(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.52%764.72M | 7.52%764.72M | 2.01%690.42M | -0.82%714.91M | -12.30%760.51M | -23.03%711.21M | -23.03%711.21M | 23.85%676.81M | 107.22%720.83M | 132.72%867.18M |
-Cash and cash equivalents | 12.99%737.61M | 12.99%737.61M | 6.22%660.62M | 4.75%679.09M | 14.70%721.5M | -6.05%652.79M | -6.05%652.79M | 13.81%621.92M | 86.37%648.29M | 69.11%629.03M |
-Short-term investments | -53.60%27.11M | -53.60%27.11M | -45.72%29.8M | -50.62%35.82M | -83.62%39.01M | -74.51%58.42M | -74.51%58.42M | --54.9M | --72.54M | 35,820.21%238.15M |
Receivables | 10.82%337.7M | 10.82%337.7M | 25.48%291.49M | 17.51%285.91M | 5.35%277.76M | -3.67%304.74M | -3.67%304.74M | -13.43%232.3M | -2.29%243.3M | 8.76%263.66M |
-Accounts receivable | 10.82%337.7M | 10.82%337.7M | 25.48%291.49M | 17.51%285.91M | 5.35%277.76M | -3.67%304.74M | -3.67%304.74M | -13.43%232.3M | -2.29%243.3M | 8.76%263.66M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.89%66.19M | 8.51%60.96M | 18.52%62.09M |
Other current assets | 29.64%88.57M | 29.64%88.57M | --81.76M | --74.04M | --68.31M | 13.32%68.32M | 13.32%68.32M | ---- | ---- | ---- |
Total current assets | 9.84%1.19B | 9.84%1.19B | 9.06%1.06B | 4.86%1.07B | -7.24%1.11B | -16.64%1.08B | -16.64%1.08B | 9.80%975.3M | 54.85%1.03B | 76.60%1.19B |
Non current assets | ||||||||||
Net PPE | 5.60%188.17M | 5.60%188.17M | -13.59%186.17M | -10.40%192.38M | -12.60%187.03M | 10.53%178.18M | 10.53%178.18M | -20.65%215.44M | -15.67%214.72M | -11.26%213.98M |
-Gross PPE | 18.77%515.18M | 18.77%515.18M | 129.55%494.53M | 127.56%488.6M | 116.74%463.79M | 23.12%433.77M | 23.12%433.77M | -20.65%215.44M | -15.67%214.72M | -11.26%213.98M |
-Accumulated depreciation | -27.95%-327.02M | -27.95%-327.02M | ---308.37M | ---296.22M | ---276.76M | -33.74%-255.59M | -33.74%-255.59M | ---- | ---- | ---- |
Goodwill and other intangible assets | -8.90%1.87B | -8.90%1.87B | -8.22%1.91B | -6.47%2B | -3.37%2.03B | -2.37%2.05B | -2.37%2.05B | -16.95%2.08B | -14.86%2.14B | -14.37%2.1B |
-Goodwill | -2.85%1.55B | -2.85%1.55B | -2.55%1.54B | -0.21%1.6B | 2.61%1.6B | 3.92%1.59B | 3.92%1.59B | -15.12%1.58B | -12.75%1.6B | -12.41%1.56B |
-Other intangible assets | -29.69%325.41M | -29.69%325.41M | -26.18%367.94M | -25.17%401.64M | -20.44%433.31M | -19.19%462.82M | -19.19%462.82M | -22.26%498.45M | -20.62%536.74M | -19.51%544.65M |
Investments and advances | 10.19%140.91M | 10.19%140.91M | 12.83%140.17M | -10.98%114.36M | -4.52%116.06M | 4.31%127.87M | 4.31%127.87M | 12.20%124.23M | 9.42%128.46M | -12.37%121.55M |
Non current deferred assets | 2.44%8.73M | 2.44%8.73M | 12.27%8.57M | 16.94%8.56M | 37.67%8.46M | 44.04%8.52M | 44.04%8.52M | -79.78%7.64M | -82.04%7.32M | -87.54%6.14M |
Other non current assets | -11.71%70.75M | -11.71%70.75M | 140.39%77.05M | 182.83%77.6M | 190.42%77.95M | 5.84%80.13M | 5.84%80.13M | 61.06%32.05M | -76.13%27.44M | -81.44%26.84M |
Total non current assets | -6.90%2.28B | -6.90%2.28B | -5.62%2.32B | -4.91%2.39B | -2.01%2.42B | -0.83%2.45B | -0.83%2.45B | -16.47%2.46B | -17.21%2.52B | -18.42%2.47B |
Total assets | -1.76%3.47B | -1.76%3.47B | -1.45%3.38B | -2.08%3.47B | -3.72%3.53B | -6.29%3.53B | -6.29%3.53B | -10.38%3.43B | -4.33%3.54B | -1.09%3.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.01%137.71M | -2.01%137.71M | -37.63%132.8M | -29.47%138.2M | -33.05%143.97M | 4.78%140.54M | 4.78%140.54M | -7.73%212.93M | -6.55%195.95M | -8.04%215.03M |
-accounts payable | 2.01%123.26M | 2.01%123.26M | -39.97%127.82M | -33.75%127.15M | -32.41%143.97M | -7.75%120.83M | -7.75%120.83M | -7.01%212.93M | -3.18%191.92M | 5.90%213M |
-Total tax payable | -26.65%14.46M | -26.65%14.46M | --4.99M | 174.45%11.05M | ---- | 525.58%19.71M | 525.58%19.71M | ---- | -64.89%4.03M | -93.81%2.03M |
Current accrued expenses | 10.30%43.61M | 10.30%43.61M | --47.22M | --86.36M | --96.28M | -3.63%39.54M | -3.63%39.54M | ---- | ---- | ---- |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.14%23.17M | -78.43%93.37M | -93.85%26.46M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.96%68.51M | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.76%23.17M | -19.31%24.87M | -12.76%26.46M |
Current deferred liabilities | -1.79%184.55M | -1.79%184.55M | 1.45%182.74M | -2.98%188.73M | 5.52%200.94M | 1.26%187.9M | 1.26%187.9M | -8.98%180.14M | 0.51%194.52M | -1.81%190.42M |
Other current liabilities | -28.70%15.89M | -28.70%15.89M | 8,784.68%19.72M | 11,111.82%22.76M | ---- | -18.32%22.29M | -18.32%22.29M | 516.67%222K | -97.70%203K | -96.98%288K |
Current liabilities | -0.14%431.83M | -0.14%431.83M | 0.73%419.5M | -9.92%436.04M | 2.08%441.18M | -13.03%432.45M | -13.03%432.45M | -59.50%416.46M | -42.72%484.05M | -50.18%432.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.23%1B | 0.23%1B | -3.48%1B | -7.16%1B | -14.76%999.62M | -3.57%999.05M | -3.57%999.05M | -13.25%1.04B | -15.27%1.08B | -7.44%1.17B |
-Long term debt | 0.23%1B | 0.23%1B | 0.22%1B | -3.24%1B | -10.98%999.62M | -3.57%999.05M | -3.57%999.05M | -10.10%998.5M | -13.11%1.03B | -5.35%1.12B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.64%38.33M | -46.63%43.63M | -38.21%49.72M |
Non current deferred liabilities | -39.09%53.67M | -39.09%53.67M | -35.61%59.1M | -31.77%66.5M | -26.57%77M | -28.84%88.11M | -28.84%88.11M | -28.11%91.78M | -44.25%97.46M | -41.25%104.87M |
Other non current liabilities | -32.36%46.67M | -32.36%46.67M | 145.06%91.26M | 174.23%95.4M | 243.98%114.65M | -24.39%68.99M | -24.39%68.99M | -15.86%37.24M | -12.41%34.79M | 1.15%33.33M |
Total non current liabilities | -5.13%1.15B | -5.13%1.15B | -5.18%1.16B | -7.45%1.17B | -12.76%1.19B | -7.44%1.21B | -7.44%1.21B | -14.66%1.22B | -19.12%1.26B | -12.54%1.37B |
Total liabilities | -3.82%1.58B | -3.82%1.58B | -3.68%1.58B | -8.14%1.61B | -9.19%1.63B | -8.98%1.64B | -8.98%1.64B | -33.39%1.64B | -27.40%1.75B | -25.98%1.8B |
Shareholders'equity | ||||||||||
Share capital | -2.54%461K | -2.54%461K | -2.54%460K | -1.69%464K | 0.64%473K | -0.21%473K | -0.21%473K | -1.26%472K | 5.59%472K | 5.62%470K |
-common stock | -2.54%461K | -2.54%461K | -2.54%460K | -1.69%464K | 0.64%473K | -0.21%473K | -0.21%473K | -1.26%472K | 5.59%472K | 5.62%470K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.98%1.49B | -2.98%1.49B | -2.89%1.43B | 2.86%1.49B | 1.45%1.53B | 1.48%1.54B | 1.48%1.54B | 57.76%1.47B | 62.59%1.45B | 71.05%1.51B |
Paid-in capital | 7.40%472.2M | 7.40%472.2M | 7.06%462.81M | 5.35%448.92M | 7.02%444.81M | -13.64%439.68M | -13.64%439.68M | -14.99%432.27M | -7.65%426.1M | -8.77%415.65M |
Less: Treasury stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 16.11%-71.62M | 16.11%-71.62M | 20.72%-86.11M | 4.92%-79.58M | -36.86%-81.34M | -49.20%-85.37M | -49.20%-85.37M | -52.58%-108.62M | -39.55%-83.7M | 6.01%-59.43M |
Total stockholders'equity | 0.02%1.89B | 0.02%1.89B | 0.59%1.8B | 3.82%1.86B | 1.56%1.89B | -3.82%1.89B | -3.82%1.89B | 30.99%1.79B | 38.60%1.79B | 46.32%1.87B |
Total equity | 0.02%1.89B | 0.02%1.89B | 0.59%1.8B | 3.82%1.86B | 1.56%1.89B | -3.82%1.89B | -3.82%1.89B | 30.99%1.79B | 38.60%1.79B | 46.32%1.87B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data