(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 108.19%54.23K | -123.12%-661.74K | 375.75%2.86M | -173.71%-1.04M | 7.27%1.41M | 344.14%1.31M | -537.65K | |||
Net income from continuing operations | -300.64%-11.31M | -1,282.54%-2.82M | -94.65%238.67K | 11.41%4.46M | 33.28%4M | 100.78%3M | --1.49M | ---- | ---- | ---- |
Operating gains losses | 1,843.38%1.69M | -803.89%-96.84K | -46.30%13.76K | --25.62K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 26.47%923.61K | 3.89%730.31K | 65.53%702.98K | 61.99%424.68K | 577.44%262.16K | 137.85%38.7K | --16.27K | ---- | ---- | ---- |
Deferred tax | -651.15%-739.23K | 109.96%134.13K | -2,204.90%-1.35M | 81.63%-58.42K | -621.67%-318.09K | 139.61%60.98K | ---153.95K | 38.27%1.18B | 86.32%1.08B | 94.20%1.04B |
Change In working capital | 1,454.57%2.69M | -88.72%172.88K | 123.95%1.53M | -137.41%-6.4M | -52.00%-2.7M | 11.56%-1.77M | ---2.01M | 37.79%1.22B | 93.74%1.13B | 101.26%1.07B |
-Change in receivables | 159.20%2.79M | 1,132.61%1.08M | 98.10%-104.23K | -75.07%-5.49M | -295.70%-3.13M | -1.88%-792.03K | ---777.43K | -22.05%896.55M | 62.68%424.22M | 30.26%816.53M |
-Change in inventory | -111.40%-409.77K | ---193.83K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 64.58%-275.73K | -554.81%-778.38K | 186.70%171.14K | -185.13%-197.4K | 139.73%231.89K | -9,287.86%-583.61K | --6.35K | 4.96%6.57B | 36.66%7.07B | 22.21%6.36B |
-Change in payables and accrued expense | 976.73%527.82K | -111.44%-60.2K | -46.09%526.16K | -12.95%976.07K | 776.92%1.12M | 87.74%-165.65K | ---1.35M | ---- | ---- | ---- |
-Change in other current assets | -58.15%27.69K | -94.92%66.15K | 213.89%1.3M | -1,056.47%-1.14M | 118.13%119.52K | -177.33%-659.15K | ---237.68K | 4.97%169K | 12.00%168K | 10.14%163K |
-Change in other current liabilities | -39.81%-428.36K | 15.49%-306.39K | -57.08%-362.57K | -50.26%-230.82K | ---153.62K | --0 | --0 | -10.85%4.24B | 75.77%4.71B | 102.59%5.11B |
-Change in other working capital | 23.52%456.08K | 74,345.36%369.25K | 100.16%496 | 63.75%-319.59K | -306.75%-881.58K | 20.43%426.41K | --354.07K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 108.19%54.23K | -123.12%-661.74K | 375.75%2.86M | -173.71%-1.04M | 7.27%1.41M | 344.14%1.31M | ---537.65K | ---- | ---- | ---- |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.19%-3.75M | 16.69%-3.35M | 1.89%-4.02M | -1,916.35%-4.09M | 59.71%-203.07K | 72.54%-504.05K | -1.84M | 18.06%9.18B | 62.52%8.99B | 62.98%8.77B |
Net PPE purchase and sale | -7.90%-808.1K | 58.39%-748.93K | -112.03%-1.8M | 35.35%-848.87K | -96.53%-1.31M | -1,973.52%-668.07K | ---32.22K | 51.80%11.08B | 356.52%11.21B | 225.11%8.64B |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | -745.89%-418.52K | ---49.48K | ---- | ---- | ---- |
Net business purchase and sale | --0 | -330.60%-3.05M | 41.82%-708.13K | -3,509.46%-1.22M | ---33.72K | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -920.95%-4.72M | -130.28%-462.75K | 174.80%1.53M | -276.44%-2.04M | 98.80%1.16M | 133.22%582.54K | ---1.75M | 57.54%9.42B | 290.46%9.58B | 168.22%7.13B |
Net other investing changes | 94.46%1.78M | 130.10%914.25K | -21,065.30%-3.04M | 200.09%14.49K | ---14.48K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.19%-3.75M | 16.69%-3.35M | 1.89%-4.02M | -1,916.35%-4.09M | 59.71%-203.07K | 72.54%-504.05K | ---1.84M | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 1.85M | 0 | 1,064.47%11.5M | -127.49%-1.19M | 58.74%4.34M | 2.73M | 240.47%33.35M | -16.04%21.25M | -67.94%10.96M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | -195.67%-723.79K | --756.54K | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | --1.85M | --0 | --11.89M | --0 | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.02%-1.94B | -86.83%-1.7B | -85.40%-1.45B |
Proceeds from issuance of warrants | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.75%22.44B | 159.73%21.22B | 169.08%19.67B |
Net other financing activities | ---- | ---- | ---- | 17.00%-388.71K | -113.08%-468.33K | 31.05%3.58M | --2.73M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --1.85M | --0 | 1,064.47%11.5M | -127.49%-1.19M | 58.74%4.34M | --2.73M | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -17.21%11.52M | -7.68%13.91M | 92.44%15.07M | -1.09%7.83M | 165.86%7.92M | 22.89%2.98M | --2.42M | ---- | ---- | ---- |
Current changes in cash | -71.50%-3.7M | -86.74%-2.16M | -118.15%-1.16M | 49,511.36%6.37M | -99.75%12.83K | 1,333.39%5.15M | --358.97K | ---- | ---- | ---- |
Effect of exchange rate changes | -14.55%-271.33K | -9,266.35%-236.88K | -100.29%-2.53K | 984.52%875.26K | 51.79%-98.95K | -204.79%-205.24K | --195.86K | ---- | ---- | ---- |
End cash Position | -34.48%7.55M | -17.21%11.52M | -7.68%13.91M | 92.44%15.07M | -1.09%7.83M | 165.86%7.92M | --2.98M | ---- | ---- | ---- |
Free cash flow | 68.87%-785.51K | -337.58%-2.52M | 156.29%1.06M | -2,084.36%-1.89M | -57.94%95.08K | 136.50%226.06K | ---619.35K | ---- | ---- | ---- |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data