(Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -68.33%-3.69M | -201.13%-3M | -345.14%-7.99M | -42,526.37%-2.48M | -84.84%-2.32M | -285.02%-2.19M | -4,459.85%-995.62K | -32.31%-1.79M | 100.88%5.85K | -641.02%-1.25M |
Net income from continuing operations | -15.69%-3.41M | -170.72%-5.03M | -210.76%-12.02M | -780.44%-4.94M | 9.42%-2.28M | -577.90%-2.95M | -421.86%-1.86M | -151.07%-3.87M | 11.89%-560.53K | -1,498.34%-2.52M |
Depreciation and amortization | 46.26%116.01K | 117.61%155.7K | 384.79%614.71K | 254.10%342.85K | 751.12%121K | 653.28%79.31K | 1,267.83%71.55K | 409.66%126.8K | 726.98%96.82K | 32.49%14.22K |
Other non cash items | ---- | ---- | 143.82%48.12K | 101.49%2.13K | -40.36%47.87K | 90.25%-1.62K | 99.12%-267 | -177.46%-109.8K | ---143.31K | --80.27K |
Change In working capital | -1,922.96%-1.4M | 2,168.80%604.32K | -3,618.89%-1.36M | -127.54%-212.38K | -4,239.62%-1.19M | 139.84%76.97K | -109.86%-29.21K | 140.84%38.55K | -160.91%-93.34K | 137.01%28.79K |
-Change in receivables | 132.35%61.31K | 288.13%143.09K | -1,183.88%-536.82K | 1,993.48%286.97K | -1,276.81%-558.17K | -335.03%-189.56K | -366.01%-76.06K | -129.95%-41.81K | 76.26%13.71K | -224.41%-40.54K |
-Change in inventory | ---291.62K | ---510.89K | ---665.57K | ---394.53K | ---271.04K | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 142.46%65.18K | -321.82%-321.42K | -6,218.21%-985.52K | -1,277.35%-296.44K | -1,765.84%-459.37K | -900.95%-153.51K | -2,006.66%-76.2K | 109.90%16.11K | 186.89%25.18K | 83.46%-24.62K |
-Change in payables and accrued expense | -394.73%-1.24M | 951.24%1.29M | 1,194.12%831.48K | 244.92%191.62K | 3.02%96.78K | 348.85%420.03K | -54.65%123.05K | 190.13%64.25K | -807.34%-132.23K | 12.45%93.95K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -68.33%-3.69M | -201.13%-3M | -345.14%-7.99M | -42,526.37%-2.48M | -84.84%-2.32M | -285.02%-2.19M | -4,459.85%-995.62K | -32.31%-1.79M | 100.88%5.85K | -641.02%-1.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,488.74%-854.49K | -256.48%-867.7K | -5,606.22%-6.94M | -23,767.05%-5.06M | -639.92%-1.57M | 84.78%-53.78K | -534.19%-243.41K | 90.16%-121.55K | -211.10%-21.22K | 150.47%291.5K |
Net PPE purchase and sale | -1,442.25%-829.49K | -256.48%-867.7K | -1,467.52%-3.99M | -1,273.68%-2.11M | -3,625.98%-1.57M | -1.50%-53.78K | -4,672.73%-243.41K | -146.37%-254.28K | -320.79%-153.95K | 34.94%-42.24K |
Net other investing changes | ---- | ---- | -2,322.52%-2.95M | ---- | ---- | ---- | ---- | 111.73%132.73K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -425.01%-854.49K | -54.92%-867.7K | -488.09%-7.25M | -375.02%-5.38M | -639.92%-1.57M | 174.38%262.91K | -1,359.33%-560.11K | 0.15%-1.23M | -6,031.18%-1.13M | 150.47%291.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.53%-272.53K | -107.54%-221.86K | 630.68%38.82M | 1,414.59%31.46M | 286.52%3.39M | -19.84%1.03M | 173.26%2.94M | 144.19%5.31M | 2.08M | -23.30%877.27K |
Net issuance payments of debt | -817.82%-272.53K | -848.62%-267.86K | -65.71%-122.45K | 31.29%-28.72K | -11.54%-35.8K | ---29.69K | ---28.24K | ---73.9K | ---41.8K | ---32.1K |
Net common stock issuance | --0 | --0 | 1,624.07%35.34M | --31.01M | --0 | --0 | 302.68%4.34M | -9.29%2.05M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -93.49%46K | 285.94%5.27M | -24.19%83.7K | 276.81%3.43M | --1.06M | --706.12K | --1.37M | --110.4K | --909.37K |
Net other financing activities | ---- | ---- | -184.69%-1.67M | -79.95%402.74K | --0 | --0 | ---2.07M | 2,445.87%1.97M | --2.01M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.53%-272.53K | -107.54%-221.86K | 630.68%38.82M | 1,414.59%31.46M | 286.52%3.39M | -19.84%1.03M | 173.26%2.94M | 144.19%5.31M | --2.08M | -23.30%877.27K |
Net cash flow | ||||||||||
Beginning cash position | 404.23%22.59M | 762.84%26.68M | 283.59%3.09M | 43.66%3.08M | 46.44%3.26M | 139.85%4.48M | 283.59%3.09M | -34.02%805.95K | 47.12%2.14M | 110.35%2.23M |
Current changes in cash | -295.11%-4.82M | -394.48%-4.09M | 931.83%23.58M | 2,383.37%23.6M | -116.28%-183.84K | -440.09%-1.22M | 30.73%1.39M | 650.03%2.29M | 246.31%950.27K | -121.41%-85K |
End cash Position | 445.04%17.77M | 404.23%22.59M | 762.84%26.68M | 762.84%26.68M | 43.66%3.08M | 46.44%3.26M | 139.85%4.48M | 283.59%3.09M | 283.59%3.09M | 47.12%2.14M |
Free cash flow | -101.22%-4.52M | -212.00%-3.87M | -484.43%-11.97M | -3,004.38%-4.6M | -200.25%-3.89M | -260.89%-2.25M | -7,085.93%-1.24M | -40.38%-2.05M | 79.00%-148.1K | -453.57%-1.3M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data