(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q2)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -151.70%-999.16K | -228.39%-396.97K | 310.95%309.2K | -119.35%-146.57K | 1,889.24%757.53K | -238.70%-42.34K | -11.23K | -13.49K | -12.5K | 0 |
Net income from continuing operations | -103.88%-2.29M | -3,916.72%-1.13M | 67.90%-28.02K | -131.16%-87.3K | 658.62%280.18K | -84.46%-50.16K | -205.80%-6.12K | -1,724.77%-11.86K | ---27.19K | ---2K |
Operating gains losses | --526.06K | ---- | ---- | --291 | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -7.12%170.33K | 0.55%183.38K | 831.51%182.37K | 230.54%19.58K | --5.92K | ---- | ---- | ---- | ---- | ---- |
Deferred tax | ---- | ---- | ---- | ---- | --15.91K | ---- | ---- | ---- | ---- | ---- |
Other non cash items | 173.79%510.3K | --186.38K | ---- | ---- | ---- | ---- | ---- | ---- | --1.4K | --1K |
Change In working capital | 114.97%34.51K | -248.88%-230.53K | 295.65%154.85K | -117.37%-79.14K | 5,726.41%455.51K | -41.18%7.82K | -611.10%-5.11K | -752.00%-1.63K | --13.29K | --1K |
-Change in receivables | -292.61%-277.22K | -208.40%-70.61K | 339.76%65.14K | -89.43%14.81K | --140.09K | ---- | ---- | ---- | ---- | ---- |
-Change in inventory | 39.35%-110.7K | -212.48%-182.53K | 1,658.52%162.28K | -94.70%9.23K | --174.26K | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -173.39%-33.8K | 118.07%46.06K | -3,876.49%-254.85K | -103.96%-6.41K | --161.78K | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 2,045.81%456.23K | -112.86%-23.45K | 288.35%182.28K | -369.51%-96.78K | -363.65%-20.61K | -41.18%7.82K | -611.10%-5.11K | -752.00%-1.63K | --13.29K | --1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -151.70%-999.16K | -228.39%-396.97K | 310.95%309.2K | -119.35%-146.57K | 1,889.24%757.53K | -238.70%-42.34K | ---11.23K | ---13.49K | ---12.5K | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 118.13K | 0 | 99.25%-988 | 61.75%-131.08K | -342.71K | |||||
Net PPE purchase and sale | ---22.37K | --0 | 25.61%-5.63K | ---7.57K | --0 | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --140.5K | --0 | 101.02%4.64K | ---453.78K | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | 196.37%330.27K | ---342.71K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --118.13K | --0 | 99.25%-988 | 61.75%-131.08K | ---342.71K | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 392.61%1.3M | 375.34%263.04K | -127.24%-95.54K | 184.11%350.76K | -1,085.04%-417.05K | 236.02%42.34K | 11.23K | 13.49K | 12.6K | 0 |
Net issuance payments of debt | 260.07%594.75K | -18.82%165.18K | -24.43%203.48K | 9,527.52%269.25K | ---2.86K | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 127.99%533.5K | --234K | --0 | --145K | --0 | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 223.05%167.51K | 54.47%-136.14K | -370.95%-299.01K | 84.67%-63.49K | -1,078.30%-414.19K | 236.02%42.34K | --11.23K | --13.49K | --12.6K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 392.61%1.3M | 375.34%263.04K | -127.24%-95.54K | 184.11%350.76K | -1,085.04%-417.05K | 236.02%42.34K | --11.23K | --13.49K | --12.6K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -47.73%101.72K | 220.10%194.59K | 1,030.56%60.79K | 467.19%5.38K | 848.00%948 | --100 | --0 | --0 | --0 | --0 |
Current changes in cash | 409.68%414.74K | -162.97%-133.93K | 190.90%212.67K | 3,382.80%73.11K | ---2.23K | ---- | ---- | ---- | --100 | ---- |
Effect of exchange rate changes | -681.21%-238.62K | 152.05%41.06K | -345.73%-78.87K | -365.85%-17.7K | --6.66K | ---- | ---- | ---- | ---- | ---- |
End cash Position | 173.14%277.84K | -47.73%101.72K | 220.10%194.59K | 1,030.56%60.79K | 5,277.00%5.38K | 0.00%100 | --100 | --0 | --100 | --0 |
Free cash flow | -157.33%-1.02M | -230.77%-396.97K | 296.93%303.56K | -120.35%-154.14K | 1,889.24%757.53K | -238.70%-42.34K | ---11.23K | ---13.49K | ---12.5K | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data