(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.99%70.27B | 2.99%70.27B | ---- | 13.88%71.71B | 8.18%68.23B | 8.18%68.23B | 16.76%62.96B | 65.47%63.07B | 65.47%63.07B | 40.86%53.93B |
-Cash and cash equivalents | -0.67%23.83B | -0.67%23.83B | ---- | 6.98%24.85B | 39.36%23.99B | 39.36%23.99B | 48.10%23.23B | 99.12%17.21B | 99.12%17.21B | 148.47%15.68B |
-Short-term investments | 4.97%46.44B | 4.97%46.44B | ---- | 17.92%46.86B | -3.52%44.24B | -3.52%44.24B | 3.90%39.74B | 55.61%45.86B | 55.61%45.86B | 19.62%38.24B |
-Accounts receivable | 47.72%831.48M | 47.72%831.48M | ---- | 14.18%705.88M | 18.45%562.88M | 18.45%562.88M | 34.71%618.24M | 27.26%475.2M | 27.26%475.2M | 31.37%458.95M |
-Taxes receivable | ---- | ---- | ---- | --78.47M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 17.61%28.27B | 17.61%28.27B | ---- | -5.27%25.57B | -10.39%24.04B | -10.39%24.04B | -4.89%26.99B | 15.32%26.83B | 15.32%26.83B | 65.51%28.38B |
Inventory | 115.47%1.31B | 115.47%1.31B | ---- | 100.27%1.11B | 63.11%606.29M | 63.11%606.29M | 39.34%552.8M | 0.27%371.71M | 0.27%371.71M | 12.78%396.73M |
Prepaid assets | 82.22%5.38B | 82.22%5.38B | ---- | --4.08B | 188.53%2.95B | 188.53%2.95B | ---- | -64.62%1.02B | -64.62%1.02B | ---- |
Restricted cash | -6.76%45.52B | -6.76%45.52B | ---- | 26.07%51.4B | 26.71%48.81B | 26.71%48.81B | 23.69%40.77B | 42.08%38.52B | 42.08%38.52B | 34.56%32.97B |
Total current assets | 4.55%152.86B | 4.55%152.86B | --157.62B | 17.32%155.72B | 11.69%146.21B | 11.69%146.21B | 13.64%132.73B | 41.28%130.91B | 41.28%130.91B | 43.15%116.8B |
Non current assets | ||||||||||
Net PPE | 9.72%7.17B | 9.72%7.17B | ---- | 9.64%5.96B | 5.44%6.53B | 5.44%6.53B | 6.58%5.44B | 22.73%6.2B | 22.73%6.2B | 12.99%5.1B |
-Gross PPE | 11.39%13.43B | 11.39%13.43B | ---- | 9.64%5.96B | 6.52%12.06B | 6.52%12.06B | 6.58%5.44B | 22.31%11.32B | 22.31%11.32B | 12.99%5.1B |
-Accumulated depreciation | -13.37%-6.26B | -13.37%-6.26B | ---- | ---- | -7.83%-5.52B | -7.83%-5.52B | ---- | -21.80%-5.12B | -21.80%-5.12B | ---- |
Goodwill and other intangible assets | -10.87%21.49B | -10.87%21.49B | ---- | -24.16%19.04B | -21.33%24.11B | -21.33%24.11B | -11.67%25.1B | 17.17%30.64B | 17.17%30.64B | 28.11%28.42B |
-Goodwill | 0.00%86.87M | 0.00%86.87M | ---- | 0.00%86.87M | 0.00%86.87M | 0.00%86.87M | 0.00%86.87M | 0.00%86.87M | 0.00%86.87M | 0.00%86.87M |
-Other intangible assets | -10.91%21.4B | -10.91%21.4B | ---- | -24.24%18.95B | -21.39%24.02B | -21.39%24.02B | -11.71%25.02B | 17.23%30.56B | 17.23%30.56B | 28.22%28.33B |
Non current prepaid assets | --12.35M | --12.35M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current assets | 22.97%54.9B | 22.97%54.9B | --42.02B | -9.15%39.92B | -11.00%44.65B | -11.00%44.65B | -3.89%43.94B | 17.24%50.17B | 17.24%50.17B | 33.32%45.72B |
Total assets | 8.86%207.77B | 8.86%207.77B | --199.64B | 10.74%195.64B | 5.40%190.86B | 5.40%190.86B | 8.70%176.67B | 33.69%181.08B | 33.69%181.08B | 40.24%162.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.06%59.03B | 3.06%59.03B | ---- | 28.48%65.02B | 25.33%57.28B | 25.33%57.28B | 24.69%50.61B | 32.48%45.7B | 32.48%45.7B | 45.95%40.59B |
-accounts payable | -6.86%46.38B | -6.86%46.38B | ---- | 25.15%52.15B | 24.99%49.79B | 24.99%49.79B | 19.17%41.67B | 41.04%39.84B | 41.04%39.84B | 36.60%34.97B |
-Total tax payable | 10.96%886.57M | 10.96%886.57M | ---- | -15.68%735.36M | -64.09%799.02M | -64.09%799.02M | -39.67%872.12M | 34.87%2.23B | 34.87%2.23B | 162.54%1.45B |
-Dividends payable | --168.57M | --168.57M | ---- | -80.38%339.22M | --0 | --0 | 10,908.08%1.73B | --0 | --0 | -85.67%15.71M |
-Other payable | 73.44%11.59B | 73.44%11.59B | ---- | 86.18%11.79B | 83.67%6.69B | 83.67%6.69B | 52.35%6.33B | -20.92%3.64B | -20.92%3.64B | 168.54%4.16B |
Current provisions | 12.73%179.76M | 12.73%179.76M | ---- | --168.73M | 11.63%159.46M | 11.63%159.46M | ---- | 14.54%142.85M | 14.54%142.85M | --135.09M |
Current debt and capital lease obligation | -2.48%38.71B | -2.48%38.71B | ---- | 6.14%35.71B | -14.10%39.69B | -14.10%39.69B | -18.80%33.64B | 39.42%46.2B | 39.42%46.2B | 49.70%41.43B |
-Current debt | -2.56%38.56B | -2.56%38.56B | ---- | 6.20%35.58B | -14.16%39.57B | -14.16%39.57B | -18.91%33.5B | 39.49%46.1B | 39.49%46.1B | 49.68%41.31B |
-Current capital lease obligation | 23.59%147.91M | 23.59%147.91M | ---- | -8.21%129.15M | 13.23%119.68M | 13.23%119.68M | 17.22%140.7M | 15.71%105.7M | 15.71%105.7M | 55.73%120.04M |
Other current liabilities | -35.45%29.02M | -35.45%29.02M | ---- | ---- | -8.09%44.95M | -8.09%44.95M | ---- | --48.91M | --48.91M | ---- |
Current liabilities | 1.72%103.31B | 1.72%103.31B | --103.48B | 18.32%106.47B | 3.68%101.56B | 3.68%101.56B | 1.44%89.99B | 34.20%97.96B | 34.20%97.96B | 53.22%88.71B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.72%43.76B | 10.72%43.76B | ---- | -8.48%36.91B | 1.53%39.52B | 1.53%39.52B | 38.73%40.33B | 54.94%38.93B | 54.94%38.93B | 10.20%29.07B |
-Long term debt | 10.80%43.43B | 10.80%43.43B | ---- | -8.57%36.6B | 1.63%39.2B | 1.63%39.2B | 39.47%40.03B | 55.36%38.57B | 55.36%38.57B | 9.43%28.7B |
-Long term capital lease obligation | 0.98%327.52M | 0.98%327.52M | ---- | 4.01%317.86M | -9.96%324.35M | -9.96%324.35M | -18.30%305.61M | 20.52%360.22M | 20.52%360.22M | 139.06%374.04M |
Other non current liabilities | --32.97M | --32.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 10.13%44.06B | 10.13%44.06B | --42.27B | -8.26%37.44B | 1.52%40B | 1.52%40B | 26.25%40.81B | 54.47%39.41B | 54.47%39.41B | 20.71%32.32B |
Total liabilities | 4.10%147.36B | 4.10%147.36B | --145.75B | 10.03%143.91B | 3.06%141.56B | 3.06%141.56B | 8.06%130.79B | 39.45%137.36B | 39.45%137.36B | 42.94%121.03B |
Shareholders'equity | ||||||||||
Share capital | 38.00%5.99B | 38.00%5.99B | --4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B |
-common stock | 38.00%5.99B | 38.00%5.99B | --4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B |
Retained earnings | 47.35%8.44B | 47.35%8.44B | ---- | --11.33B | 128.71%5.73B | 128.71%5.73B | ---- | 6.04%2.5B | 6.04%2.5B | ---- |
Paid-in capital | 132.57%7.8B | 132.57%7.8B | ---- | --3.36B | 0.00%3.36B | 0.00%3.36B | ---- | 0.00%3.36B | 0.00%3.36B | ---- |
Total stockholders'equity | 32.60%39.79B | 32.60%39.79B | --33.24B | 16.99%31.85B | 13.49%30.01B | 13.49%30.01B | 9.48%27.23B | 11.99%26.44B | 11.99%26.44B | 19.92%24.87B |
Noncontrolling interests | 6.85%20.61B | 6.85%20.61B | --20.65B | 6.60%19.88B | 11.69%19.29B | 11.69%19.29B | 12.21%18.65B | 29.52%17.27B | 29.52%17.27B | 58.64%16.62B |
Total equity | 22.53%60.41B | 22.53%60.41B | --53.89B | 12.76%51.74B | 12.78%49.3B | 12.78%49.3B | 10.57%45.88B | 18.32%43.71B | 18.32%43.71B | 32.92%41.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data