(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.63%99.03M | -58.70%16.8M | -45.20%26M | -54.80%22.29M | 5.32%33.95M | 85.90%169.66M | 10.43%40.68M | 114.87%47.44M | 154.64%49.32M | 148.21%32.23M |
Net income from continuing operations | -56.13%46.66M | -50.40%12.44M | -58.88%11.49M | -74.43%7.83M | -34.38%14.91M | 112.66%106.36M | 27.63%25.07M | 106.93%27.94M | 295.09%30.63M | 149.20%22.72M |
Operating gains losses | 790.77%449K | -2,642.19%-1.76M | 451.89%2.89M | -49.79%-707K | -98.30%22K | 98.19%-65K | 98.64%-64K | -946.39%-821K | -317.70%-472K | 15.36%1.29M |
Depreciation and amortization | 4.72%39.44M | -7.69%9.39M | 4.12%10.18M | 9.60%9.98M | 14.92%9.89M | 38.52%37.66M | 16.67%10.17M | 60.08%9.78M | 50.66%9.11M | 36.19%8.61M |
Deferred tax | -47.38%16.52M | -38.86%3.67M | -55.55%3.67M | -54.92%4.62M | -33.75%4.55M | 106.51%31.39M | 1.71%6M | 98.63%8.26M | 338.94%10.26M | 145.11%6.87M |
Other non cash items | -51.87%5.45M | -56.53%4.61M | 23.67%350K | 22.26%3.18M | 110.62%238K | 14,086.42%11.33M | 400.24%10.61M | 213.20%283K | -22.48%2.6M | 104.53%113K |
Change In working capital | 106.87%497K | 68.33%-266K | -263.17%-3M | 83.40%-118K | 151.56%3.88M | -690.38%-7.24M | -117.55%-840K | 195.38%1.84M | -128.77%-711K | -83.31%-7.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.63%99.03M | -58.70%16.8M | -45.20%26M | -54.80%22.29M | 5.32%33.95M | 85.90%169.66M | 10.43%40.68M | 114.87%47.44M | 154.64%49.32M | 148.21%32.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 16.12%-94.3M | 60.30%-10.15M | 44.25%-20.03M | -22.78%-28.59M | -28.57%-35.53M | -31.49%-112.42M | 21.79%-25.57M | -61.14%-35.93M | -36.62%-23.29M | -105.24%-27.63M |
Net PPE purchase and sale | 16.72%-94.3M | 42.83%-16.03M | 30.79%-25.33M | 25.96%-20.19M | -53.49%-32.75M | -27.90%-113.24M | -4.46%-28.03M | -55.65%-36.6M | -39.11%-27.27M | -14.81%-21.34M |
Net other investing changes | -99.39%5K | 138.57%5.88M | 688.99%5.3M | -310.84%-8.4M | 55.94%-2.77M | -72.86%826K | 142.07%2.46M | -44.83%672K | 55.75%3.98M | -222.84%-6.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.12%-94.3M | 60.30%-10.15M | 44.25%-20.03M | -22.78%-28.59M | -28.57%-35.53M | -31.49%-112.42M | 21.79%-25.57M | -61.14%-35.93M | -36.62%-23.29M | -105.24%-27.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 91.73%-4.74M | 55.99%-6.65M | 48.19%-5.96M | 110.74%2.8M | 210.46%5.08M | -892.17%-57.25M | -264.55%-15.11M | -5,355.71%-11.51M | -1,020.62%-26.03M | -1,062.13%-4.6M |
Net issuance payments of debt | 65.26%-20.43M | 56.65%-6.6M | 48.31%-5.91M | 110.52%2.85M | -111.90%-10.78M | -702.06%-58.81M | -184.00%-15.21M | -11,440.40%-11.43M | -1,060.37%-27.08M | -1,203.04%-5.09M |
Net common stock issuance | --17.25M | --0 | --0 | --0 | --17.25M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -98.89%12K | --0 | --0 | -98.69%12K | --0 | -4.77%1.08M | -92.72%37K | --0 | 792.23%919K | 7.96%122K |
Net other financing activities | -262.90%-1.34M | -99.34%1K | ---5K | -97.22%6K | -396.03%-1.34M | 49.45%822K | --152K | ---- | --216K | --453K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 91.73%-4.74M | 55.99%-6.65M | 48.19%-5.96M | 110.74%2.8M | 210.46%5.08M | -892.17%-57.25M | -264.55%-15.11M | -5,355.71%-11.51M | -1,020.62%-26.03M | -1,062.13%-4.6M |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | --0 | --3.5M | --0 | --0 | --0 | --0 | --0 | --0 |
Current changes in cash | ---- | ---- | ---- | ---3.5M | --3.5M | ---- | ---- | ---- | ---- | ---- |
End cash Position | --0 | --0 | --0 | --0 | --3.5M | --0 | --0 | --0 | --0 | --0 |
Free cash flow | -91.62%4.73M | -93.89%772K | -93.90%661K | -90.46%2.1M | -89.04%1.19M | 1,969.77%56.42M | 26.45%12.64M | 854.21%10.84M | 9,482.13%22.05M | 294.47%10.89M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data