(Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 445.04%17.77M | 404.23%22.59M | 762.84%26.68M | 762.84%26.68M | 43.66%3.08M | 46.44%3.26M | 139.85%4.48M | 283.59%3.09M | 283.59%3.09M | 47.12%2.14M |
-Cash and cash equivalents | 445.04%17.77M | 404.23%22.59M | 762.84%26.68M | 762.84%26.68M | 43.66%3.08M | 46.44%3.26M | 139.85%4.48M | 283.59%3.09M | 283.59%3.09M | 47.12%2.14M |
Receivables | 790.14%3.43M | 1,672.20%3.46M | 2,921.53%3.61M | 2,921.53%3.61M | 608.82%943.14K | 316.11%384.97K | 299.26%195.41K | 53.93%119.35K | 53.93%119.35K | 55.96%133.06K |
-Accounts receivable | -86.56%51.76K | 17.29%229.19K | --314.38K | --314.38K | 608.82%943.14K | 316.11%384.97K | 299.26%195.41K | --0 | --0 | 55.96%133.06K |
-Loans receivable | --2.98M | --2.95M | --2.95M | --2.95M | ---- | ---- | ---- | --0 | --0 | ---- |
-Accrued interest receivable | --20.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | --269.32K | --283.88K | 186.38%341.79K | 186.38%341.79K | ---- | ---- | ---- | --119.35K | --119.35K | ---- |
-Other receivables | --110K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | --1.47M | --1.18M | --665.57K | --665.57K | --271.04K | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | 213.87%1.27M | 432.07%1.33M | 480.22%1.01M | 480.22%1.01M | 332.52%863.56K | 130.91%404.19K | 29.08%250.68K | -8.45%174.48K | -8.45%174.48K | 23.54%199.66K |
Total current assets | 491.03%23.93M | 479.83%28.56M | 844.03%31.96M | 844.03%31.96M | 108.33%5.15M | 62.37%4.05M | 133.35%4.93M | 215.19%3.39M | 215.19%3.39M | 45.33%2.47M |
Non current assets | ||||||||||
Net PPE | -72.30%7.45M | -75.41%6.74M | -77.57%6.03M | -77.57%6.03M | -91.26%2.3M | 5.72%26.9M | 8.46%27.4M | 6.76%26.86M | 6.76%26.86M | 4.85%26.38M |
-Gross PPE | -72.69%7.45M | -75.68%6.74M | -74.88%6.81M | -74.88%6.81M | -89.42%2.81M | 6.72%27.28M | 9.19%27.7M | 7.67%27.09M | 7.67%27.09M | 5.00%26.51M |
-Accumulated depreciation | ---- | ---- | -241.33%-781.8K | -241.33%-781.8K | -280.39%-500.9K | -223.42%-379.91K | -181.09%-300.59K | ---229.04K | ---229.04K | -46.32%-131.68K |
Total non current assets | -72.30%7.45M | -75.41%6.74M | -77.57%6.03M | -77.57%6.03M | -91.26%2.3M | 5.72%26.9M | 8.46%27.4M | 6.76%26.86M | 6.76%26.86M | 4.85%26.38M |
Total assets | 1.39%31.38M | 9.19%35.3M | 25.57%37.98M | 25.57%37.98M | -74.15%7.46M | 10.77%30.95M | 18.09%32.33M | 15.29%30.25M | 15.29%30.25M | 7.42%28.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.89%1.1M | 370.39%2.22M | 200.08%1.04M | 200.08%1.04M | 72.19%933.56K | 151.34%891.19K | -35.21%471.15K | -10.95%348.1K | -10.95%348.1K | 45.48%542.17K |
-accounts payable | 22.89%1.1M | 370.39%2.22M | 200.08%1.04M | 200.08%1.04M | 72.19%933.56K | 151.34%891.19K | -35.21%471.15K | -10.95%348.1K | -10.95%348.1K | 45.48%542.17K |
Current accrued expenses | 560.00%165K | 1,027.54%281.89K | 540.00%160K | 540.00%160K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
Current debt and capital lease obligation | 742.19%1.14M | 769.82%1.12M | 798.51%1.1M | 798.51%1.1M | 0.26%142.19K | --135.33K | --128.73K | --122.45K | --122.45K | --141.82K |
-Current debt | --974.7K | --962.74K | --950.93K | --950.93K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 21.94%165.02K | 21.94%156.97K | 21.94%149.32K | 21.94%149.32K | 0.26%142.19K | --135.33K | --128.73K | --122.45K | --122.45K | --141.82K |
Current deferred liabilities | ---- | ---- | --0 | --0 | ---- | --0 | -98.02%1.62K | -98.31%1.88K | -98.31%1.88K | -90.09%15K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.01M | --2.01M | ---- |
Current liabilities | 128.23%2.4M | 477.47%3.62M | -8.03%2.3M | -8.03%2.3M | 52.04%1.1M | 136.56%1.05M | -24.85%626.5K | 375.04%2.51M | 375.04%2.51M | 31.89%723.99K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 160.94%550.76K | 240.92%843.3K | 301.11%1.13M | 301.11%1.13M | -43.21%172.81K | --211.07K | --247.36K | --281.87K | --281.87K | --304.3K |
-Long term debt | --504.71K | --752.91K | --998.07K | --998.07K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -78.18%46.05K | -63.46%90.39K | -52.97%132.56K | -52.97%132.56K | -43.21%172.81K | --211.07K | --247.36K | --281.87K | --281.87K | --304.3K |
Total non current liabilities | 160.94%550.76K | 240.92%843.3K | 301.11%1.13M | 301.11%1.13M | -43.21%172.81K | --211.07K | --247.36K | --281.87K | --281.87K | --304.3K |
Total liabilities | 133.70%2.95M | 410.51%4.46M | 23.22%3.44M | 23.22%3.44M | 23.85%1.27M | 184.05%1.26M | 4.82%873.86K | 428.46%2.79M | 428.46%2.79M | 87.33%1.03M |
Shareholders'equity | ||||||||||
Share capital | 72.89%85.75M | 77.08%85.56M | 95.18%85.49M | 95.18%85.49M | 23.56%53.96M | 16.63%49.6M | 17.43%48.32M | 8.93%43.8M | 8.93%43.8M | 8.60%43.67M |
-common stock | 72.89%85.75M | 77.08%85.56M | 95.18%85.49M | 95.18%85.49M | 23.56%53.96M | 16.63%49.6M | 17.43%48.32M | 8.93%43.8M | 8.93%43.8M | 8.60%43.67M |
Retained earnings | -167.32%-67.62M | -187.32%-64.21M | -188.82%-59.18M | -188.82%-59.18M | -176.52%-53.26M | -45.28%-25.3M | -30.74%-22.35M | -21.21%-20.49M | -21.21%-20.49M | -17.60%-19.26M |
Other equity interest | 91.28%10.3M | 73.00%9.49M | 98.40%8.23M | 98.40%8.23M | 60.45%5.49M | 126.32%5.39M | 120.31%5.48M | 72.67%4.15M | 72.67%4.15M | 37.86%3.42M |
Total stockholders'equity | -4.24%28.43M | -1.96%30.84M | 25.81%34.55M | 25.81%34.55M | -77.77%6.18M | 7.97%29.69M | 18.51%31.45M | 6.81%27.46M | 6.81%27.46M | 5.75%27.83M |
Total equity | -4.24%28.43M | -1.96%30.84M | 25.81%34.55M | 25.81%34.55M | -77.77%6.18M | 7.97%29.69M | 18.51%31.45M | 6.81%27.46M | 6.81%27.46M | 5.75%27.83M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data