(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.69%13.45M | 11.69%13.45M | 1.81%12.22M | -15.29%12.04M | -15.29%12.04M | -23.03%12.01M | -16.92%14.21M | --14.21M | -6.67%15.6M | 118.39%17.11M |
-Cash and cash equivalents | -34.48%7.55M | -34.48%7.55M | -1.69%11.29M | -17.21%11.52M | -17.21%11.52M | -9.34%11.48M | -7.68%13.91M | --13.91M | -24.22%12.66M | 92.44%15.07M |
-Short-term investments | 1,037.66%5.9M | 1,037.66%5.9M | 78.51%936.1K | 75.05%518.42K | 75.05%518.42K | -82.13%524.4K | -85.43%296.16K | --296.16K | --2.93M | --2.03M |
Receivables | -66.98%3.02M | -66.98%3.02M | -75.16%3.64M | -26.05%9.13M | -26.05%9.13M | 23.74%14.65M | 19.28%12.35M | --12.35M | 41.14%11.84M | 100.45%10.35M |
-Accounts receivable | -62.31%2.55M | -62.31%2.55M | -65.25%3.36M | -26.53%6.77M | -26.53%6.77M | -7.11%9.68M | -10.69%9.22M | --9.22M | 24.42%10.42M | 103.25%10.32M |
-Loans receivable | -84.69%281.69K | -84.69%281.69K | -88.69%275.81K | -30.84%1.84M | -30.84%1.84M | 75.39%2.44M | --2.66M | --2.66M | --1.39M | --0 |
-Accrued interest receivable | 104.39%181.34K | 104.39%181.34K | ---- | 12.37%88.72K | 12.37%88.72K | ---- | 143.55%78.95K | --78.95K | --29.95K | -55.39%32.42K |
-Related party accounts receivable | --0 | --0 | --0 | -42.35%226.18K | -42.35%226.18K | --2.53M | --392.31K | --392.31K | ---- | --0 |
-Other receivables | ---- | ---- | ---- | --205.73K | --205.73K | ---- | ---- | ---- | ---- | ---- |
Inventory | 213.25%592.38K | 213.25%592.38K | --513.46K | --189.11K | --189.11K | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | 18.16%1.5M | 18.16%1.5M | -2.88%1.13M | 97.40%1.27M | 97.40%1.27M | 64.69%1.16M | -63.55%644.47K | --644.47K | 5.05%705.72K | 109.79%1.77M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --800.46K | -58.11%272.8K |
Other current assets | 117.59%153.19K | 117.59%153.19K | 274.23%1.05M | 48.98%70.4K | 48.98%70.4K | 29.62%280.14K | -49.82%47.26K | --47.26K | -81.35%216.13K | 464.69%94.17K |
Total current assets | -17.59%18.71M | -17.59%18.71M | -33.98%18.55M | -16.69%22.7M | -16.69%22.7M | -3.64%28.1M | -7.91%27.25M | --27.25M | 8.27%29.16M | 103.98%29.6M |
Non current assets | ||||||||||
Net PPE | -30.68%4.02M | -30.68%4.02M | -31.25%3.78M | 34.50%5.8M | 34.50%5.8M | 18.58%5.49M | 55.95%4.31M | --4.31M | 109.21%4.63M | 29.39%2.76M |
-Gross PPE | -31.76%4.22M | -31.76%4.22M | -31.25%3.78M | 24.88%6.18M | 24.88%6.18M | 8.15%5.49M | 60.72%4.95M | --4.95M | 129.38%5.08M | 36.43%3.08M |
-Accumulated depreciation | 48.25%-196.58K | 48.25%-196.58K | ---- | 40.29%-379.88K | 40.29%-379.88K | ---- | -102.67%-636.24K | ---636.24K | ---446.57K | -161.66%-313.93K |
Goodwill and other intangible assets | -99.75%17.54K | -99.75%17.54K | 1,744.52%6.48M | 1,720.71%6.98M | 1,720.71%6.98M | -10.64%351.15K | -4.71%383.61K | --383.61K | 1.98%392.96K | -0.29%402.56K |
-Goodwill | --0 | --0 | --5.49M | --5.77M | --5.77M | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | -98.56%17.54K | -98.56%17.54K | 182.24%991.08K | 217.21%1.22M | 217.21%1.22M | -10.64%351.15K | -4.71%383.61K | --383.61K | 1.98%392.96K | -0.29%402.56K |
Investments and advances | 3.75%1.31M | 3.75%1.31M | -39.28%1.21M | -41.03%1.26M | -41.03%1.26M | 56.00%1.99M | 70.27%2.14M | --2.14M | --1.27M | --1.26M |
Related parties assets | --0 | --0 | --0 | -42.35%226.18K | -42.35%226.18K | --2.53M | --392.31K | --392.31K | ---- | --0 |
Non current deferred assets | -80.81%357.88K | -80.81%357.88K | -75.67%512.62K | -14.33%1.86M | -14.33%1.86M | 63.19%2.11M | 173.61%2.18M | --2.18M | 53.01%1.29M | 15.47%795.55K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | --597.19K | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --14.93K | ---- | ---- | ---- | ---- |
Total non current assets | -64.14%5.71M | -64.14%5.71M | 13.48%11.97M | 76.51%15.91M | 76.51%15.91M | 39.00%10.55M | 72.65%9.01M | --9.01M | 120.42%7.59M | 61.70%5.22M |
Total assets | -36.77%24.42M | -36.77%24.42M | -21.02%30.53M | 6.47%38.61M | 6.47%38.61M | 5.16%38.65M | 4.17%36.27M | --36.27M | 20.99%36.75M | 96.28%34.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -54.27%1.32M | -54.27%1.32M | -94.75%136.99K | -7.56%2.9M | -7.56%2.9M | -17.67%2.61M | 15.65%3.13M | --3.13M | 76.68%3.17M | 92.79%2.71M |
-accounts payable | 385.63%683.94K | 385.63%683.94K | -72.98%6.48K | 261.73%140.83K | 261.73%140.83K | -94.89%23.97K | -90.47%38.93K | --38.93K | 106.29%469.24K | 248.89%408.43K |
-Total tax payable | -94.67%142.48K | -94.67%142.48K | -94.95%130.51K | -13.64%2.67M | -13.64%2.67M | -4.26%2.59M | 34.49%3.09M | --3.09M | 72.38%2.7M | 78.61%2.3M |
-Other payable | 497.58%498.19K | 497.58%498.19K | ---- | --83.37K | --83.37K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -23.24%227.88K | -23.24%227.88K | -6.95%832.84K | -1.46%296.87K | -1.46%296.87K | 351.45%895.06K | 89.06%301.26K | --301.26K | -72.67%198.26K | -5.61%159.35K |
Current debt and capital lease obligation | -50.84%236.29K | -50.84%236.29K | -4.76%386.13K | 440.23%480.63K | 440.23%480.63K | 209.61%405.43K | 43.13%88.97K | --88.97K | -47.72%130.95K | -70.43%62.16K |
-Current capital lease obligation | -50.84%236.29K | -50.84%236.29K | -4.76%386.13K | 440.23%480.63K | 440.23%480.63K | 209.61%405.43K | 43.13%88.97K | --88.97K | -47.72%130.95K | -70.43%62.16K |
Current deferred liabilities | 112.22%838.84K | 112.22%838.84K | 1,306.32%384.98K | 5,218.39%395.26K | 5,218.39%395.26K | -64.45%27.38K | 9.94%7.43K | --7.43K | -76.67%77K | -98.30%6.76K |
Other current liabilities | -46.92%50.74K | -46.92%50.74K | ---- | 67.17%95.6K | 67.17%95.6K | ---- | 29.16%57.19K | --57.19K | --44.67K | -74.86%44.27K |
Current liabilities | -35.69%2.68M | -35.69%2.68M | -55.80%1.74M | 16.07%4.17M | 16.07%4.17M | 8.75%3.94M | 20.34%3.59M | --3.59M | 16.81%3.62M | 26.48%2.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -53.20%571.86K | -53.20%571.86K | -26.89%1.06M | 985.21%1.22M | 985.21%1.22M | 11,224.57%1.45M | --112.59K | --112.59K | -28.61%12.76K | --0 |
-Long term capital lease obligation | -53.20%571.86K | -53.20%571.86K | -26.89%1.06M | 985.21%1.22M | 985.21%1.22M | 11,224.57%1.45M | --112.59K | --112.59K | -28.61%12.76K | --0 |
Non current deferred liabilities | -38.40%128.25K | -38.40%128.25K | --556.04K | --208.2K | --208.2K | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | -51.04%700.11K | -51.04%700.11K | 11.58%1.61M | 1,170.12%1.43M | 1,170.12%1.43M | 11,224.57%1.45M | --112.59K | --112.59K | -28.61%12.76K | --0 |
Total liabilities | -39.62%3.38M | -39.62%3.38M | -37.71%3.35M | 51.18%5.6M | 51.18%5.6M | 48.13%5.38M | 24.11%3.7M | --3.7M | 16.55%3.63M | 24.30%2.98M |
Shareholders'equity | ||||||||||
Share capital | 0.08%2.61K | 0.08%2.61K | 0.08%2.6K | 4.33%2.6K | 4.33%2.6K | 4.33%2.6K | 0.08%2.5K | --2.5K | 0.08%2.49K | 15.46%2.49K |
-common stock | 0.08%2.61K | 0.08%2.61K | 0.08%2.6K | 4.33%2.6K | 4.33%2.6K | 4.33%2.6K | 0.08%2.5K | --2.5K | 0.08%2.49K | 15.46%2.49K |
Retained earnings | -276.24%-7.27M | -276.24%-7.27M | -108.21%-597.55K | -42.57%4.12M | -42.57%4.12M | -12.79%7.27M | -2.16%7.18M | --7.18M | 76.52%8.34M | 124.66%7.34M |
Paid-in capital | 0.54%25.13M | 0.54%25.13M | 0.55%25.06M | 8.75%25M | 8.75%25M | 9.00%24.92M | 0.93%22.99M | --22.99M | 0.49%22.86M | 89.09%22.78M |
Gains losses not affecting retained earnings | -82.79%138.27K | -82.79%138.27K | -116.67%-177.9K | -66.48%803.19K | -66.48%803.19K | -44.12%1.07M | 39.57%2.4M | --2.4M | 1,319.03%1.91M | 2,316.48%1.72M |
Total stockholders'equity | -39.83%18.01M | -39.83%18.01M | -26.99%24.29M | -8.10%29.93M | -8.10%29.93M | 0.45%33.27M | 2.30%32.57M | --32.57M | 21.20%33.12M | 106.91%31.83M |
Noncontrolling interests | -1.93%3.03M | -1.93%3.03M | --2.88M | --3.09M | --3.09M | ---- | --0 | --0 | ---- | ---- |
Total equity | -36.29%21.04M | -36.29%21.04M | -18.32%27.17M | 1.39%33.02M | 1.39%33.02M | 0.45%33.27M | 2.30%32.57M | --32.57M | 21.49%33.12M | 107.54%31.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data