(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.27%18.29B | -30.27%18.29B | -25.68%19.84B | -4.23%24.93B | 1.91%25.72B | 1.18%26.22B | 1.18%26.22B | -0.26%26.7B | -2.91%26.03B | --25.23B |
-Cash and cash equivalents | 31.80%6.77B | 31.80%6.77B | 35.93%6.74B | 46.95%7.07B | 57.73%6.82B | 19.91%5.14B | 19.91%5.14B | 33.81%4.96B | -52.55%4.81B | --4.32B |
-Short-term investments | -45.39%11.52B | -45.39%11.52B | -39.72%13.11B | -15.83%17.86B | -9.63%18.9B | -2.53%21.09B | -2.53%21.09B | -5.73%21.74B | 27.28%21.22B | --20.91B |
Receivables | 14.42%5.24B | 14.42%5.24B | 24.38%3.4B | 34.26%3.16B | 33.20%2.78B | 70.71%4.58B | 70.71%4.58B | 57.64%2.73B | 42.13%2.35B | --2.09B |
-Accounts receivable | 79.93%23.42M | 79.93%23.42M | 28.25%21.29M | 20.93%17.81M | -9.10%20.92M | -55.33%13.02M | -55.33%13.02M | -73.24%16.6M | -75.43%14.73M | --23.02M |
-Loans receivable | 32.95%3.52B | 32.95%3.52B | 24.36%3.38B | 34.34%3.14B | 33.67%2.76B | 48.98%2.65B | 48.98%2.65B | 63.97%2.71B | 56.73%2.34B | --2.06B |
-Accrued interest receivable | -36.35%158.2M | -36.35%158.2M | ---- | ---- | ---- | 136.64%248.54M | 136.64%248.54M | ---- | ---- | ---- |
-Taxes receivable | -12.60%127.1M | -12.60%127.1M | ---- | ---- | ---- | -76.60%145.42M | -76.60%145.42M | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Other receivables | -7.48%1.41B | -7.48%1.41B | ---- | ---- | ---- | 974.85%1.52B | 974.85%1.52B | ---- | ---- | ---- |
Prepaid assets | 257.43%291.41M | 257.43%291.41M | ---- | ---- | ---- | -51.50%81.53M | -51.50%81.53M | ---- | ---- | ---- |
Restricted cash | 37.91%115.51M | 37.91%115.51M | 41.95%103.38M | 29.30%84.33M | 28.71%89.98M | 27.25%83.76M | 27.25%83.76M | -18.96%72.83M | -10.72%65.22M | --69.91M |
Other current assets | 78.06%64.01M | 78.06%64.01M | 66.98%2.42B | 47.31%2.08B | 179.54%2.31B | -43.22%35.95M | -43.22%35.95M | 31.38%1.45B | 53.55%1.41B | --826.24M |
Total current assets | -22.60%24B | -22.60%24B | -16.76%25.77B | 1.31%30.25B | 9.49%30.9B | 7.29%31B | 7.29%31B | 4.24%30.95B | 1.36%29.86B | --28.22B |
Non current assets | ||||||||||
Net PPE | 43.69%355.28M | 43.69%355.28M | 6.13%279.85M | 0.35%269.13M | 20.34%267.23M | 133.24%247.25M | 133.24%247.25M | 551.12%263.69M | 608.41%268.18M | --222.08M |
-Gross PPE | 29.41%458.38M | 29.41%458.38M | 6.13%279.85M | 0.35%269.13M | 20.34%267.23M | 86.45%354.22M | 86.45%354.22M | 551.12%263.69M | 608.41%268.18M | --222.08M |
-Accumulated depreciation | 3.62%-103.1M | 3.62%-103.1M | ---- | ---- | ---- | -27.38%-106.97M | -27.38%-106.97M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.45%3.57B | -1.45%3.57B | -1.55%3.59B | -1.45%3.6B | -1.47%3.61B | -1.48%3.63B | -1.48%3.63B | 6.78%3.64B | 9.62%3.65B | --3.67B |
-Goodwill | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 6.78%3.12B | 9.07%3.12B | --3.12B |
-Other intangible assets | -10.45%449.9M | -10.45%449.9M | -10.93%460.69M | -10.02%475.24M | -9.96%488.03M | -9.80%502.42M | -9.80%502.42M | 6.77%517.22M | 12.99%528.17M | --542.01M |
Investments and advances | 524.24%11.08B | 524.24%11.08B | 414.74%9.24B | 142.24%4.2B | 4.70%1.76B | 5.72%1.77B | 5.72%1.77B | 23.70%1.8B | 71.06%1.73B | --1.68B |
Non current accounts receivable | --184.83M | --184.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Non current deferred assets | 259.32%149.08M | 259.32%149.08M | -26.07%41.68M | 2.99%42.4M | 43.12%43.22M | 102.47%41.49M | 102.47%41.49M | 53.82%56.38M | 39.95%41.17M | --30.2M |
Non current prepaid assets | -50.00%1M | -50.00%1M | ---- | ---- | --34.36M | --2M | --2M | ---- | ---- | ---- |
Other non current assets | --10M | --10M | 90.46%37.58M | -19.92%15.77M | -76.06%6.94M | ---- | ---- | -87.59%19.73M | -96.78%19.69M | --29M |
Total non current assets | 169.68%15.35B | 169.68%15.35B | 128.26%13.19B | 42.20%8.13B | 1.70%5.72B | 3.49%5.69B | 3.49%5.69B | 13.31%5.78B | 13.74%5.72B | --5.63B |
Total assets | 7.23%39.35B | 7.23%39.35B | 6.05%38.95B | 7.88%38.38B | 8.20%36.62B | 6.68%36.7B | 6.68%36.7B | 5.57%36.73B | 3.17%35.58B | --33.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.16%1.31B | 4.16%1.31B | 6.93%888.57M | 12.89%954.04M | 20.86%839.75M | -14.65%1.26B | -14.65%1.26B | 7.66%830.97M | 20.33%845.08M | --694.82M |
-accounts payable | -9.78%25.22M | -9.78%25.22M | 27.57%30.85M | 16.06%34.59M | -12.50%28.48M | -4.86%27.95M | -4.86%27.95M | -22.59%24.18M | 23.27%29.81M | --32.55M |
-Total tax payable | 21.41%939.53M | 21.41%939.53M | 25.72%857.72M | 13.64%792.72M | 29.10%690.75M | -16.44%773.83M | -16.44%773.83M | 41.27%682.27M | 65.51%697.56M | --535.06M |
-Due to related parties current | --0 | --0 | --0 | 7.66%126.73M | -5.26%120.52M | -32.08%122.15M | -32.08%122.15M | -51.68%124.52M | -54.14%117.71M | --127.21M |
-Other payable | 3.45%349.97M | 3.45%349.97M | ---- | ---- | ---- | -1.51%338.28M | -1.51%338.28M | ---- | ---- | ---- |
Current accrued expenses | 141.74%261.49M | 141.74%261.49M | 22.15%1.65B | 20.26%1.38B | 15.41%1.23B | 92.84%108.17M | 92.84%108.17M | 23.01%1.35B | 37.11%1.15B | --1.07B |
Current debt and capital lease obligation | -15.32%37.76M | -15.32%37.76M | -16.40%40.32M | -13.64%40.87M | -16.35%42.74M | 395.44%44.59M | 395.44%44.59M | --48.23M | --47.32M | --51.1M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | --9M |
-Current capital lease obligation | -15.32%37.76M | -15.32%37.76M | -16.40%40.32M | -3.44%40.87M | 1.54%42.74M | --44.59M | --44.59M | --48.23M | --42.32M | --42.1M |
Current deferred liabilities | 33.63%1.04B | 33.63%1.04B | ---- | ---- | ---- | --778.25M | --778.25M | ---- | ---- | ---- |
Other current liabilities | 15.26%620.73M | 15.26%620.73M | 17.14%559.31M | 15.45%530.54M | 19.99%429.14M | -54.74%538.54M | -54.74%538.54M | 25.52%477.45M | 14.20%459.52M | --357.65M |
Current liabilities | 19.87%3.27B | 19.87%3.27B | 15.91%3.14B | 16.25%2.91B | 17.16%2.54B | -0.07%2.73B | -0.07%2.73B | 20.31%2.71B | 28.74%2.5B | --2.17B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.00%46.71M | 30.00%46.71M | -66.82%17.13M | -65.55%20.6M | -58.90%28.08M | --35.93M | --35.93M | --51.62M | --59.8M | --68.31M |
-Long term capital lease obligation | 30.00%46.71M | 30.00%46.71M | -66.82%17.13M | -65.55%20.6M | -58.90%28.08M | --35.93M | --35.93M | --51.62M | --59.8M | --68.31M |
Non current deferred liabilities | -10.71%108.59M | -10.71%108.59M | 8.89%136.26M | -10.55%115.1M | -10.47%118.36M | -10.42%121.61M | -10.42%121.61M | 6.58%125.14M | 13.58%128.67M | --132.2M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---16.5M | ---16.5M | ---- |
Other non current liabilities | --22.95M | --22.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 13.14%178.25M | 13.14%178.25M | -4.29%153.39M | -21.09%135.7M | -26.97%146.43M | 16.04%157.54M | 16.04%157.54M | 36.49%160.26M | 51.79%171.97M | --200.51M |
Total liabilities | 19.51%3.45B | 19.51%3.45B | 14.78%3.29B | 13.85%3.05B | 13.43%2.69B | 0.69%2.89B | 0.69%2.89B | 21.11%2.87B | 30.01%2.68B | --2.37B |
Shareholders'equity | ||||||||||
Share capital | -0.44%1.37M | -0.44%1.37M | -0.15%1.37M | -1.66%1.36M | -3.03%1.38M | -2.75%1.38M | -2.75%1.38M | -1.72%1.37M | -0.57%1.39M | --1.42M |
-common stock | -0.44%1.37M | -0.44%1.37M | -0.15%1.37M | -1.66%1.36M | -3.03%1.38M | -2.75%1.38M | -2.75%1.38M | -1.72%1.37M | -0.57%1.39M | --1.42M |
Retained earnings | 13.32%-14.4B | 13.32%-14.4B | 10.84%-14.98B | 9.31%-15.6B | 5.85%-16.2B | 2.39%-16.61B | 2.39%-16.61B | -7.06%-16.81B | -10.82%-17.2B | ---17.21B |
Paid-in capital | -0.09%47.71B | -0.09%47.71B | 0.03%47.6B | -1.70%47.5B | -3.31%47.85B | -3.02%47.76B | -3.02%47.76B | -1.67%47.58B | 0.04%48.33B | --49.49B |
Less: Treasury stock | --608.12M | --608.12M | --442.64M | --189.87M | --81.32M | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 15.40%2.9B | 15.40%2.9B | 9.02%3.2B | 99.18%3.35B | 407.26%2.22B | 366.20%2.51B | 366.20%2.51B | 202.82%2.94B | 91.73%1.68B | --436.83M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.31B |
Total stockholders'equity | 5.79%35.6B | 5.79%35.6B | 4.92%35.38B | 6.87%35.06B | 7.57%33.78B | 7.00%33.66B | 7.00%33.66B | 4.22%33.72B | 1.40%32.81B | --31.4B |
Noncontrolling interests | 93.77%290.22M | 93.77%290.22M | 93.38%286.06M | 190.04%273.94M | 107.40%152.29M | 103.93%149.77M | 103.93%149.77M | 100.39%147.93M | 28.16%94.45M | --73.43M |
Total equity | 6.18%35.89B | 6.18%35.89B | 5.31%35.66B | 7.40%35.34B | 7.80%33.93B | 7.23%33.81B | 7.23%33.81B | 4.43%33.86B | 1.46%32.9B | --31.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data