(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -388.59%-324.78K | -141.54%-272.06K | -2,813.99%-3.36M | 14.32%-344.78K | 53.09%-50.45K | 34.23%-66.47K | -0.58%-112.64K | -40.82%-115.22K | -17.19%-402.43K | -90.21%-107.56K |
Net income from continuing operations | -26.58%-698.3K | -121.65%-609.59K | -605.46%-2.6M | 4.79%-1.66M | -28.26%-468.36K | -119.07%-551.65K | -57.74%-275.02K | 61.41%-369.14K | -32.05%-1.75M | -154.65%-365.16K |
Operating gains losses | --4.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | -13.51%-20.94K | -9.30%-19.51K | -3.64%-18.82K | 6.58%-72.8K | -0.50%-18.34K | 4.05%-18.45K | 9.57%-17.85K | 12.32%-18.16K | -112.15%-77.93K | 85.71%-18.25K |
Change In working capital | -49.76%237.38K | 37.34%204.73K | -1,141.55%-2.03M | 28.51%1.23M | 957.38%414.13K | 264.66%472.47K | 263.43%149.07K | -73.96%194.72K | 12.47%957.46K | -78.66%39.17K |
-Change in receivables | -2.73%8.98K | 796.75%77.26K | -1,807.24%-86.27K | 345.26%11.41K | 31.08%-11.48K | 93.09%9.23K | -53.42%8.62K | 224.83%5.05K | -80.29%2.56K | -17.56%-16.66K |
-Change in payables and accrued expense | -338.84%-90.6K | 287.75%66.32K | -5,652.82%-197.67K | 2,312.39%193.19K | 382.73%194.01K | 199.67%37.93K | 32.03%-35.32K | -108.36%-3.44K | 84.74%-8.73K | 195.70%40.19K |
-Change in other working capital | -25.00%318.99K | -65.21%61.16K | -1,003.23%-1.74M | 6.45%1.03M | 1,381.04%231.61K | 161.18%425.31K | 135.97%175.78K | -72.83%193.1K | 7.61%963.63K | -91.51%15.64K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -388.59%-324.78K | -141.54%-272.06K | -2,813.99%-3.36M | 14.32%-344.78K | 53.09%-50.45K | 34.23%-66.47K | -0.58%-112.64K | -40.82%-115.22K | -17.19%-402.43K | -90.21%-107.56K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -5.14M | 0 | 0 | 0 | ||||
Net business purchase and sale | --0 | --0 | ---5.14M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---5.14M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 21,092.92%13.35M | -15.94%279.5K | 0 | 87.5K | 129K | -81.05%63K | 332.5K | 0 |
Net common stock issuance | --0 | --0 | --14.05M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | 138.10%150K | -15.94%279.5K | --0 | --87.5K | --129K | -81.05%63K | --332.5K | --0 |
Net other financing activities | --0 | --0 | ---850.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | 21,092.92%13.35M | -15.94%279.5K | --0 | --87.5K | --129K | -81.05%63K | --332.5K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 6,669.09%4.62M | 9,331.22%4.89M | -62.74%38.77K | -40.19%104.05K | -57.84%89.22K | -78.19%68.19K | -87.80%51.83K | -40.19%104.05K | -66.37%173.98K | -8.21%211.61K |
Current changes in cash | -1,644.59%-324.78K | -1,762.54%-272.06K | 9,386.36%4.85M | 6.64%-65.28K | 53.09%-50.45K | 120.80%21.03K | 114.61%16.36K | -120.83%-52.22K | 79.64%-69.93K | -90.21%-107.56K |
End cash Position | 4,709.76%4.29M | 6,669.09%4.62M | 9,331.22%4.89M | -62.74%38.77K | -62.74%38.77K | -57.84%89.22K | -78.19%68.19K | -87.80%51.83K | -40.19%104.05K | -40.19%104.05K |
Free cash flow | -388.59%-324.78K | -141.54%-272.06K | -2,813.99%-3.36M | 14.32%-344.78K | 53.09%-50.45K | 34.23%-66.47K | -0.58%-112.64K | -40.82%-115.22K | -17.19%-402.43K | -90.21%-107.56K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data