(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,900.60%3.32M | 0.00%1K | 0.00%1K | 0.00%1K | -99.96%1K | 16,500.00%166K | 0.00%1K | 0.00%1K | 0.00%1K | 43,966.67%2.64M |
-Cash and cash equivalents | 1,900.60%3.32M | 0.00%1K | 0.00%1K | 0.00%1K | -99.96%1K | 16,500.00%166K | 0.00%1K | 0.00%1K | 0.00%1K | 43,966.67%2.64M |
Receivables | 9.10%10.66M | 7.17%11.65M | 7.17%11.65M | 18.76%11.18M | 12.55%10.33M | 16.71%9.77M | 30.81%10.87M | 30.81%10.87M | 34.44%9.42M | 14.20%9.18M |
-Accounts receivable | 28.35%7.6M | 16.71%8.25M | 16.71%8.25M | 36.11%7.99M | 19.51%6.86M | 22.65%5.92M | 40.43%7.07M | 40.43%7.07M | 24.53%5.87M | 20.08%5.74M |
-Taxes receivable | --0 | -62.36%332K | -62.36%332K | -33.56%578K | -59.11%366K | -1.68%880K | -1.34%882K | -1.34%882K | 4,042.86%870K | 37.06%895K |
-Other receivables | 45.28%539K | 21.56%592K | 21.56%592K | -44.31%235K | -69.03%109K | -18.82%371K | 7.03%487K | 7.03%487K | 462.67%422K | 62.96%352K |
-Recievables adjustments allowances | -20.57%-1.06M | -17.54%-1.01M | -17.54%-1.01M | -4.92%-875K | -6.19%-875K | -2.70%-875K | 0.00%-855K | 0.00%-855K | 2.57%-834K | -4.04%-824K |
Inventory | 10.61%3.53M | 33.15%3.11M | 33.15%3.11M | 37.41%3.23M | 51.13%3.53M | 51.26%3.19M | 21.80%2.34M | 21.80%2.34M | 70.20%2.35M | 126.23%2.34M |
Prepaid assets | -17.75%1.43M | -19.90%821K | -19.90%821K | 9.38%1.7M | 3.46%1.5M | 15.07%1.74M | -0.68%1.03M | -0.68%1.03M | -13.02%1.56M | -20.02%1.45M |
Total current assets | 27.40%18.94M | 9.48%15.58M | 9.48%15.58M | 20.95%16.11M | -1.58%15.36M | 23.95%14.87M | 26.39%14.23M | 26.39%14.23M | 30.93%13.32M | 43.37%15.61M |
Non current assets | ||||||||||
Net PPE | 13.51%503.99M | 14.67%495.27M | 14.67%495.27M | 13.55%475.29M | 14.51%461M | 13.68%444.02M | 12.58%431.9M | 12.58%431.9M | 13.65%418.56M | 11.87%402.58M |
-Gross PPE | 11.88%621.42M | 13.26%612.89M | 13.26%612.89M | 12.87%591.27M | 13.66%575.05M | 12.87%555.42M | 11.96%541.12M | 11.96%541.12M | 12.69%523.87M | 11.26%505.95M |
-Accumulated depreciation | -5.41%-117.43M | -7.68%-117.61M | -7.68%-117.61M | -10.13%-115.98M | -10.33%-114.05M | -9.77%-111.4M | -9.56%-109.22M | -9.56%-109.22M | -9.02%-105.31M | -8.98%-103.37M |
Long-term notes receivables | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K | 0.00%255K |
Non current deferred assets | 17.31%50.26M | 15.05%48.95M | 15.05%48.95M | 15.93%46.17M | -8.82%43.69M | -7.49%42.84M | -6.04%42.55M | -6.04%42.55M | -7.72%39.82M | 14.08%47.91M |
Non current prepaid assets | 33.82%23.94M | 36.81%23.38M | 36.81%23.38M | 12.00%19.24M | 15.04%18.57M | 18.50%17.89M | 21.60%17.09M | 21.60%17.09M | 273.68%17.18M | 324.49%16.14M |
Other non current assets | 5.89%4.91M | 4.25%4.76M | 4.25%4.76M | 3.76%4.69M | 3.94%4.67M | -0.54%4.64M | 4.43%4.57M | 4.43%4.57M | 5.41%4.52M | 7.93%4.49M |
Total non current assets | 14.46%583.35M | 15.36%572.62M | 15.36%572.62M | 13.60%545.64M | 12.05%528.18M | 11.54%509.64M | 10.90%496.36M | 10.90%496.36M | 14.21%480.34M | 14.94%471.38M |
Total assets | 14.83%602.29M | 15.20%588.21M | 15.20%588.21M | 13.79%561.75M | 11.61%543.54M | 11.86%524.5M | 11.28%510.6M | 11.28%510.6M | 14.60%493.66M | 15.68%486.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.14%14.6M | 1.74%13.63M | 1.74%13.63M | 2.16%14.92M | 45.99%17.02M | 36.64%13.5M | 48.74%13.39M | 48.74%13.39M | 51.18%14.6M | 10.50%11.66M |
-accounts payable | 8.48%11.79M | 0.99%10.87M | 0.99%10.87M | 1.66%12.28M | 57.39%14.38M | 43.32%10.86M | 60.40%10.77M | 60.40%10.77M | 61.99%12.08M | 9.32%9.14M |
-Total tax payable | --54K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividends payable | 4.71%2.76M | 4.79%2.75M | 4.79%2.75M | 4.60%2.64M | 4.68%2.64M | 14.58%2.63M | 14.61%2.63M | 14.61%2.63M | 14.58%2.52M | 15.00%2.52M |
Current accrued expenses | 36.71%2.54M | 54.37%2.24M | 54.37%2.24M | 36.86%2.03M | 59.79%2.15M | 15.43%1.86M | 3.86%1.45M | 3.86%1.45M | 3.92%1.48M | 2.43%1.35M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.5M | --7.5M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.5M | --7.5M |
Current deferred liabilities | 10.33%662K | 8.60%644K | 8.60%644K | 1.36%596K | 0.67%598K | -0.83%600K | -2.31%593K | -2.31%593K | -3.13%588K | 2.24%594K |
Current liabilities | 11.13%19.33M | 6.84%18.14M | 6.84%18.14M | -25.72%19.13M | -5.88%21.3M | -17.54%17.4M | -15.46%16.98M | -15.46%16.98M | 94.96%25.76M | 62.62%22.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 26.75%189.61M | 29.07%180.01M | 29.07%180.01M | 43.65%167.77M | 43.90%157.77M | 3.89%149.6M | 0.43%139.47M | 0.43%139.47M | -11.66%116.79M | -13.67%109.64M |
-Long term debt | 26.75%189.61M | 29.07%180.01M | 29.07%180.01M | 43.65%167.77M | 43.90%157.77M | 3.89%149.6M | 0.43%139.47M | 0.43%139.47M | -11.66%116.79M | -13.67%109.64M |
Non current deferred liabilities | 15.24%123.09M | 16.14%121.56M | 16.14%121.56M | 9.73%114.85M | -1.82%109.62M | -0.66%106.81M | -0.70%104.67M | -0.70%104.67M | 12.27%104.66M | 22.83%111.66M |
Other non current liabilities | 11.88%47.33M | 11.87%47.32M | 11.87%47.32M | 1.02%42.3M | 1.02%42.3M | 1.02%42.3M | 1.01%42.3M | 1.01%42.3M | 1.00%41.87M | 1.01%41.87M |
Total non current liabilities | 20.53%360.02M | 21.80%348.88M | 21.80%348.88M | 23.39%324.92M | 17.68%309.69M | 1.81%298.71M | 0.10%286.43M | 0.10%286.43M | -1.33%263.32M | 1.47%263.17M |
Total liabilities | 20.01%379.36M | 20.97%367.03M | 20.97%367.03M | 19.01%344.05M | 15.81%331M | 0.51%316.1M | -0.92%303.41M | -0.92%303.41M | 3.21%289.08M | 4.58%285.8M |
Shareholders'equity | ||||||||||
Share capital | 1.44%136.62M | 1.46%136.17M | 1.46%136.17M | 1.47%135.7M | 1.47%135.2M | 51.79%134.68M | 52.13%134.22M | 52.13%134.22M | 52.46%133.73M | 52.97%133.24M |
-common stock | 1.44%136.62M | 1.46%136.17M | 1.46%136.17M | 1.47%135.7M | 1.47%135.2M | 51.79%134.68M | 52.13%134.22M | 52.13%134.22M | 52.46%133.73M | 52.97%133.24M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 17.08%86.31M | 16.50%85M | 16.50%85M | 15.76%82.01M | 13.83%77.35M | 12.21%73.72M | 13.31%72.96M | 13.31%72.96M | 12.55%70.85M | 12.11%67.95M |
Total stockholders'equity | 6.97%222.93M | 6.75%221.18M | 6.75%221.18M | 6.42%217.71M | 5.65%212.54M | 34.96%208.4M | 35.75%207.18M | 35.75%207.18M | 35.79%204.58M | 36.21%201.18M |
Total equity | 6.97%222.93M | 6.75%221.18M | 6.75%221.18M | 6.42%217.71M | 5.65%212.54M | 34.96%208.4M | 35.75%207.18M | 35.75%207.18M | 35.79%204.58M | 36.21%201.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data