(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.41%-2.02M | 38.99%-449.87K | -68.76%-632.22K | -11.82%-408.18K | 24.80%-530.33K | -20.91%-2.18M | 53.43%-737.33K | -374.64K | -365.04K | -705.25K |
Net income from continuing operations | -20.54%-2.24M | 21.27%-535.04K | -54.11%-723.59K | 2.07%-498.17K | -139.60%-486.34K | 25.07%-1.86M | -70.58%-679.62K | ---469.52K | ---508.71K | ---202.98K |
Depreciation and amortization | 112.78%6.26K | 104.31%1.57K | 104.31%1.57K | 104.04%1.57K | 143.39%1.57K | 28.08%2.94K | 212.65%766 | --766 | --767 | --643 |
Deferred tax | -36.85%399.07K | 86.46%186.4K | -136.25%-105.5K | -83.75%39.17K | --279K | 299.98%631.97K | --99.97K | --291K | --241K | --0 |
Other non cash items | 38.04%-692.46K | -288.43%-145.13K | 83.00%-59.52K | 40.50%-194.55K | 27.27%-293.26K | -13.93%-1.12M | 89.60%-37.36K | ---350.09K | ---326.97K | ---403.2K |
Change In working capital | 110.43%4.94K | 121.17%34.79K | -254.40%-156.69K | 18.29%197.83K | 53.23%-70.99K | -230.11%-47.36K | 83.05%-164.31K | --101.49K | --167.24K | ---151.79K |
-Change in receivables | -191.35%-53.69K | -265.45%-37.81K | 937.96%52.17K | -113.92%-16.18K | 39.19%-51.87K | 597.35%58.78K | -47.84%22.86K | --5.03K | --116.2K | ---85.3K |
-Change in prepaid assets | 174.29%127.41K | 131.28%53.61K | 155.30%96.62K | -1,072.29%-64.99K | 194.50%42.17K | -1,979.73%-171.49K | -1,209.74%-171.39K | --37.84K | --6.68K | ---44.63K |
-Change in payables and accrued expense | -205.25%-68.78K | 220.41%18.99K | -621.14%-305.48K | 528.90%279K | -180.36%-61.29K | 246.68%65.35K | 98.47%-15.77K | --58.62K | --44.36K | ---21.86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.41%-2.02M | 38.99%-449.87K | -68.76%-632.22K | -11.82%-408.18K | 24.80%-530.33K | -20.91%-2.18M | 53.43%-737.33K | ---374.64K | ---365.04K | ---705.25K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.49%-3.95M | -76.41%-803.71K | -84.51%-1.13M | 78.88%-555.59K | 12.96%-1.46M | -47.23%-5.38M | 27.47%-455.58K | -615.11K | -2.63M | -1.67M |
Net PPE purchase and sale | 5.90%-4.55K | --0 | --0 | -13.16%1.45M | 12.96%-1.46M | 99.87%-4.83K | 99.47%-3.36K | --0 | --1.67M | ---1.67M |
Net other investing changes | 26.51%-3.95M | -77.72%-803.71K | -84.51%-1.13M | ---- | ---- | ---5.37M | ---452.23K | ---615.11K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.49%-3.95M | -76.41%-803.71K | -84.51%-1.13M | 78.88%-555.59K | 12.96%-1.46M | -47.23%-5.38M | 27.47%-455.58K | ---615.11K | ---2.63M | ---1.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.68%4.01M | 0 | -2,629.94%-225.28K | 2,382.78%4.24M | -100.11%-5.78K | 95.85%8.47M | 11,060.34%3.59M | -8.25K | -185.66K | 5.08M |
Net common stock issuance | -52.68%4.01M | --0 | -2,629.94%-225.28K | 2,382.78%4.24M | -100.11%-5.78K | 95.85%8.47M | 11,060.34%3.59M | ---8.25K | ---185.66K | --5.08M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.68%4.01M | --0 | -2,629.94%-225.28K | 2,382.78%4.24M | -100.11%-5.78K | 95.85%8.47M | 11,060.34%3.59M | ---8.25K | ---185.66K | --5.08M |
Net cash flow | ||||||||||
Beginning cash position | 42.38%3.06M | 252.68%2.35M | 160.90%4.34M | -77.98%1.07M | 42.38%3.06M | -34.50%2.15M | -87.95%666.03K | --1.66M | --4.85M | --2.15M |
Current changes in cash | -315.70%-1.96M | -152.36%-1.25M | -99.64%-1.99M | 202.93%3.27M | -173.93%-1.99M | 180.47%910.86K | 206.68%2.39M | ---998K | ---3.18M | --2.7M |
End cash Position | -64.21%1.1M | -64.21%1.1M | 252.68%2.35M | 160.90%4.34M | -77.98%1.07M | 42.38%3.06M | -6.74%3.06M | --666.03K | --1.66M | --4.85M |
Free cash flow | 7.40%-2.03M | 39.26%-449.87K | -68.76%-632.22K | -20.13%1.04M | 16.47%-1.99M | 59.91%-2.19M | 66.12%-740.69K | ---374.64K | --1.31M | ---2.38M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data