(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.84%1.83M | -71.84%1.83M | -66.97%2.53M | 11,640.68%3.35M | 623.19%4.21M | 498.76%6.51M | 498.76%6.51M | 14,243.05%7.64M | --28.54K | --582.72K |
-Cash and cash equivalents | -71.84%1.83M | -71.84%1.83M | -66.97%2.53M | 11,640.68%3.35M | 623.19%4.21M | 498.76%6.51M | 498.76%6.51M | 14,243.05%7.64M | --28.54K | --582.72K |
Inventory | 19.91%73.02K | 19.91%73.02K | 3.34%60.51K | 24.10%51.06K | 53.93%54.56K | 66.51%60.9K | 66.51%60.9K | 93.66%58.55K | --41.14K | --35.45K |
Total current assets | -70.99%1.91M | -70.99%1.91M | -66.43%2.59M | 4,781.53%3.4M | 590.55%4.27M | 484.69%6.57M | 484.69%6.57M | 9,121.70%7.7M | --69.68K | --618.16K |
Non current assets | ||||||||||
Net PPE | 4.52%9.55M | 4.52%9.55M | 15.96%9.69M | 101.65%9.67M | 101.96%9.81M | 100.71%9.14M | 100.71%9.14M | 82.07%8.36M | --4.79M | --4.86M |
-Gross PPE | 9.04%11.25M | 9.04%11.25M | 19.17%11.24M | 91.61%11.07M | 92.95%11.11M | 103.40%10.32M | 103.40%10.32M | 86.23%9.43M | --5.78M | --5.76M |
-Accumulated depreciation | -44.17%-1.7M | -44.17%-1.7M | -44.12%-1.55M | -42.65%-1.4M | -44.46%-1.3M | -127.09%-1.18M | -127.09%-1.18M | -126.58%-1.07M | ---982.93K | ---903.17K |
Other non current assets | 406.25%1.56M | 406.25%1.56M | 56.21%873.13K | 354.14%958.87K | 483.52%1.02M | 95.22%308.35K | 95.22%308.35K | 373.90%558.96K | --211.14K | --174.37K |
Total non current assets | 17.63%11.11M | 17.63%11.11M | 18.49%10.56M | 112.30%10.63M | 115.19%10.83M | 100.53%9.45M | 100.53%9.45M | 89.38%8.91M | --5.01M | --5.03M |
Total assets | -18.72%13.02M | -18.72%13.02M | -20.88%13.15M | 176.40%14.03M | 167.20%15.1M | 174.51%16.02M | 174.51%16.02M | 246.86%16.62M | --5.08M | --5.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.87%713.51K | -4.87%713.51K | 2.15%732.26K | -57.56%648.7K | -47.14%810.16K | -55.54%750.02K | -55.54%750.02K | 57.54%716.85K | --1.53M | --1.53M |
-accounts payable | -12.94%647.81K | -12.94%647.81K | 3.54%666.56K | -59.51%583K | -48.76%739.98K | -53.45%744.1K | -53.45%744.1K | 75.61%643.79K | --1.44M | --1.44M |
-Other payable | 1,010.74%65.7K | 1,010.74%65.7K | -10.07%65.7K | -25.71%65.7K | -20.65%70.17K | -93.31%5.92K | -93.31%5.92K | -17.39%73.06K | --88.44K | --88.44K |
Current debt and capital lease obligation | 106.57%2.56M | 106.57%2.56M | 133.83%1.51M | -12.78%1.74M | -22.85%1.62M | -36.83%1.24M | -36.83%1.24M | -65.66%647.66K | --2M | --2.1M |
-Current debt | 154.82%1.98M | 154.82%1.98M | 231.26%958.29K | -29.28%1.2M | -38.48%1.1M | -55.36%778.32K | -55.36%778.32K | -82.60%289.28K | --1.7M | --1.79M |
-Current capital lease obligation | 24.72%572.23K | 24.72%572.23K | 55.18%556.11K | 80.63%542.15K | 67.05%518.57K | 113.40%458.8K | 113.40%458.8K | 60.24%358.37K | --300.14K | --310.44K |
Current liabilities | 64.51%3.27M | 64.51%3.27M | 64.65%2.25M | -32.18%2.39M | -33.11%2.43M | -45.48%1.99M | -45.48%1.99M | -41.72%1.36M | --3.53M | --3.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.44%7.1M | -15.44%7.1M | -2.13%8.31M | 75.65%8.16M | 74.93%8.18M | 86.15%8.39M | 86.15%8.39M | 86.28%8.49M | --4.65M | --4.67M |
-Long term debt | -33.96%1.41M | -33.96%1.41M | 17.84%2.48M | 1.73%2.2M | -2.42%2.07M | -11.72%2.13M | -11.72%2.13M | -12.72%2.1M | --2.16M | --2.12M |
-Long term capital lease obligation | -9.14%5.69M | -9.14%5.69M | -8.70%5.84M | 139.82%5.97M | 139.09%6.11M | 198.93%6.26M | 198.93%6.26M | 196.94%6.39M | --2.49M | --2.55M |
Total non current liabilities | -15.44%7.1M | -15.44%7.1M | -2.13%8.31M | 75.65%8.16M | 74.93%8.18M | 86.15%8.39M | 86.15%8.39M | 86.28%8.49M | --4.65M | --4.67M |
Total liabilities | -0.13%10.37M | -0.13%10.37M | 7.11%10.56M | 29.12%10.55M | 27.71%10.6M | 27.30%10.38M | 27.30%10.38M | 42.86%9.86M | --8.17M | --8.3M |
Shareholders'equity | ||||||||||
Share capital | 0.00%133 | 0.00%133 | 0.00%1.29K | 36.79%1.29K | 36.79%1.29K | -85.94%133 | -85.94%133 | --1.29K | --946 | --946 |
-common stock | 0.00%133 | 0.00%133 | 0.00%1.29K | 36.79%1.29K | 36.79%1.29K | -85.94%133 | -85.94%133 | --1.29K | --946 | --946 |
Retained earnings | -48.26%-9.34M | -48.26%-9.34M | -80.51%-9.35M | -131.68%-8.46M | -132.16%-7.44M | -123.97%-6.3M | -123.97%-6.3M | -100.22%-5.18M | ---3.65M | ---3.21M |
Paid-in capital | 0.47%11.99M | 0.47%11.99M | 0.00%11.94M | 2,056.80%11.94M | 2,056.80%11.94M | 2,057.01%11.94M | 2,057.01%11.94M | 2,405.81%11.94M | --553.46K | --553.46K |
Total stockholders'equity | -52.93%2.65M | -52.93%2.65M | -61.70%2.59M | 212.09%3.47M | 269.41%4.49M | 343.15%5.64M | 343.15%5.64M | 420.27%6.76M | ---3.1M | ---2.65M |
Total equity | -52.93%2.65M | -52.93%2.65M | -61.70%2.59M | 212.09%3.47M | 269.41%4.49M | 343.15%5.64M | 343.15%5.64M | 420.27%6.76M | ---3.1M | ---2.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data