(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 87.00%438.96M | 87.00%438.96M | 261.82%281.36M | 142.55%223.14M | 67.29%167.84M | --234.74M | --234.74M | -70.01%77.76M | -60.65%91.99M | --100.33M |
-Cash and cash equivalents | 87.00%438.96M | 87.00%438.96M | 261.82%281.36M | 142.55%223.14M | 67.29%167.84M | --234.74M | --234.74M | -70.01%77.76M | -60.65%91.99M | --100.33M |
Receivables | 20.55%95.77M | 20.55%95.77M | 36.21%127.9M | 39.63%131.6M | 15.17%95.58M | --79.45M | --79.45M | 12.77%93.9M | 15.09%94.25M | --82.99M |
-Accounts receivable | 20.55%95.77M | 20.55%95.77M | 36.21%127.9M | 39.63%131.6M | 15.17%95.58M | --79.45M | --79.45M | 12.77%93.9M | 15.09%94.25M | --82.99M |
Inventory | -9.21%337.21M | -9.21%337.21M | -22.32%341.35M | -34.30%321.96M | -15.99%347M | --371.41M | --371.41M | 65.22%439.44M | 121.06%490.01M | --413.04M |
Prepaid assets | 27.79%36.25M | 27.79%36.25M | --35.57M | 14.27%41.35M | 14.65%40.63M | --28.37M | --28.37M | ---- | 115.86%36.18M | --35.44M |
Other current assets | 25.43%6.21M | 25.43%6.21M | -84.64%5.15M | -15.21%3.89M | -7.58%3.83M | --4.95M | --4.95M | 264.71%33.56M | -35.16%4.58M | --4.14M |
Total current assets | 27.19%914.41M | 27.19%914.41M | 22.75%791.33M | 0.68%721.92M | 2.98%654.89M | --718.92M | --718.92M | 1.97%644.67M | 27.78%717.03M | --635.94M |
Non current assets | ||||||||||
Net PPE | 15.71%208.27M | 15.71%208.27M | 4.83%192.59M | 3.10%189.47M | -0.22%179.26M | --179.99M | --179.99M | 12.70%183.71M | 19.58%183.77M | --179.66M |
-Gross PPE | 18.46%374.36M | 18.46%374.36M | 4.83%192.59M | 3.10%189.47M | -0.22%179.26M | --316.02M | --316.02M | 12.70%183.71M | 19.58%183.77M | --179.66M |
-Accumulated depreciation | -22.10%-166.09M | -22.10%-166.09M | ---- | ---- | ---- | ---136.02M | ---136.02M | ---- | ---- | ---- |
Goodwill and other intangible assets | 11.84%171.92M | 11.84%171.92M | 10.49%168.43M | 8.66%165.22M | 2.46%155.11M | --153.72M | --153.72M | 2.74%152.44M | 3.33%152.05M | --151.38M |
-Goodwill | 0.00%54.29M | 0.00%54.29M | 0.00%54.29M | 0.00%54.29M | 0.00%54.29M | --54.29M | --54.29M | 0.00%54.29M | 0.00%54.29M | --54.29M |
-Other intangible assets | 18.30%117.63M | 18.30%117.63M | 16.30%114.14M | 13.47%110.93M | 3.83%100.81M | --99.43M | --99.43M | 4.32%98.14M | 5.28%97.76M | --97.09M |
Other non current assets | -89.25%2.6M | -89.25%2.6M | 46.06%3.53M | 251.03%8.83M | 577.62%17.26M | --24.13M | --24.13M | 24.82%2.41M | 26.52%2.51M | --2.55M |
Total non current assets | 6.97%382.79M | 6.97%382.79M | 7.68%364.55M | 7.44%363.52M | 5.41%351.63M | --357.85M | --357.85M | 8.06%338.56M | 11.73%338.33M | --333.59M |
Total assets | 20.47%1.3B | 20.47%1.3B | 17.56%1.16B | 2.85%1.09B | 3.81%1.01B | --1.08B | --1.08B | 3.99%983.23M | 22.15%1.06B | --969.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 43.42%223.88M | 43.42%223.88M | 46.51%191.05M | -32.33%149.63M | -41.34%108.48M | --156.11M | --156.11M | -24.60%130.4M | 36.83%221.13M | --184.92M |
-accounts payable | 35.20%190.39M | 35.20%190.39M | 45.82%179.09M | -29.72%143.44M | -39.25%101.7M | --140.82M | --140.82M | -26.05%122.81M | 40.09%204.09M | --167.41M |
-Total tax payable | 119.04%33.49M | 119.04%33.49M | 57.73%11.96M | -63.62%6.2M | -61.30%6.78M | --15.29M | --15.29M | 10.41%7.58M | 6.97%17.04M | --17.51M |
Current accrued expenses | 7.15%90.58M | 7.15%90.58M | -27.81%79.58M | -42.65%76.97M | 43.60%185.59M | --84.53M | --84.53M | -9.17%110.24M | 25.68%134.2M | --129.24M |
Current provisions | -78.15%22.9M | -78.15%22.9M | --35.71M | --52.55M | ---- | --104.8M | --104.8M | ---- | ---- | ---- |
Current debt and capital lease obligation | -41.93%21.31M | -41.93%21.31M | -43.19%19.88M | -50.27%17.94M | -0.48%35.73M | --36.69M | --36.69M | -1.59%34.99M | 1.29%36.08M | --35.9M |
-Current debt | -81.25%4.22M | -81.25%4.22M | -73.32%6.51M | -74.92%6.17M | -0.56%24.44M | --22.5M | --22.5M | -0.56%24.41M | 0.45%24.59M | --24.57M |
-Current capital lease obligation | 20.43%17.09M | 20.43%17.09M | 26.33%13.37M | 2.44%11.78M | -0.31%11.29M | --14.19M | --14.19M | -3.89%10.58M | 3.16%11.49M | --11.33M |
Current deferred liabilities | 191.31%22.44M | 191.31%22.44M | --17M | --18.27M | ---- | --7.7M | --7.7M | ---- | ---- | ---- |
Other current liabilities | -10.18%17.25M | -10.18%17.25M | --17.6M | --29.55M | ---- | --19.21M | --19.21M | ---- | ---- | ---- |
Current liabilities | -2.61%398.35M | -2.61%398.35M | 30.91%360.83M | -11.88%344.92M | -5.79%329.8M | --409.04M | --409.04M | -16.44%275.63M | 28.75%391.41M | --350.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.52%154.81M | 21.52%154.81M | 4.66%139.74M | -1.05%138.38M | -17.18%119.94M | --127.39M | --127.39M | -14.28%133.52M | -11.85%139.84M | --144.82M |
-Long term debt | 13.01%75.2M | 13.01%75.2M | 2.28%79.53M | -2.95%81.11M | -26.63%65.72M | --66.54M | --66.54M | -23.56%77.76M | -22.44%83.58M | --89.57M |
-Long term capital lease obligation | 30.83%79.61M | 30.83%79.61M | 7.98%60.21M | 1.78%57.27M | -1.86%54.22M | --60.85M | --60.85M | 3.18%55.76M | 10.59%56.27M | --55.25M |
Other non current liabilities | 47.36%20.42M | 47.36%20.42M | -29.41%16.53M | -38.37%14.94M | -49.72%14.22M | --13.86M | --13.86M | 15.76%23.41M | 40.64%24.25M | --28.28M |
Total non current liabilities | 24.06%175.23M | 24.06%175.23M | -0.42%156.27M | -6.56%153.32M | -22.50%134.16M | --141.25M | --141.25M | -10.83%156.93M | -6.70%164.09M | --173.1M |
Total liabilities | 4.23%573.58M | 4.23%573.58M | 19.54%517.1M | -10.31%498.23M | -11.32%463.95M | --550.29M | --550.29M | -14.49%432.57M | 15.76%555.5M | --523.16M |
Shareholders'equity | ||||||||||
Share capital | 0.57%886K | 0.57%886K | 0.68%885K | 0.68%884K | 0.57%883K | --881K | --881K | 0.34%879K | 0.46%878K | --878K |
-common stock | 0.57%886K | 0.57%886K | 0.68%885K | 0.68%884K | 0.57%883K | --881K | --881K | 0.34%879K | 0.46%878K | --878K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 63.26%438.44M | 63.26%438.44M | 21.45%359.84M | 26.49%317.19M | 36.48%279.12M | --268.55M | --268.55M | 179.58%296.29M | 373.06%250.77M | --204.52M |
Paid-in capital | 8.08%386.38M | 8.08%386.38M | 7.84%378.56M | 7.12%371.35M | 6.45%363.21M | --357.49M | --357.49M | 5.64%351.03M | 5.17%346.68M | --341.21M |
Less: Treasury stock | 0.00%100.03M | 0.00%100.03M | 0.00%100.03M | 0.00%100.03M | 0.00%100.03M | --100.03M | --100.03M | --100.03M | --100.03M | --100.03M |
Gains losses not affecting retained earnings | -391.43%-2.06M | -391.43%-2.06M | -119.07%-474K | -239.83%-2.19M | -192.42%-617K | ---420K | ---420K | 409.22%2.49M | 173.43%1.56M | ---211K |
Total stockholders'equity | 37.44%723.61M | 37.44%723.61M | 16.00%638.79M | 17.47%587.21M | 21.55%542.56M | --526.48M | --526.48M | 25.25%550.66M | 30.14%499.86M | --446.37M |
Total equity | 37.44%723.61M | 37.44%723.61M | 16.00%638.79M | 17.47%587.21M | 21.55%542.56M | --526.48M | --526.48M | 25.25%550.66M | 30.14%499.86M | --446.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data