(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.60%723.1M | 2.60%723.1M | 9.71%736.57M | 13.56%765.02M | 18.08%748.01M | 14.53%704.75M | 14.53%704.75M | -0.28%671.39M | 226.82%673.67M | 196.74%633.49M |
-Cash and cash equivalents | 48.69%57.9M | 48.69%57.9M | -80.70%63.52M | -83.15%57.25M | -86.93%39.09M | -86.10%38.94M | -86.10%38.94M | -2.58%329.08M | 101.86%339.74M | 70.22%299.13M |
-Short-term investments | -0.09%665.2M | -0.09%665.2M | 96.62%673.04M | 111.95%707.77M | 112.03%708.92M | 98.61%665.81M | 98.61%665.81M | 2.04%342.31M | 782.81%333.93M | 785.70%334.35M |
Receivables | -55.00%526K | -55.00%526K | -64.99%736K | -69.20%929K | -87.22%962K | -78.07%1.17M | -78.07%1.17M | -46.39%2.1M | 109.44%3.02M | 598.70%7.53M |
-Accounts receivable | -55.00%526K | -55.00%526K | -64.99%736K | -69.20%929K | -87.22%962K | -78.07%1.17M | -78.07%1.17M | -46.39%2.1M | 109.44%3.02M | 598.70%7.53M |
Prepaid assets | 23.21%37.66M | 23.21%37.66M | 20.57%34.77M | 49.99%31.55M | 32.98%29.15M | 56.73%30.56M | 56.73%30.56M | 39.80%28.84M | 50.45%21.03M | 60.34%21.92M |
Other current assets | 71.00%8.76M | 71.00%8.76M | 115.80%8.97M | 86.00%9.05M | 19.72%6.48M | -60.35%5.12M | -60.35%5.12M | 50.76%4.16M | 47.99%4.87M | -17.50%5.41M |
Total current assets | 3.83%770.03M | 3.83%770.03M | 10.55%781.04M | 14.80%806.55M | 17.39%784.6M | 13.55%741.6M | 13.55%741.6M | 0.85%706.48M | 200.82%702.59M | 182.63%668.35M |
Non current assets | ||||||||||
Net PPE | -1.83%178.49M | -1.83%178.49M | 147.37%183.2M | 139.28%183.59M | 166.62%188.63M | 308.35%181.8M | 308.35%181.8M | 61.44%74.06M | 76.10%76.73M | 80.34%70.75M |
-Gross PPE | 4.86%248.84M | 4.86%248.84M | 98.44%249.56M | 96.49%245.58M | 113.47%246.37M | 176.90%237.3M | 176.90%237.3M | 47.78%125.76M | 58.61%124.98M | 60.74%115.41M |
-Accumulated depreciation | -26.78%-70.35M | -26.78%-70.35M | -28.34%-66.36M | -28.46%-61.99M | -29.27%-57.74M | -34.77%-55.49M | -34.77%-55.49M | -31.81%-51.7M | -36.98%-48.25M | -37.13%-44.66M |
Goodwill and other intangible assets | 3.06%83.58M | 3.06%83.58M | 3.16%84.44M | -2.98%79.59M | -2.82%80.29M | -1.97%81.1M | -1.97%81.1M | 3,510.72%81.86M | 4,414.91%82.04M | 4,583.62%82.62M |
-Goodwill | 6.72%62.76M | 6.72%62.76M | 6.72%62.76M | 0.73%58.81M | 0.73%58.81M | -1.65%58.81M | -1.65%58.81M | --58.81M | --58.38M | --58.38M |
-Other intangible assets | -6.58%20.83M | -6.58%20.83M | -5.91%21.69M | -12.15%20.78M | -11.36%21.49M | -2.80%22.29M | -2.80%22.29M | 916.67%23.05M | 1,201.87%23.66M | 1,274.04%24.24M |
Investments and advances | 1,307.19%6.46M | 1,307.19%6.46M | 1,307.19%6.46M | 1,307.19%6.46M | 1,307.19%6.46M | 0.00%459K | 0.00%459K | 0.00%459K | 0.00%459K | 0.00%459K |
Non current prepaid assets | 8.76%273K | 8.76%273K | 5.45%271K | -1.56%253K | 9.72%271K | 3.72%251K | 3.72%251K | 6.20%257K | 6.20%257K | 13.30%247K |
Other non current assets | -80.88%6.18M | -80.88%6.18M | -79.35%6.54M | -70.26%9.46M | 5.39%33.34M | 1.83%32.3M | 1.83%32.3M | 32.94%31.68M | 31.74%31.81M | 35.43%31.64M |
Total non current assets | -7.08%274.98M | -7.08%274.98M | 49.18%280.92M | 46.04%279.35M | 66.39%308.99M | 85.33%295.92M | 85.33%295.92M | 159.12%188.31M | 172.35%191.29M | 185.57%185.71M |
Total assets | 0.72%1.05B | 0.72%1.05B | 18.68%1.06B | 21.48%1.09B | 28.05%1.09B | 27.66%1.04B | 27.66%1.04B | 15.72%894.79M | 194.24%893.88M | 183.27%854.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.17%11.78M | 48.17%11.78M | 60.07%14.08M | -62.35%3.97M | 66.72%11.17M | -9.73%7.95M | -9.73%7.95M | -12.37%8.79M | 50.28%10.56M | 9.37%6.7M |
-accounts payable | 48.17%11.78M | 48.17%11.78M | 60.07%14.08M | -62.35%3.97M | 66.72%11.17M | -9.73%7.95M | -9.73%7.95M | -12.37%8.79M | 50.28%10.56M | 9.37%6.7M |
Current accrued expenses | 66.69%139.6M | 66.69%139.6M | 65.17%91.44M | 97.72%155.99M | 118.23%139.89M | 70.61%83.75M | 70.61%83.75M | 75.95%55.36M | 336.81%78.89M | 472.77%64.1M |
Current debt and capital lease obligation | 15.39%5.73M | 15.39%5.73M | 75.30%5.62M | 75.55%5.55M | 64.38%5.49M | --4.96M | --4.96M | --3.2M | --3.16M | --3.34M |
-Current capital lease obligation | 15.39%5.73M | 15.39%5.73M | 75.30%5.62M | 75.55%5.55M | 64.38%5.49M | --4.96M | --4.96M | --3.2M | --3.16M | --3.34M |
Current deferred liabilities | 32.74%376.25M | 32.74%376.25M | 37.60%351.89M | 41.88%320.63M | 44.72%297.82M | 50.32%283.45M | 50.32%283.45M | 60.24%255.73M | 76.76%225.99M | 82.01%205.8M |
Current liabilities | 38.89%552.05M | 38.89%552.05M | 40.43%478.27M | 49.64%496.77M | 59.98%464.6M | 50.22%397.47M | 50.22%397.47M | 58.55%340.58M | 103.19%331.98M | 83.62%290.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.79%121.66M | -2.79%121.66M | 584.32%123.05M | 412.85%124.5M | 404.65%125.94M | --125.15M | --125.15M | --17.98M | --24.28M | --24.96M |
-Long term capital lease obligation | -2.79%121.66M | -2.79%121.66M | 584.32%123.05M | 412.85%124.5M | 404.65%125.94M | --125.15M | --125.15M | --17.98M | --24.28M | --24.96M |
Non current deferred liabilities | -29.73%1.71M | -29.73%1.71M | -56.26%1.89M | -45.12%2.45M | -46.23%2.52M | -35.79%2.44M | -35.79%2.44M | 25.85%4.31M | 25.68%4.46M | 27.82%4.69M |
Non current accrued expenses | ---- | ---- | ---- | -76.76%370K | 27.39%2.03M | ---- | ---- | --1.59M | --1.59M | --1.59M |
Other non current liabilities | -76.01%370K | -76.01%370K | --370K | ---- | ---- | -68.52%1.54M | -68.52%1.54M | ---- | ---- | ---- |
Total non current liabilities | -4.17%123.74M | -4.17%123.74M | 424.60%125.31M | 319.81%127.32M | 317.76%130.48M | 1,385.71%129.12M | 1,385.71%129.12M | 596.82%23.89M | 754.79%30.33M | 751.76%31.23M |
Total liabilities | 28.33%675.79M | 28.33%675.79M | 65.61%603.58M | 72.25%624.09M | 85.02%595.08M | 92.69%526.6M | 92.69%526.6M | 67.00%364.47M | 117.04%362.31M | 98.76%321.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | -100.00%1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | -100.00%1K |
Retained earnings | 27.59%-73.71M | 27.59%-73.71M | 3.07%-87.69M | -92.10%-103.04M | -130.37%-107.02M | -181.75%-101.8M | -181.75%-101.8M | -376.77%-90.47M | -2,576.55%-53.64M | 91.05%-46.46M |
Paid-in capital | -22.67%304.99M | -22.67%304.99M | -5.18%364.09M | 7.65%371.29M | 23.75%404.39M | 25.66%394.39M | 25.66%394.39M | 25.77%383.97M | 433.57%344.92M | --326.77M |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | 234.07%2.05M | 234.07%2.05M | 73.09%-494K | -21.19%-1.33M | 12.18%-591K | -1,384.47%-1.53M | -1,384.47%-1.53M | -3,725.00%-1.84M | ---1.1M | -1,394.23%-673K |
Total stockholders'equity | -19.84%233.33M | -19.84%233.33M | -5.40%275.9M | -8.02%266.93M | 6.13%296.77M | 4.85%291.07M | 4.85%291.07M | 1.88%291.67M | 363.26%290.19M | 100.20%279.64M |
Noncontrolling interests | -38.19%135.9M | -38.19%135.9M | -23.54%182.47M | -19.26%194.88M | -20.19%201.74M | -16.04%219.86M | -16.04%219.86M | -11.18%238.65M | 225.20%241.38M | --252.78M |
Total equity | -27.73%369.22M | -27.73%369.22M | -13.57%458.38M | -13.12%461.81M | -6.37%498.51M | -5.29%510.92M | -5.29%510.92M | -4.44%530.32M | 288.39%531.57M | 281.17%532.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data