(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | ---- | ---- | ---- | --3.5M | ---- | ---- | ---- | ---- | ---- |
-Cash and cash equivalents | ---- | ---- | ---- | ---- | --3.5M | ---- | ---- | ---- | ---- | ---- |
Receivables | -5.82%30.09M | -5.82%30.09M | -8.75%31.87M | -28.66%26.49M | -2.39%31.91M | 16.03%31.95M | 16.03%31.95M | 53.53%34.93M | 78.92%37.14M | 42.96%32.69M |
-Accounts receivable | -5.82%30.09M | -5.82%30.09M | -8.75%31.87M | -28.66%26.49M | -2.39%31.91M | 16.03%31.95M | 16.03%31.95M | 53.53%34.93M | 78.92%37.14M | 42.96%32.69M |
Inventory | 1.24%8.92M | 1.24%8.92M | 25.79%9.63M | 27.62%8.84M | 64.90%7.93M | 75.41%8.81M | 75.41%8.81M | 52.48%7.66M | 56.98%6.93M | -1.48%4.81M |
Total current assets | -2.94%39.58M | -2.94%39.58M | -2.58%41.51M | -16.84%36.66M | 16.44%43.7M | 24.53%40.78M | 24.53%40.78M | 53.42%42.61M | 75.14%44.08M | 33.09%37.53M |
Non current assets | ||||||||||
Net PPE | 9.40%795.64M | 9.40%795.64M | 9.81%778.39M | 12.01%762.62M | 13.45%751.85M | 11.84%727.28M | 11.84%727.28M | 12.69%708.88M | 11.36%680.83M | 10.96%662.72M |
-Gross PPE | 10.62%1.12B | 10.62%1.12B | 11.23%1.09B | 12.95%1.06B | 14.04%1.04B | 12.73%1.02B | 12.73%1.02B | 13.47%977.15M | 12.18%939.33M | 11.62%912.11M |
-Accumulated depreciation | -13.68%-327.66M | -13.68%-327.66M | -14.99%-308.5M | -15.40%-298.32M | -15.62%-288.34M | -15.03%-288.22M | -15.03%-288.22M | -15.60%-268.28M | -14.40%-258.5M | -13.40%-249.39M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current assets | 9.40%795.64M | 9.40%795.64M | 9.81%778.39M | 12.01%762.62M | 13.45%751.85M | 11.76%727.28M | 11.76%727.28M | 12.69%708.88M | 11.36%680.83M | 10.90%662.72M |
Total assets | 8.74%835.22M | 8.74%835.22M | 9.10%819.9M | 10.26%799.28M | 13.61%795.56M | 12.38%768.06M | 12.38%768.06M | 14.41%751.49M | 13.88%724.91M | 11.90%700.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current provisions | 5.12%513K | 5.12%513K | ---- | 132.38%488K | 132.38%488K | 364.76%488K | 364.76%488K | -31.37%210K | -31.37%210K | -31.37%210K |
Current debt and capital lease obligation | -98.44%2.21M | -98.44%2.21M | 286.16%8.45M | 317.74%9.02M | 5,708.11%131.03M | 5,913.47%141.5M | 5,913.47%141.5M | 15.21%2.19M | 10.15%2.16M | 11.79%2.26M |
-Current debt | ---- | ---- | ---- | ---- | --128.96M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -44.98%1.15M | -44.98%1.15M | -36.96%1.38M | -25.47%1.61M | -8.38%2.07M | -11.09%2.09M | -11.09%2.09M | 15.21%2.19M | 10.15%2.16M | 11.79%2.26M |
Other current liabilities | --997K | --997K | 6,524.24%2.19M | 34.75%1.14M | 170.07%3.63M | ---- | ---- | -97.38%33K | -30.01%849K | -17.76%1.34M |
Current liabilities | -77.31%40.32M | -77.31%40.32M | 9.49%42M | -12.00%33.54M | 492.73%171.05M | 387.15%177.7M | 387.15%177.7M | 13.75%38.36M | 19.70%38.11M | -3.36%28.86M |
Non current liabilities | ||||||||||
Long term provisions | 13.80%15.47M | 13.80%15.47M | 10.61%15.16M | 11.08%14.66M | 8.15%14.4M | -0.72%13.59M | -0.72%13.59M | 10.90%13.71M | 8.29%13.2M | 10.93%13.31M |
Long term debt and capital lease obligation | 5,945.72%122.18M | 5,945.72%122.18M | -21.62%122.37M | -23.77%127.18M | -99.33%1.3M | -98.98%2.02M | -98.98%2.02M | -22.62%156.12M | -17.28%166.85M | -5.13%193.46M |
-Long term debt | 11,781.43%120.95M | 11,781.43%120.95M | -21.83%120.95M | -23.86%125.95M | ---- | -99.48%1.02M | -99.48%1.02M | -22.62%154.73M | -17.07%165.43M | -4.79%191.63M |
-Long term capital lease obligation | 22.73%1.23M | 22.73%1.23M | 1.72%1.42M | -13.33%1.23M | -28.73%1.3M | -57.72%1M | -57.72%1M | -22.44%1.39M | -36.07%1.42M | -30.99%1.82M |
Non current deferred liabilities | 19.26%120.65M | 19.26%120.65M | 22.92%116.98M | 29.77%112.78M | 37.54%105.43M | 44.98%101.17M | 44.98%101.17M | 48.98%95.16M | 45.52%86.91M | 33.57%76.65M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | --946K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 121.18%258.3M | 121.18%258.3M | -3.95%254.51M | -4.62%254.62M | -56.93%122.07M | -58.59%116.78M | -58.59%116.78M | -4.93%264.99M | -2.81%266.95M | 3.39%283.42M |
Total liabilities | 1.40%298.62M | 1.40%298.62M | -2.26%296.5M | -5.54%288.16M | -6.14%293.11M | -7.54%294.48M | -7.54%294.48M | -2.91%303.35M | -0.47%305.06M | 2.72%312.27M |
Shareholders'equity | ||||||||||
Share capital | 7.25%192.72M | 7.25%192.72M | 7.28%192.72M | 7.28%192.72M | 8.08%192.7M | 0.89%179.69M | 0.89%179.69M | 1.33%179.63M | 1.67%179.63M | 1.00%178.29M |
-common stock | 7.25%192.72M | 7.25%192.72M | 7.28%192.72M | 7.28%192.72M | 8.08%192.7M | 0.89%179.69M | 0.89%179.69M | 1.33%179.63M | 1.67%179.63M | 1.00%178.29M |
Retained earnings | 17.60%311.73M | 17.60%311.73M | 24.71%299.29M | 35.72%287.81M | 54.32%279.97M | 67.02%265.07M | 67.02%265.07M | 72.58%239.99M | 68.89%212.06M | 54.00%181.43M |
Paid-in capital | 11.56%32.15M | 11.56%32.15M | 10.09%31.39M | 8.68%30.6M | 5.32%29.77M | 2.41%28.82M | 2.41%28.82M | 1.64%28.51M | 1.28%28.16M | 2.96%28.26M |
Total stockholders'equity | 13.31%536.6M | 13.31%536.6M | 16.79%523.4M | 21.74%511.13M | 29.50%502.44M | 29.76%473.57M | 29.76%473.57M | 30.12%448.14M | 27.21%419.85M | 20.57%387.98M |
Total equity | 13.31%536.6M | 13.31%536.6M | 16.79%523.4M | 21.74%511.13M | 29.50%502.44M | 29.76%473.57M | 29.76%473.57M | 30.12%448.14M | 27.21%419.85M | 20.57%387.98M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data