K | 9.09%-2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 47.06%-15.17M | 50.87%-2.73M | 39.96%-5.34M | 79.28%-1.27M | 27.88%-5.83M | 52.50%-28.66M | 75.21%-5.56M | 30.49%-8.9M | 44.13%-6.12M | 42.94%-8.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,863.73%-25.67M | 46.21%-8.88M | -99.20%-7.01M | 134.03%1.17M | -149.37%-10.94M | -101.81%-1.31M | -120.67%-16.52M | -115.71%-3.52M | 84.85%-3.42M | 401.62%22.15M |
Net issuance payments of debt | -104.58%-24.54M | 60.00%-7.01M | -100.00%-7.01M | --0 | -101.88%-10.52M | 3,273.36%536.46M | -3.71%-17.53M | ---3.51M | -148.20%-3.51M | 7,812.40%561M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | ---540.57M | --0 | --0 | --0 | ---540.57M |
Proceeds from stock option exercised by employees | 115.30%2.28M | 5.10%1.11M | --0 | 1,677.03%1.17M | --0 | --1.06M | --1.06M | ---51K | ---74K | --125K |
Net other financing activities | -294.96%-3.4M | -7,002.38%-2.98M | --0 | -101.27%-2K | -126.18%-417K | -98.04%1.75M | -100.04%-42K | -99.83%37K | 100.53%157K | 2,375.71%1.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,863.73%-25.67M | 46.21%-8.88M | -99.20%-7.01M | 134.03%1.17M | -149.37%-10.94M | -101.81%-1.31M | -120.67%-16.52M | -115.71%-3.52M | 84.85%-3.42M | 401.62%22.15M |
Net cash flow | ||||||||||
Beginning cash position | -10.76%89.6M | -34.96%75.45M | -49.09%66.21M | -36.30%66.41M | -10.76%89.6M | 266.17%100.4M | 381.90%116.01M | 419.29%130.05M | 314.40%104.26M | 266.18%100.4M |
Current changes in cash | 30.89%-3.69M | 131.77%9.84M | 207.40%10.28M | -99.50%154K | -675.37%-23.96M | -107.00%-5.34M | -139.27%-30.97M | -2,890.63%-9.57M | 4,063.86%31.04M | 381.23%4.17M |
Effect of exchange rate changes | 134.07%1.86M | -45.72%2.48M | 76.73%-1.04M | 93.21%-356K | 354.75%777K | -65.08%-5.46M | 279.52%4.57M | -587.25%-4.47M | -885.03%-5.24M | 60.80%-305K |
End cash Position | -2.05%87.77M | -2.05%87.77M | -34.96%75.45M | -49.09%66.21M | -36.30%66.41M | -10.76%89.6M | -10.76%89.6M | 381.90%116.01M | 419.29%130.05M | 314.40%104.26M |
Free cash flow | 1,385.77%24.66M | 230.48%18.65M | 398.53%18.06M | -102.94%-1.01M | 30.98%-11.03M | -125.12%-1.92M | -1,327.77%-14.29M | 73.40%-6.05M | 47.58%34.41M | -298.26%-15.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data