(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Jan 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 290.77%2.6M | 199.35%4.98M | -77.98%1.07M | 42.38%3.06M | -6.74%3.06M | --666.03K | --1.66M | --4.85M | -54.93%2.15M | -31.19%3.28M |
-Cash and cash equivalents | 252.68%2.35M | 160.90%4.34M | -77.98%1.07M | 42.38%3.06M | -6.74%3.06M | --666.03K | --1.66M | --4.85M | -54.93%2.15M | -31.19%3.28M |
-Short-term investments | --253.72K | --639.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -14.89%39.88K | 77.42%92.05K | -54.86%75.87K | -71.00%24K | -73.68%24K | --46.86K | --51.88K | --168.08K | -22.01%82.78K | -14.07%91.21K |
-Taxes receivable | -14.89%39.88K | 77.42%92.05K | -54.86%75.87K | -71.00%24K | -73.68%24K | --46.86K | --51.88K | --168.08K | -14.81%82.78K | -6.14%91.21K |
Prepaid assets | 156.42%159.98K | 156.00%256.59K | 79.21%191.61K | 167.82%233.78K | 142.48%233.78K | --62.39K | --100.23K | --106.92K | -4.50%87.29K | 5.48%96.41K |
Total current assets | 261.49%2.8M | 193.47%5.33M | -73.94%1.33M | 43.05%3.32M | -4.35%3.32M | --775.28K | --1.82M | --5.12M | -53.29%2.32M | -30.15%3.47M |
Non current assets | ||||||||||
Net PPE | 5.27%48M | 6.12%47.59M | 8.57%47.14M | 13.84%45.67M | 20.90%45.67M | --45.59M | --44.84M | --43.42M | 24.39%40.12M | 17.13%37.77M |
-Gross PPE | 5.26%48.22M | 6.10%47.81M | 8.53%47.36M | 13.77%45.89M | 20.80%45.89M | --45.81M | --45.06M | --43.64M | 24.06%40.33M | 16.85%37.99M |
-Accumulated depreciation | -2.50%-224K | -2.14%-222.43K | -1.78%-220.87K | -1.36%-219.3K | -2.45%-219.3K | ---218.53K | ---217.77K | ---217K | 17.04%-216.36K | 17.92%-214.06K |
Other non current assets | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | --152.54K | --152.54K | --152.54K | 0.00%152.54K | 0.00%152.54K |
Total non current assets | 5.25%48.15M | 6.10%47.74M | 8.54%47.3M | 13.79%45.82M | 20.82%45.82M | --45.75M | --44.99M | --43.58M | 24.18%40.27M | 16.96%37.93M |
Total assets | 9.52%50.95M | 13.37%53.07M | -0.14%48.63M | 15.38%49.14M | 18.71%49.14M | --46.52M | --46.81M | --48.7M | 13.90%42.59M | 10.70%41.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -79.01%165.5K | 116.34%1.42M | -81.10%372.87K | 87.76%423.8K | 1.56%423.8K | --788.55K | --654.97K | --1.97M | -59.32%225.71K | -24.80%417.27K |
-accounts payable | -78.71%142.23K | 122.54%1.32M | -82.33%338.57K | 105.97%349.75K | -3.26%349.75K | --668.19K | --594.53K | --1.92M | -56.40%169.81K | -7.16%361.53K |
-Due to related parties current | -80.67%23.27K | 55.32%93.87K | -40.49%34.3K | 139.62%74.05K | 140.90%74.05K | --120.36K | --60.44K | --57.64K | -81.32%30.9K | -81.42%30.74K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25K | --25K |
Current accrued expenses | -62.81%26.5K | 1.43%17.75K | -22.29%34K | 0.00%35K | 16.67%35K | --71.25K | --17.5K | --43.75K | -31.34%35K | -41.15%30K |
Current deferred liabilities | --275.4K | -4.33%334.92K | -77.61%151.6K | 1,110.90%444.86K | 223.07%444.86K | --0 | --350.09K | --677.06K | --36.74K | --137.7K |
Current liabilities | -45.64%467.4K | 73.06%1.77M | -79.27%558.47K | 203.81%903.66K | 54.48%903.66K | --859.8K | --1.02M | --2.69M | -54.47%297.45K | -10.46%584.97K |
Non current liabilities | ||||||||||
Non current deferred liabilities | -13.12%599.5K | 76.69%705K | 420.89%823K | 244.30%544K | --544K | --690K | --399K | --158K | 2,157.14%158K | --0 |
Total non current liabilities | -13.12%599.5K | 76.69%705K | 420.89%823K | 244.30%544K | --544K | --690K | --399K | --158K | 161.38%158K | --0 |
Total liabilities | -31.16%1.07M | 74.08%2.47M | -51.56%1.38M | 217.85%1.45M | 147.48%1.45M | --1.55M | --1.42M | --2.85M | -36.19%455.45K | -18.04%584.97K |
Shareholders'equity | ||||||||||
Share capital | 11.81%67.73M | 11.83%67.74M | 5.53%63.94M | 12.71%63.94M | 19.97%63.94M | --60.58M | --60.58M | --60.59M | 18.84%56.72M | 11.65%53.29M |
-common stock | 11.81%67.73M | 11.83%67.74M | 5.53%63.94M | 12.71%63.94M | 19.97%63.94M | --60.58M | --60.58M | --60.59M | 18.84%56.72M | 11.65%53.29M |
Retained earnings | -11.87%-22.5M | -10.86%-21.78M | -11.21%-21.28M | -9.83%-20.79M | -26.41%-20.79M | ---20.11M | ---19.64M | ---19.14M | -29.77%-18.93M | -12.75%-16.45M |
Other equity interest | 3.26%4.66M | 3.89%4.63M | 4.47%4.59M | 4.80%4.55M | 14.76%4.55M | --4.51M | --4.46M | --4.39M | 22.78%4.34M | 12.13%3.97M |
Total stockholders'equity | 10.93%49.88M | 11.47%50.59M | 3.06%47.25M | 13.19%47.69M | 16.86%47.69M | --44.97M | --45.39M | --45.84M | 14.87%42.13M | 11.26%40.81M |
Total equity | 10.93%49.88M | 11.47%50.59M | 3.06%47.25M | 13.19%47.69M | 16.86%47.69M | --44.97M | --45.39M | --45.84M | 14.87%42.13M | 11.26%40.81M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data