US Stock MarketDetailed Quotes

YSG Yatsen

Watchlist
  • 3.7500
  • +0.1700+4.75%
Close Apr 19 16:00 ET
  • 3.6609
  • -0.0891-2.38%
Post 19:54 ET
403.90MMarket Cap-3993P/E (TTM)

Yatsen Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(FY)Dec 31, 2018
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
113.35%136.21M
-3.77%-1.02B
-15,814.68%-983.37M
-954.80%-362.1M
93.58%-6.18M
-34.33M
-96.21M
Net income from continuing operations
46.91%-821.33M
42.46%-1.55B
-3,667.48%-2.69B
-3,413.15%-1.53B
287.82%75.36M
--46.22M
---40.12M
Operating gains losses
-251.72%-11.63M
-1,133.13%-3.31M
-57.16%320K
-2,237.52%-11.22M
-65.37%747K
--525K
--2.16M
Depreciation and amortization
-20.60%339.26M
61.92%427.26M
289.94%263.87M
248.99%106.15M
1,543.65%67.67M
--30.42M
--4.12M
Deferred tax
-54.02%-8.36M
-257.29%-5.43M
193.40%3.45M
91.69%-302K
-261.21%-3.7M
---3.63M
--2.29M
Other non cash items
10.08%-14.93M
---16.61M
----
----
----
----
----
Change In working capital
143.37%230.05M
-5.58%-530.42M
-126.03%-502.39M
1.37%-124.99M
-173.71%-222.27M
---126.72M
---81.21M
-Change in receivables
48.23%149.72M
165.34%101.01M
-15.48%-154.58M
-21.45%-91.22M
-6.80%-133.86M
---75.11M
---125.34M
-Change in inventory
352.89%278M
18.12%-109.93M
67.34%-134.26M
-26.22%-88.91M
-428.48%-411.11M
---70.44M
---77.79M
-Change in prepaid assets
254.32%65.92M
77.59%-42.72M
-113.04%-190.62M
-683.89%-33.24M
-4,281.73%-89.48M
---4.24M
---2.04M
-Change in payables and accrued expense
60.99%-119.92M
-256.27%-307.41M
-59.03%196.72M
189.09%169.58M
243.78%480.2M
--58.66M
--139.68M
-Change in other current liabilities
29.98%-166.97M
-21.07%-238.45M
-275.91%-196.95M
-188.61%-75.86M
-1,459.81%-52.39M
---26.28M
---3.36M
-Change in other working capital
-65.26%23.31M
395.51%67.08M
-45.27%-22.7M
42.53%-5.35M
-26.48%-15.63M
---9.3M
---12.36M
Cash from discontinued investing activities
Operating cash flow
113.35%136.21M
-3.77%-1.02B
-15,814.68%-983.37M
-954.80%-362.1M
93.58%-6.18M
---34.33M
---96.21M
Investing cash flow
Cash flow from continuing investing activities
22.16%-1.16B
-191.70%-1.48B
-243.41%-508.83M
-452.79%-287.86M
-1,781.07%-148.17M
-52.08M
-7.88M
Net PPE purchase and sale
67.00%-46.68M
37.17%-141.43M
-111.68%-225.1M
17.62%-34.38M
-2,677.93%-106.34M
---41.74M
---3.83M
Net intangibles purchase and sale
66.21%-8.55M
84.09%-25.3M
-6,467.95%-159.01M
-46,776.19%-157.5M
-130.79%-2.42M
---336K
---1.05M
Net business purchase and sale
89.53%-137.95M
-877.94%-1.32B
-358.06%-134.72M
---131.53M
-880.40%-29.41M
--0
---3M
Net investment purchase and sale
---962.24M
--0
200.00%10M
455.52%35.55M
---10M
---10M
--0
Cash from discontinued investing activities
Investing cash flow
22.16%-1.16B
-191.70%-1.48B
-243.41%-508.83M
-452.79%-287.86M
-1,781.07%-148.17M
---52.08M
---7.88M
Financing cash flow
Cash flow from continuing financing activities
-38,261.66%-654.45M
-100.03%-1.71M
740.12%6.68B
22,805.28%4.53B
542.99%795.23M
19.76M
123.68M
Net issuance payments of debt
--0
---100K
--0
---10M
-200.00%-2.9M
--0
--2.9M
Net common stock issuance
-4,217.99%-654.65M
-100.39%-15.16M
8,329.91%3.89B
287,094.18%4.19B
---47.26M
---1.46M
--0
Net preferred stock issuance
--0
--0
238.24%2.79B
1,529.38%345.74M
486.30%825.39M
--21.22M
--140.78M
Proceeds from stock option exercised by employees
--1.91M
--0
--0
----
----
----
----
Net other financing activities
-112.59%-1.71M
--13.56M
----
----
200.00%20M
--0
---20M
Cash from discontinued financing activities
Financing cash flow
-38,261.66%-654.45M
-100.03%-1.71M
740.12%6.68B
22,805.28%4.53B
542.99%795.23M
--19.76M
--123.68M
Net cash flow
Beginning cash position
-45.27%3.14B
747.41%5.73B
2,599.62%676.58M
161.51%1.96B
435.74%25.06M
--751.39M
--4.68M
Current changes in cash
33.22%-1.67B
-148.31%-2.51B
709.62%5.19B
5,915.72%3.88B
3,170.80%640.88M
---66.65M
--19.59M
Effect of exchange rate changes
201.12%89.98M
32.52%-88.98M
-1,339.60%-131.86M
-1,216.43%-107.47M
1,246.46%10.64M
---8.16M
--790K
End cash Position
-50.47%1.55B
-45.27%3.14B
747.41%5.73B
747.41%5.73B
2,599.62%676.58M
--676.58M
--25.06M
Free cash flow
106.48%76.88M
13.21%-1.19B
-1,090.15%-1.37B
-625.08%-553.99M
-13.71%-114.94M
---76.4M
---101.08M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
--
Unqualified Opinion with Explanatory Notes
--
--
(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(FY)Dec 31, 2018
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 113.35%136.21M-3.77%-1.02B-15,814.68%-983.37M-954.80%-362.1M93.58%-6.18M-34.33M-96.21M
Net income from continuing operations 46.91%-821.33M42.46%-1.55B-3,667.48%-2.69B-3,413.15%-1.53B287.82%75.36M--46.22M---40.12M
Operating gains losses -251.72%-11.63M-1,133.13%-3.31M-57.16%320K-2,237.52%-11.22M-65.37%747K--525K--2.16M
Depreciation and amortization -20.60%339.26M61.92%427.26M289.94%263.87M248.99%106.15M1,543.65%67.67M--30.42M--4.12M
Deferred tax -54.02%-8.36M-257.29%-5.43M193.40%3.45M91.69%-302K-261.21%-3.7M---3.63M--2.29M
Other non cash items 10.08%-14.93M---16.61M--------------------
Change In working capital 143.37%230.05M-5.58%-530.42M-126.03%-502.39M1.37%-124.99M-173.71%-222.27M---126.72M---81.21M
-Change in receivables 48.23%149.72M165.34%101.01M-15.48%-154.58M-21.45%-91.22M-6.80%-133.86M---75.11M---125.34M
-Change in inventory 352.89%278M18.12%-109.93M67.34%-134.26M-26.22%-88.91M-428.48%-411.11M---70.44M---77.79M
-Change in prepaid assets 254.32%65.92M77.59%-42.72M-113.04%-190.62M-683.89%-33.24M-4,281.73%-89.48M---4.24M---2.04M
-Change in payables and accrued expense 60.99%-119.92M-256.27%-307.41M-59.03%196.72M189.09%169.58M243.78%480.2M--58.66M--139.68M
-Change in other current liabilities 29.98%-166.97M-21.07%-238.45M-275.91%-196.95M-188.61%-75.86M-1,459.81%-52.39M---26.28M---3.36M
-Change in other working capital -65.26%23.31M395.51%67.08M-45.27%-22.7M42.53%-5.35M-26.48%-15.63M---9.3M---12.36M
Cash from discontinued investing activities
Operating cash flow 113.35%136.21M-3.77%-1.02B-15,814.68%-983.37M-954.80%-362.1M93.58%-6.18M---34.33M---96.21M
Investing cash flow
Cash flow from continuing investing activities 22.16%-1.16B-191.70%-1.48B-243.41%-508.83M-452.79%-287.86M-1,781.07%-148.17M-52.08M-7.88M
Net PPE purchase and sale 67.00%-46.68M37.17%-141.43M-111.68%-225.1M17.62%-34.38M-2,677.93%-106.34M---41.74M---3.83M
Net intangibles purchase and sale 66.21%-8.55M84.09%-25.3M-6,467.95%-159.01M-46,776.19%-157.5M-130.79%-2.42M---336K---1.05M
Net business purchase and sale 89.53%-137.95M-877.94%-1.32B-358.06%-134.72M---131.53M-880.40%-29.41M--0---3M
Net investment purchase and sale ---962.24M--0200.00%10M455.52%35.55M---10M---10M--0
Cash from discontinued investing activities
Investing cash flow 22.16%-1.16B-191.70%-1.48B-243.41%-508.83M-452.79%-287.86M-1,781.07%-148.17M---52.08M---7.88M
Financing cash flow
Cash flow from continuing financing activities -38,261.66%-654.45M-100.03%-1.71M740.12%6.68B22,805.28%4.53B542.99%795.23M19.76M123.68M
Net issuance payments of debt --0---100K--0---10M-200.00%-2.9M--0--2.9M
Net common stock issuance -4,217.99%-654.65M-100.39%-15.16M8,329.91%3.89B287,094.18%4.19B---47.26M---1.46M--0
Net preferred stock issuance --0--0238.24%2.79B1,529.38%345.74M486.30%825.39M--21.22M--140.78M
Proceeds from stock option exercised by employees --1.91M--0--0----------------
Net other financing activities -112.59%-1.71M--13.56M--------200.00%20M--0---20M
Cash from discontinued financing activities
Financing cash flow -38,261.66%-654.45M-100.03%-1.71M740.12%6.68B22,805.28%4.53B542.99%795.23M--19.76M--123.68M
Net cash flow
Beginning cash position -45.27%3.14B747.41%5.73B2,599.62%676.58M161.51%1.96B435.74%25.06M--751.39M--4.68M
Current changes in cash 33.22%-1.67B-148.31%-2.51B709.62%5.19B5,915.72%3.88B3,170.80%640.88M---66.65M--19.59M
Effect of exchange rate changes 201.12%89.98M32.52%-88.98M-1,339.60%-131.86M-1,216.43%-107.47M1,246.46%10.64M---8.16M--790K
End cash Position -50.47%1.55B-45.27%3.14B747.41%5.73B747.41%5.73B2,599.62%676.58M--676.58M--25.06M
Free cash flow 106.48%76.88M13.21%-1.19B-1,090.15%-1.37B-625.08%-553.99M-13.71%-114.94M---76.4M---101.08M
Currency Unit CNYCNYCNYCNYCNYCNYCNY
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified Opinion--Unqualified Opinion with Explanatory Notes----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg