(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.90%228M | 16.62%1.58B | 140.95%588.4M | -25.11%337.6M | 0.69%347.9M | -2.53%307.7M | -3.43%1.36B | -27.67%244.2M | 6.27%450.8M | -17.54%345.5M |
Net income from continuing operations | -25.77%172.8M | 252.03%1.03B | 422.35%419.7M | -16.17%162.8M | 36.23%209.8M | 218.03%232.8M | -34.64%291.2M | -138.03%-130.2M | 19.58%194.2M | 6.35%154M |
Operating gains losses | ---- | -102.14%-2.5M | --0 | --0 | ---- | ---- | -29.38%116.6M | --2.3M | --30M | --33.3M |
Depreciation and amortization | 2.93%238.6M | 2.73%951.7M | 5.56%241.2M | 4.24%241.2M | 2.06%237.5M | -0.86%231.8M | -1.21%926.4M | -2.02%228.5M | -0.69%231.4M | -1.31%232.7M |
Deferred tax | ---- | -49.53%-96.3M | ---- | ---- | ---- | ---- | 36.92%-64.4M | ---- | ---- | ---- |
Change In working capital | -16.77%-212.4M | -27.23%-396.2M | 98.71%-1.4M | -154.97%-82.1M | -24.45%-130.8M | -177.71%-181.9M | -132.04%-311.4M | -233.74%-108.6M | -418.81%-32.2M | -52,450.00%-105.1M |
-Change in receivables | -363.95%-22.7M | 71.90%-51.9M | 3.99%-67.4M | 122.94%7.5M | 99.11%-600K | 160.56%8.6M | -352.70%-184.7M | -80.93%-70.2M | -1,157.69%-32.7M | -97.66%-67.6M |
-Change in inventory | 41.30%-55.3M | -217.99%-240.4M | -133.06%-28.2M | -73.05%-64.2M | -108.53%-53.8M | -15,600.00%-94.2M | -800.00%-75.6M | -113.88%-12.1M | -453.73%-37.1M | -597.30%-25.8M |
-Change in payables and accrued expense | -30.07%-119.4M | -153.69%-55.3M | 56.98%164.2M | -171.01%-34.3M | -174.71%-93.4M | -477.36%-91.8M | 19.08%103M | 63.44%104.6M | -31.97%48.3M | -137.86%-34M |
-Change in other working capital | -233.33%-15M | 68.46%-48.6M | 46.52%-70M | 183.18%8.9M | -23.77%17M | 87.07%-4.5M | 10.15%-154.1M | -319.55%-130.9M | 79.26%-10.7M | 142.80%22.3M |
Cash from discontinued investing activities | 0 | 0 | 0 | -175.34%-71.5M | 0 | 0 | -79.94%7M | |||
Operating cash flow | -25.90%228M | 23.11%1.58B | 140.95%588.4M | -25.11%337.6M | -1.30%347.9M | 29.72%307.7M | -14.31%1.28B | -33.22%244.2M | 4.09%450.8M | -22.34%352.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -30.52%-195M | -49.21%-778.9M | -96.27%-220.8M | -94.37%-165.6M | 0.04%-243.1M | -84.22%-149.4M | -17.75%-522M | 9.27%-112.5M | 24.13%-85.2M | -145.90%-243.2M |
Net PPE purchase and sale | -17.99%-55.1M | -54.92%-291.1M | 0.95%-62.8M | -78.60%-84.3M | -137.90%-97.3M | -28.30%-46.7M | -30.85%-187.9M | -28.86%-63.4M | -7.27%-47.2M | -66.26%-40.9M |
Net intangibles purchase and sale | 10.71%-12.5M | ---86.4M | --0 | ---13.1M | ---59.3M | ---14M | --0 | --0 | --0 | ---- |
Net business purchase and sale | --0 | -35.17%-134.9M | ---102M | --0 | 85.97%-14M | ---18.9M | ---99.8M | --0 | --0 | ---99.8M |
Net investment purchase and sale | -3.46%-71.8M | -64.77%-278.3M | -51.77%-72.7M | -64.14%-56.3M | -85.81%-79.9M | -58.81%-69.4M | 37.84%-168.9M | 27.75%-47.9M | 45.12%-34.3M | 41.73%-43M |
Net other investing changes | -13,800.00%-55.6M | 118.04%11.8M | 1,491.67%16.7M | -221.62%-11.9M | 112.44%7.4M | 60.00%-400K | -233.67%-65.4M | -1,100.00%-1.2M | 36.21%-3.7M | -11,800.00%-59.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -30.52%-195M | -47.18%-778.9M | -96.27%-220.8M | -94.37%-165.6M | 0.04%-243.1M | -69.20%-149.4M | -5.08%-529.2M | 23.05%-112.5M | 31.95%-85.2M | -121.29%-243.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 75.76%-50.1M | 1.57%-763.5M | 19.78%-251.4M | -1.08%-196M | 25.07%-109.4M | -68.87%-206.7M | 40.60%-775.7M | 52.21%-313.4M | 54.49%-193.9M | -415.90%-146M |
Net issuance payments of debt | -22.05%70M | 105.15%54.6M | 229.18%194.8M | -3.19%-165M | 35.00%-65M | 113.82%89.8M | -0.54%-1.06B | 72.83%-150.8M | 46.70%-159.9M | ---100M |
Net common stock issuance | 57.55%-113.6M | -447.63%-692.2M | -224.60%-410.3M | --0 | ---14.3M | ---267.6M | ---126.4M | ---126.4M | --0 | --0 |
Cash dividends paid | 1.79%-49.4M | 0.15%-200.9M | 0.40%-50.2M | 0.40%-50.1M | 0.00%-50.3M | -0.20%-50.3M | -0.55%-201.2M | -0.40%-50.4M | -0.40%-50.3M | -0.60%-50.3M |
Proceeds from stock option exercised by employees | 56.67%56.4M | 29.45%101.1M | 29.53%19.3M | 13.74%20.7M | 457.78%25.1M | -11.11%36M | -36.24%78.1M | 186.54%14.9M | -29.46%18.2M | -82.82%4.5M |
Net other financing activities | 7.53%-13.5M | -104.88%-26.1M | -614.29%-5M | 15.79%-1.6M | -2,350.00%-4.9M | -102.72%-14.6M | 408.25%534.5M | 98.75%-700K | 98.13%-1.9M | 95.56%-200K |
Cash from discontinued financing activities | 0 | 0 | 0 | -68.1M | 0 | 0 | 0 | |||
Financing cash flow | 75.76%-50.1M | 9.52%-763.5M | 19.78%-251.4M | -1.08%-196M | 25.07%-109.4M | -8.50%-206.7M | 35.39%-843.8M | 52.21%-313.4M | 54.49%-193.9M | -415.90%-146M |
Net cash flow | ||||||||||
Beginning cash position | 10.67%415.8M | -21.48%375.7M | -46.44%292.1M | -17.24%319.8M | -24.23%330.2M | -21.48%375.7M | -40.34%478.5M | -40.69%545.4M | -62.93%386.4M | -39.83%435.8M |
Current changes in cash | 64.67%-17.1M | 144.39%39.2M | 164.01%116.3M | -114.04%-24.1M | 87.47%-4.6M | -16.35%-48.4M | 71.55%-88.3M | 58.35%-181.7M | 245.26%171.7M | -111.62%-36.7M |
Effect of exchange rate changes | -296.55%-5.7M | 106.21%900K | -38.33%7.4M | 71.65%-3.6M | 54.33%-5.8M | 363.64%2.9M | -9.85%-14.5M | 350.00%12M | -176.09%-12.7M | -629.17%-12.7M |
End cash Position | 19.02%393M | 10.67%415.8M | 10.67%415.8M | -46.44%292.1M | -17.24%319.8M | -24.23%330.2M | -21.48%375.7M | -21.48%375.7M | -40.69%545.4M | -62.93%386.4M |
Free cash flow | -35.06%160.4M | 9.78%1.2B | 190.71%525.6M | -40.49%240.2M | -38.61%191.3M | 23.01%247M | -18.59%1.1B | -41.32%180.8M | 3.73%403.6M | -27.42%311.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data