(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.01%529.3M | -3.01%529.3M | 29.45%567.9M | 80.61%660.3M | 51.38%615.8M | 67.03%545.7M | 67.03%545.7M | 88.04%438.7M | -8.53%365.6M | 15.01%406.8M |
-Cash and cash equivalents | 6.96%447.1M | 6.96%447.1M | 8.93%442.6M | 44.51%509.7M | 20.18%474M | 35.58%418M | 35.58%418M | 106.45%406.3M | 5.95%352.7M | 72.15%394.4M |
-Short-term investments | -35.63%82.2M | -35.63%82.2M | 286.73%125.3M | 1,067.44%150.6M | 1,043.55%141.8M | 594.02%127.7M | 594.02%127.7M | -11.23%32.4M | -80.69%12.9M | -90.05%12.4M |
Receivables | 20.44%275.2M | 20.44%275.2M | 32.51%226.6M | 28.41%215.6M | 29.66%223.4M | 19.07%228.5M | 19.07%228.5M | 43.46%171M | 49.78%167.9M | 48.28%172.3M |
-Accounts receivable | 22.03%272M | 22.03%272M | 32.57%218.6M | 27.98%207.2M | 29.59%215.5M | 19.20%222.9M | 19.20%222.9M | 43.27%164.9M | 45.59%161.9M | 44.36%166.3M |
-Taxes receivable | -42.86%3.2M | -42.86%3.2M | 31.15%8M | 40.00%8.4M | 31.67%7.9M | 14.29%5.6M | 14.29%5.6M | 48.78%6.1M | 566.67%6M | 500.00%6M |
Restricted cash | --200K | --200K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | 3.11%59.6M | 3.11%59.6M | 13.27%60.6M | 51.88%68.8M | 72.97%65.9M | 113.28%57.8M | 113.28%57.8M | -4.80%53.5M | 148.90%45.3M | 145.81%38.1M |
Total current assets | 3.88%864.3M | 3.88%864.3M | 28.94%855.1M | 63.22%944.7M | 46.65%905.1M | 52.46%832M | 52.46%832M | 62.27%663.2M | 9.21%578.8M | 27.13%617.2M |
Non current assets | ||||||||||
Net PPE | 26.67%145.8M | 26.67%145.8M | 19.03%137.6M | 15.20%124.3M | 9.62%114M | 13.40%115.1M | 13.40%115.1M | 14.68%115.6M | 10.10%107.9M | 70.21%104M |
-Gross PPE | 31.38%206.4M | 31.38%206.4M | 26.26%193.3M | 21.51%175.1M | 17.08%160.4M | 19.74%157.1M | 19.74%157.1M | 20.46%153.1M | 18.70%144.1M | 60.99%137M |
-Accumulated depreciation | -44.29%-60.6M | -44.29%-60.6M | -48.53%-55.7M | -40.33%-50.8M | -40.61%-46.4M | -41.41%-42M | -41.41%-42M | -42.59%-37.5M | -54.70%-36.2M | -37.50%-33M |
Goodwill and other intangible assets | -2.92%2.03B | -2.92%2.03B | -3.20%2.04B | -3.29%2.06B | 4.25%2.07B | 4.10%2.09B | 4.10%2.09B | 4.31%2.11B | 54.38%2.13B | 46.80%1.99B |
-Goodwill | 0.00%1.69B | 0.00%1.69B | -0.21%1.69B | -0.18%1.69B | 7.58%1.69B | 7.47%1.69B | 7.47%1.69B | 7.67%1.7B | 65.64%1.7B | 57.32%1.57B |
-Other intangible assets | -15.42%334.6M | -15.42%334.6M | -15.48%349.5M | -15.51%364.5M | -8.42%379.6M | -8.21%395.6M | -8.21%395.6M | -7.56%413.5M | 21.83%431.4M | 17.06%414.5M |
Non current deferred assets | -6.81%3.71B | -6.81%3.71B | -3.32%4.03B | -3.16%4.06B | -3.45%4.06B | -5.15%3.98B | -5.15%3.98B | 2.32%4.16B | 413.52%4.19B | 553.42%4.21B |
Other non current assets | 0.57%123.8M | 0.57%123.8M | 62.30%9.9M | 67.24%9.7M | 68.97%9.8M | 2,022.41%123.1M | 2,022.41%123.1M | 5.17%6.1M | 241.18%5.8M | 190.00%5.8M |
Total non current assets | -4.76%6B | -4.76%6B | -2.82%6.22B | -2.83%6.25B | -0.75%6.26B | -0.04%6.3B | -0.04%6.3B | 3.17%6.4B | 180.37%6.43B | 205.94%6.31B |
Total assets | -3.76%6.87B | -3.76%6.87B | 0.17%7.07B | 2.62%7.19B | 3.48%7.17B | 4.14%7.14B | 4.14%7.14B | 6.83%7.06B | 148.24%7.01B | 171.86%6.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 63.37%67.8M | 63.37%67.8M | -22.83%24M | -5.07%26.2M | 4.35%28.8M | 70.78%41.5M | 70.78%41.5M | 2.30%31.1M | 6.15%27.6M | 56.82%27.6M |
-accounts payable | -3.37%34.4M | -3.37%34.4M | -7.73%20.3M | 15.08%22.9M | 48.85%25.9M | 123.90%35.6M | 123.90%35.6M | -11.65%22M | -3.86%19.9M | 26.09%17.4M |
-Total tax payable | 466.10%33.4M | 466.10%33.4M | -59.34%3.7M | -57.14%3.3M | -71.57%2.9M | -29.76%5.9M | -29.76%5.9M | 65.45%9.1M | 45.28%7.7M | 168.42%10.2M |
Current accrued expenses | 9.32%113.8M | 9.32%113.8M | 2.12%91.4M | 1.07%85.4M | 11.41%79.1M | 0.77%104.1M | 0.77%104.1M | 15.34%89.5M | 18.51%84.5M | 25.22%71M |
Current debt and capital lease obligation | 66.99%17.2M | 66.99%17.2M | 42.86%15M | 68.29%13.8M | 93.83%15.7M | 27.16%10.3M | 27.16%10.3M | 29.63%10.5M | 3.80%8.2M | 14.08%8.1M |
-Current debt | --6M | --6M | --6M | --6M | --6M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 8.74%11.2M | 8.74%11.2M | -14.29%9M | -4.88%7.8M | 19.75%9.7M | 27.16%10.3M | 27.16%10.3M | 29.63%10.5M | 3.80%8.2M | 14.08%8.1M |
Current deferred liabilities | 5.47%439.6M | 5.47%439.6M | 5.14%399.2M | 6.83%438.1M | 11.19%449M | 15.30%416.8M | 15.30%416.8M | 32.95%379.7M | 49.62%410.1M | 54.95%403.8M |
Other current liabilities | ---- | ---- | 504.17%43.5M | 722.22%44.4M | 722.22%44.4M | ---- | ---- | 16.13%7.2M | -12.90%5.4M | -12.90%5.4M |
Current liabilities | 11.47%638.4M | 11.47%638.4M | 10.64%573.1M | 13.46%607.9M | 19.60%617M | 12.83%572.7M | 12.83%572.7M | 26.99%518M | 38.99%535.8M | 48.16%515.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.97%1.32B | 0.97%1.32B | 0.82%1.32B | 0.48%1.3B | 0.05%1.29B | 0.71%1.3B | 0.71%1.3B | 0.71%1.3B | 61.06%1.3B | 67.79%1.29B |
-Long term debt | -0.75%1.23B | -0.75%1.23B | -0.65%1.23B | -0.51%1.23B | -0.37%1.23B | 0.23%1.24B | 0.23%1.24B | 0.23%1.24B | 66.98%1.23B | 67.00%1.23B |
-Long term capital lease obligation | 32.40%89.9M | 32.40%89.9M | 26.87%88.3M | 20.36%73.9M | 8.75%65.9M | 10.41%67.9M | 10.41%67.9M | 10.13%69.6M | -5.97%61.4M | 85.89%60.6M |
Non current deferred liabilities | 2.44%4.2M | 2.44%4.2M | 87.50%6M | 94.29%6.8M | 0.00%4M | -2.38%4.1M | -2.38%4.1M | -8.57%3.2M | -96.12%3.5M | -95.60%4M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -36.36%3.5M | -36.36%3.5M | -3.65%2.93B | -3.97%2.93B | -3.96%2.93B | -99.82%5.5M | -99.82%5.5M | -0.96%3.04B | 453.17%3.05B | 683.03%3.05B |
Total non current liabilities | -4.22%4.11B | -4.22%4.11B | -2.24%4.25B | -2.56%4.24B | -2.76%4.23B | -1.28%4.29B | -1.28%4.29B | -0.47%4.34B | 200.73%4.35B | 247.38%4.35B |
Total liabilities | -2.38%4.75B | -2.38%4.75B | -0.87%4.82B | -0.81%4.85B | -0.39%4.85B | 0.20%4.86B | 0.20%4.86B | 1.87%4.86B | 166.68%4.88B | 204.03%4.86B |
Shareholders'equity | ||||||||||
Share capital | -5.00%3.8M | -5.00%3.8M | -2.50%3.9M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 2.56%4M | 2.56%4M | 2.56%4M |
-common stock | -5.00%3.8M | -5.00%3.8M | -2.50%3.9M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 2.56%4M | 2.56%4M | 2.56%4M |
-Preferred stock | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 60.97%283.3M | 60.97%283.3M | 89.01%288.8M | 91.70%258.6M | 85.29%220.5M | 56.03%176M | 56.03%176M | 576.01%152.8M | 1,487.06%134.9M | 14,975.00%119M |
Paid-in capital | -12.05%1.8B | -12.05%1.8B | -3.78%1.92B | 4.76%2.05B | 7.94%2.06B | 9.64%2.05B | 9.64%2.05B | 10.44%2B | 224.22%1.95B | 247.53%1.91B |
Gains losses not affecting retained earnings | -31.23%27.3M | -31.23%27.3M | -15.07%35.5M | 20.39%37.2M | 25.76%33.2M | 317.89%39.7M | 317.89%39.7M | 872.09%41.8M | 2,475.00%30.9M | 1,550.00%26.4M |
Total stockholders'equity | -6.71%2.12B | -6.71%2.12B | 2.46%2.25B | 10.50%2.35B | 12.62%2.32B | 13.71%2.27B | 13.71%2.27B | 23.04%2.2B | 244.62%2.12B | 271.53%2.06B |
Total equity | -6.71%2.12B | -6.71%2.12B | 2.46%2.25B | 10.50%2.35B | 12.62%2.32B | 13.71%2.27B | 13.71%2.27B | 19.71%2.2B | 114.17%2.12B | 117.49%2.06B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data