(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.77%131.73M | 8.77%131.73M | 5.22%120.8M | 5.68%117.07M | 3.78%107.79M | 16.61%121.11M | 16.61%121.11M | -1.18%114.81M | -2.46%110.78M | 479.46%103.86M |
-Cash and cash equivalents | 8.77%131.73M | 8.77%131.73M | 5.22%120.8M | 5.68%117.07M | 3.78%107.79M | 16.61%121.11M | 16.61%121.11M | -1.18%114.81M | -2.46%110.78M | 479.46%103.86M |
Receivables | 60.01%170.13M | 60.01%170.13M | 53.60%140.41M | 36.28%122.02M | 44.80%109.41M | 27.21%106.32M | 27.21%106.32M | 25.59%91.41M | 24.29%89.54M | -57.27%75.56M |
-Accounts receivable | 60.01%170.13M | 60.01%170.13M | 53.60%140.41M | 36.28%122.02M | 44.80%109.41M | 27.21%106.32M | 27.21%106.32M | 25.59%91.41M | 24.29%89.54M | -54.25%75.56M |
Prepaid assets | -12.32%6.27M | -12.32%6.27M | -14.57%6.49M | -16.80%5.39M | -2.47%6.61M | 2.58%7.15M | 2.58%7.15M | 30.58%7.6M | 143.50%6.48M | -59.39%6.77M |
Other current assets | -13.08%1.62M | -13.08%1.62M | -3.06%1.84M | 8.18%2.06M | 22.30%2.23M | 13.16%1.87M | 13.16%1.87M | -38.10%1.89M | -68.87%1.91M | --1.83M |
Total current assets | 31.00%309.75M | 31.00%309.75M | 24.95%269.53M | 18.13%246.54M | 20.22%226.04M | 20.60%236.45M | 20.60%236.45M | 9.03%215.72M | 7.36%208.71M | -26.80%188.02M |
Non current assets | ||||||||||
Net PPE | 5.13%14.06M | 5.13%14.06M | 114.90%13.4M | 137.11%13.13M | 142.47%12.92M | 137.46%13.37M | 137.46%13.37M | 6.24%6.24M | -3.49%5.54M | -99.84%5.33M |
-Gross PPE | 7.35%35.74M | 7.35%35.74M | --13.4M | --13.13M | --12.92M | 46.44%33.29M | 46.44%33.29M | ---- | ---- | ---- |
-Accumulated depreciation | -8.84%-21.68M | -8.84%-21.68M | ---- | ---- | ---- | -16.48%-19.92M | -16.48%-19.92M | ---- | ---- | ---- |
Goodwill and other intangible assets | 3.58%221.81M | 3.58%221.81M | 4.04%224.18M | 4.38%227.41M | 3.09%227.22M | 10.66%214.14M | 10.66%214.14M | 44.30%215.47M | 42.14%217.87M | --220.42M |
-Goodwill | 5.89%140.91M | 5.89%140.91M | 5.93%140.89M | 5.92%140.9M | 5.99%141.02M | 16.21%133.07M | 16.21%133.07M | 62.37%133.01M | 62.38%133.03M | --133.05M |
-Other intangible assets | -0.20%80.91M | -0.20%80.91M | 0.99%83.28M | 1.97%86.51M | -1.34%86.2M | 2.62%81.07M | 2.62%81.07M | 22.33%82.46M | 18.91%84.84M | --87.37M |
Non current deferred assets | -2.28%728K | -2.28%728K | -33.36%835K | -37.32%771K | -24.68%760K | -22.07%745K | -22.07%745K | 542.56%1.25M | 518.09%1.23M | --1.01M |
Other non current assets | 142.61%4.37M | 142.61%4.37M | 65.27%3.4M | 35.36%3.35M | 88.80%2.92M | 61.73%1.8M | 61.73%1.8M | 93.70%2.06M | 173.15%2.47M | -96.51%1.55M |
Total non current assets | 4.74%240.96M | 4.74%240.96M | 7.46%241.81M | 7.73%244.66M | 6.80%243.81M | 14.34%230.05M | 14.34%230.05M | 43.83%225.02M | 41.84%227.11M | -93.44%228.3M |
Total assets | 18.05%550.71M | 18.05%550.71M | 16.02%511.35M | 12.71%491.21M | 12.86%469.85M | 17.43%466.5M | 17.43%466.5M | 24.40%440.74M | 22.93%435.82M | -88.87%416.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 86.61%64.24M | 86.61%64.24M | 108.36%59.17M | 46.90%55.93M | 122.82%38.49M | 53.30%34.43M | 53.30%34.43M | 1.77%28.4M | 23.32%38.07M | -84.40%17.27M |
-accounts payable | 88.82%63.57M | 88.82%63.57M | 108.36%59.17M | 46.90%55.93M | 122.82%38.49M | 55.07%33.67M | 55.07%33.67M | 1.77%28.4M | 23.32%38.07M | -42.80%17.27M |
-Other payable | -11.46%672K | -11.46%672K | ---- | ---- | ---- | 1.61%759K | 1.61%759K | ---- | ---- | ---- |
Current accrued expenses | 18.40%84.78M | 18.40%84.78M | 15.14%73.14M | 21.14%64.46M | 5.16%65.57M | 13.24%71.61M | 13.24%71.61M | 25.48%63.52M | 8.89%53.21M | -56.23%62.35M |
Current deferred liabilities | 48.16%3.3M | 48.16%3.3M | -61.80%2.33M | -42.34%3.38M | -34.94%3.71M | -67.55%2.23M | -67.55%2.23M | 122.86%6.1M | 62.35%5.86M | -18.59%5.7M |
Other current liabilities | 17.64%24.06M | 17.64%24.06M | 9.50%27.9M | -14.17%23.52M | -6.72%22.28M | 54.91%20.45M | 54.91%20.45M | 20.18%25.48M | 101.04%27.4M | -79.37%23.89M |
Current liabilities | 37.04%176.39M | 37.04%176.39M | 31.61%162.54M | 18.26%147.29M | 19.08%130.05M | 21.70%128.71M | 21.70%128.71M | 20.53%123.5M | 28.43%124.55M | -70.99%109.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.11%184.15M | 0.11%184.15M | 0.10%184.04M | 0.09%183.94M | 0.08%183.84M | 0.19%183.95M | 0.19%183.95M | 0.19%183.87M | 0.19%183.78M | -89.29%183.7M |
-Long term debt | 0.11%184.15M | 0.11%184.15M | 0.10%184.04M | 0.09%183.94M | 0.08%183.84M | 0.19%183.95M | 0.19%183.95M | 0.19%183.87M | 0.19%183.78M | -89.29%183.7M |
Other non current liabilities | -62.56%9.66M | -62.56%9.66M | -38.22%14.99M | 9.95%22.63M | 36.61%26.04M | 48.27%25.81M | 48.27%25.81M | 93.73%24.26M | -2.15%20.58M | -24.73%19.06M |
Total non current liabilities | -7.61%193.81M | -7.61%193.81M | -4.37%199.03M | 1.08%206.57M | 3.51%209.88M | 4.35%209.76M | 4.35%209.76M | 6.16%208.13M | -0.06%204.36M | -88.62%202.76M |
Total liabilities | 9.37%370.19M | 9.37%370.19M | 9.03%361.57M | 7.58%353.86M | 8.96%339.93M | 10.33%338.47M | 10.33%338.47M | 11.09%331.62M | 9.11%328.91M | -85.55%311.97M |
Shareholders'equity | ||||||||||
Share capital | 5.31%218K | 5.31%218K | 3.88%214K | 4.39%214K | 2.97%208K | 4.55%207K | 4.55%207K | 6.74%206K | 7.89%205K | -82.72%202K |
-common stock | 5.31%218K | 5.31%218K | 3.88%214K | 4.39%214K | 2.97%208K | 4.55%207K | 4.55%207K | 6.74%206K | 7.89%205K | -82.72%202K |
Retained earnings | -24.31%-958.54M | -24.31%-958.54M | -28.35%-923.26M | -35.44%-880.17M | -46.85%-828.01M | -56.78%-771.06M | -56.78%-771.06M | -67.02%-719.3M | -79.74%-649.86M | 17.56%-563.85M |
Paid-in capital | 26.63%1.14B | 26.63%1.14B | 29.24%1.07B | 34.22%1.02B | 43.15%959.63M | 54.21%900.92M | 54.21%900.92M | 62.47%831.73M | 72.57%759.31M | -67.20%670.34M |
Gains losses not affecting retained earnings | 1.71%-2.01M | 1.71%-2.01M | 39.72%-2.12M | 33.04%-1.84M | 19.06%-1.9M | 2.67%-2.05M | 2.67%-2.05M | -60.90%-3.52M | -30.11%-2.75M | ---2.35M |
Total stockholders'equity | 41.00%180.52M | 41.00%180.52M | 37.27%149.78M | 28.48%137.35M | 24.52%129.93M | 41.49%128.03M | 41.49%128.03M | 95.59%109.11M | 101.49%106.91M | -92.32%104.35M |
Total equity | 41.00%180.52M | 41.00%180.52M | 37.27%149.78M | 28.48%137.35M | 24.52%129.93M | 41.49%128.03M | 41.49%128.03M | 95.59%109.11M | 101.49%106.91M | -93.40%104.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data