(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.02%393M | 10.67%415.8M | 10.67%415.8M | -46.44%292.1M | -17.24%319.8M | -24.23%330.2M | -0.63%375.7M | -0.63%375.7M | -40.69%545.4M | -62.93%386.4M |
-Cash and cash equivalents | 19.02%393M | 10.67%415.8M | 10.67%415.8M | -46.44%292.1M | -17.24%319.8M | -24.23%330.2M | -0.63%375.7M | -0.63%375.7M | -40.69%545.4M | -62.93%386.4M |
Receivables | 4.74%1.45B | 4.41%1.44B | 4.41%1.44B | 4.87%1.34B | 6.65%1.37B | 10.10%1.38B | 9.68%1.38B | 9.68%1.38B | -8.15%1.28B | -9.74%1.28B |
-Accounts receivable | 4.74%1.45B | 4.41%1.44B | 4.41%1.44B | 4.87%1.34B | 6.65%1.37B | 10.10%1.38B | 9.68%1.38B | 9.68%1.38B | -8.15%1.28B | -9.74%1.28B |
Inventory | 6.55%2.39B | 11.08%2.39B | 11.08%2.39B | 9.15%2.32B | 7.21%2.28B | 5.12%2.24B | -0.04%2.15B | -0.04%2.15B | -15.44%2.13B | -16.20%2.12B |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.38%581.9M | 86.07%671.7M |
Other current assets | -12.10%403.9M | -29.99%366.1M | -29.99%366.1M | --415.9M | --425M | --459.5M | 92.95%522.9M | 92.95%522.9M | ---- | ---- |
Total current assets | 4.98%4.63B | 4.12%4.61B | 4.12%4.61B | -3.58%4.37B | -1.68%4.39B | -2.32%4.41B | -9.37%4.43B | -9.37%4.43B | -14.64%4.53B | -16.69%4.46B |
Non current assets | ||||||||||
Net PPE | 9.68%2.09B | 10.03%2.06B | 10.03%2.06B | 12.80%2.03B | 9.93%1.98B | 4.41%1.91B | 1.95%1.87B | 1.95%1.87B | -10.29%1.8B | -10.40%1.8B |
-Gross PPE | 3.87%6.85B | 4.77%6.77B | 4.77%6.77B | 4.76%6.65B | 6.01%6.72B | 5.21%6.59B | 5.23%6.46B | 5.23%6.46B | -4.42%6.34B | -2.86%6.34B |
-Accumulated depreciation | -1.51%-4.76B | -2.61%-4.71B | -2.61%-4.71B | -1.58%-4.61B | -4.46%-4.74B | -5.53%-4.69B | -6.62%-4.59B | -6.62%-4.59B | 1.87%-4.54B | -0.48%-4.54B |
Goodwill and other intangible assets | -2.04%13.53B | 0.23%13.67B | 0.23%13.67B | -2.39%13.6B | -2.84%13.77B | -3.37%13.81B | -5.60%13.64B | -5.60%13.64B | -11.14%13.94B | -10.81%14.17B |
-Goodwill | 0.65%8.79B | 2.78%8.82B | 2.78%8.82B | -1.00%8.71B | -1.41%8.74B | -1.81%8.73B | -3.80%8.58B | -3.80%8.58B | -4.49%8.8B | -4.10%8.87B |
-Other intangible assets | -6.66%4.73B | -4.10%4.86B | -4.10%4.86B | -4.77%4.89B | -5.22%5.03B | -5.93%5.07B | -8.49%5.06B | -8.49%5.06B | -20.61%5.14B | -20.15%5.3B |
Other non current assets | 7.67%1.2B | 2.66%1.15B | 2.66%1.15B | 14.03%1.21B | 13.74%1.16B | 13.29%1.12B | -50.82%1.12B | -50.82%1.12B | 5.60%1.06B | 5.05%1.02B |
Total non current assets | -0.06%16.82B | 1.49%16.89B | 1.49%16.89B | 0.28%16.85B | -0.49%16.91B | -1.57%16.83B | -10.41%16.64B | -10.41%16.64B | -10.15%16.8B | -9.95%16.99B |
Total assets | 0.98%21.45B | 2.05%21.5B | 2.05%21.5B | -0.54%21.22B | -0.74%21.29B | -1.73%21.24B | -10.19%21.07B | -10.19%21.07B | -11.14%21.33B | -11.44%21.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.70%440.6M | 20.17%471.8M | 20.17%471.8M | 14.41%416.8M | 26.58%436.2M | 24.46%443.7M | 6.54%392.6M | 6.54%392.6M | -18.83%364.3M | -14.36%344.6M |
-accounts payable | -6.75%370.3M | 15.96%410.6M | 15.96%410.6M | -4.25%319.7M | 15.47%354.6M | 23.32%397.1M | 15.53%354.1M | 15.53%354.1M | 1.92%333.9M | -14.84%307.1M |
-Total tax payable | 50.86%70.3M | 58.96%61.2M | 58.96%61.2M | 219.41%97.1M | 117.60%81.6M | 35.07%46.6M | -37.90%38.5M | -37.90%38.5M | -74.92%30.4M | -10.29%37.5M |
Current accrued expenses | ---- | 13.75%1.04B | 13.75%1.04B | ---- | ---- | 26.94%234.2M | 7.58%918.5M | 7.58%918.5M | --115.9M | --233.2M |
Current debt and capital lease obligation | 65.81%970M | 65.35%900M | 65.35%900M | -46.14%355M | -38.96%520M | -42.34%585M | -66.09%544.3M | -66.09%544.3M | -36.97%659.1M | -18.87%851.9M |
-Current debt | 65.81%970M | 65.35%900M | 65.35%900M | -46.14%355M | -38.96%520M | -42.34%585M | -66.09%544.3M | -66.09%544.3M | -36.97%659.1M | -18.87%851.9M |
Other current liabilities | 29.21%1.39B | -12.33%440.8M | -12.33%440.8M | 12.39%1.3B | 23.56%1.28B | -4.08%1.07B | -21.50%502.8M | -21.50%502.8M | -19.95%1.16B | -29.96%1.03B |
Current liabilities | 19.74%2.8B | 21.17%2.86B | 21.17%2.86B | -9.77%2.07B | -9.33%2.23B | -12.65%2.34B | -32.00%2.36B | -32.00%2.36B | -21.89%2.3B | -15.88%2.46B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.65%4.99B | -5.85%5.01B | -5.85%5.01B | 1.63%5.32B | 0.97%5.35B | -0.37%5.35B | -2.74%5.32B | -2.74%5.32B | -19.06%5.24B | -22.08%5.3B |
-Long term debt | -6.65%4.99B | -5.85%5.01B | -5.85%5.01B | 1.63%5.32B | 0.97%5.35B | -0.37%5.35B | -2.74%5.32B | -2.74%5.32B | -19.06%5.24B | -22.08%5.3B |
Non current deferred liabilities | -23.57%370.4M | -24.68%357.6M | -24.68%357.6M | -14.02%465.4M | -9.75%474.9M | -1.12%484.6M | -14.99%474.8M | -14.99%474.8M | -21.99%541.3M | -27.20%526.2M |
Derivative product liabilities | -16.68%-163.7M | 15.87%-144.7M | 15.87%-144.7M | -7.17%-192.7M | -26.65%-161.6M | -77.82%-140.3M | -1,538.10%-172M | -1,538.10%-172M | -1,812.77%-179.8M | -8,606.67%-127.6M |
Other non current liabilities | -9.46%577M | 3.10%652.2M | 3.10%652.2M | 3.81%631.9M | 11.59%642M | 15.35%637.3M | 15.33%632.6M | 15.33%632.6M | 0.33%608.7M | -4.83%575.3M |
Total non current liabilities | -10.38%6.05B | -7.92%6.15B | -7.92%6.15B | -2.34%6.63B | -2.66%6.68B | -2.48%6.75B | -8.76%6.68B | -8.76%6.68B | -18.78%6.79B | -21.20%6.86B |
Total liabilities | -2.64%8.85B | -0.33%9.01B | -0.33%9.01B | -4.22%8.7B | -4.42%8.92B | -5.32%9.09B | -16.23%9.04B | -16.23%9.04B | -19.59%9.08B | -19.86%9.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.2M | 3.23%3.2M | 3.23%3.2M | 3.23%3.2M | 3.23%3.2M | 3.23%3.2M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M |
-common stock | 0.00%3.2M | 3.23%3.2M | 3.23%3.2M | 3.23%3.2M | 3.23%3.2M | 3.23%3.2M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M |
Retained earnings | 7.88%10.51B | 8.63%10.38B | 8.63%10.38B | 2.82%10.01B | 3.08%9.9B | 2.51%9.74B | -7.12%9.56B | -7.12%9.56B | -6.58%9.74B | -7.01%9.61B |
Paid-in capital | 2.62%9.95B | 3.60%9.85B | 3.60%9.85B | 3.57%9.8B | 3.69%9.77B | 3.27%9.69B | 2.04%9.5B | 2.04%9.5B | 1.82%9.46B | 1.84%9.42B |
Less: Treasury stock | 7.60%7.65B | 10.12%7.56B | 10.12%7.56B | 6.03%7.12B | 6.02%7.12B | 5.82%7.11B | 2.22%6.87B | 2.22%6.87B | -0.01%6.72B | -0.00%6.72B |
Gains losses not affecting retained earnings | -18.65%-211.2M | -6.53%-191M | -6.53%-191M | 23.85%-186.5M | 7.64%-177.8M | -12.02%-178M | 22.58%-179.3M | 22.58%-179.3M | 17.85%-244.9M | 32.93%-192.5M |
Total stockholders'equity | 3.68%12.6B | 3.83%12.48B | 3.83%12.48B | 2.17%12.51B | 2.09%12.37B | 1.13%12.15B | -5.06%12.02B | -5.06%12.02B | -3.65%12.24B | -3.65%12.12B |
Noncontrolling interests | 17.39%8.1M | 14.93%7.7M | 14.93%7.7M | 12.50%7.2M | 14.52%7.1M | 16.95%6.9M | 17.54%6.7M | 17.54%6.7M | 14.29%6.4M | 14.81%6.2M |
Total equity | 3.69%12.61B | 3.83%12.49B | 3.83%12.49B | 2.18%12.52B | 2.09%12.38B | 1.13%12.16B | -5.05%12.03B | -5.05%12.03B | -3.64%12.25B | -3.65%12.12B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data