(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.40%44.69B | -4.40%44.69B | 27.14%59.9B | -32.72%43.21B | -41.95%46.76B | -18.32%46.75B | -18.32%46.75B | -13.54%47.12B | 16.05%64.23B | 38.04%80.55B |
-Cash and cash equivalents | -4.72%40.28B | -4.72%40.28B | 30.78%55.42B | -37.30%38.62B | -46.26%41.86B | -23.35%42.27B | -23.35%42.27B | -19.48%42.38B | 17.19%61.59B | 39.49%77.9B |
-Short-term investments | -1.39%4.41B | -1.39%4.41B | -5.44%4.48B | 73.97%4.6B | 84.38%4.9B | 115.16%4.47B | 115.16%4.47B | 154.24%4.74B | -5.34%2.64B | 5.86%2.66B |
-Accounts receivable | -1.94%167.9B | -1.94%167.9B | -3.66%164.38B | 4.76%176.89B | 17.97%173.1B | 14.42%171.22B | 14.42%171.22B | 17.64%170.62B | 18.24%168.85B | 7.14%146.73B |
Inventory | 14.09%207.91B | 14.09%207.91B | 13.15%205.11B | 18.61%199.04B | 28.37%192.48B | 38.29%182.23B | 38.29%182.23B | 54.22%181.26B | 53.70%167.81B | 41.94%149.94B |
Other current assets | 15.92%35.6B | 15.92%35.6B | 14.66%33.99B | 22.49%30.44B | 15.72%27.02B | 29.46%30.71B | 29.46%30.71B | 29.41%29.64B | 22.44%24.85B | 24.43%23.35B |
Total current assets | 5.85%456.1B | 5.85%456.1B | 10.91%475.39B | 5.60%449.58B | 9.68%439.35B | 18.91%430.9B | 18.91%430.9B | 26.08%428.64B | 29.95%425.74B | 25.29%400.57B |
Non current assets | ||||||||||
Net PPE | 14.45%132.56B | 14.45%132.56B | 9.43%125B | 6.60%119.74B | 5.15%116.17B | 9.24%115.82B | 9.24%115.82B | 15.42%114.22B | 15.41%112.33B | 11.56%110.47B |
-Gross PPE | 14.45%132.56B | 14.45%132.56B | 9.43%125B | 6.60%119.74B | 5.15%116.17B | 9.24%115.82B | 9.24%115.82B | 15.42%114.22B | 15.41%112.33B | 11.56%110.47B |
Goodwill and other intangible assets | 0.36%26.77B | 0.36%26.77B | 3.29%26.92B | 7.13%27.87B | 5.26%27.08B | 4.97%26.67B | 4.97%26.67B | 7.75%26.06B | 7.04%26.02B | 3.64%25.73B |
-Goodwill | -3.78%7.27B | -3.78%7.27B | -4.48%7.19B | 2.67%7.74B | 1.84%7.58B | 2.96%7.56B | 2.96%7.56B | 13.40%7.53B | 13.63%7.54B | 11.52%7.44B |
-Other intangible assets | 1.99%19.5B | 1.99%19.5B | 6.44%19.73B | 8.94%20.14B | 6.65%19.5B | 5.79%19.12B | 5.79%19.12B | 5.62%18.53B | 4.56%18.48B | 0.74%18.29B |
Other non current assets | 8.76%14.84B | 8.76%14.84B | 11.77%14.21B | 12.74%14.2B | 13.91%14.15B | 68.73%13.65B | 68.73%13.65B | 48.75%12.72B | 57.10%12.6B | 82.67%12.43B |
Total non current assets | 10.80%246.24B | 10.80%246.24B | 10.03%237.83B | 8.13%230.8B | 9.12%227.31B | 13.00%222.23B | 13.00%222.23B | 9.18%216.15B | 13.74%213.45B | 10.56%208.32B |
Total assets | 7.53%702.34B | 7.53%702.34B | 10.61%713.21B | 6.44%680.37B | 9.49%666.66B | 16.83%653.13B | 16.83%653.13B | 19.86%644.79B | 24.04%639.19B | 19.83%608.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.57%69.96B | -5.57%69.96B | -23.84%65.93B | -32.00%66.65B | -14.70%71.62B | -10.51%74.09B | -10.51%74.09B | 7.68%86.57B | 29.05%98.01B | 15.04%83.97B |
-accounts payable | -1.74%66.54B | -1.74%66.54B | -22.74%62.23B | -32.61%62.5B | -15.05%67.37B | -11.97%67.72B | -11.97%67.72B | 9.20%80.54B | 28.71%92.74B | 13.86%79.31B |
-Total tax payable | -46.29%3.42B | -46.29%3.42B | -38.59%3.71B | -21.35%4.15B | -8.76%4.25B | 8.61%6.37B | 8.61%6.37B | -9.13%6.03B | 35.46%5.28B | 39.64%4.66B |
Current provisions | 2.22%1.62B | 2.22%1.62B | -24.95%1.67B | 40.73%3.13B | -4.29%1.97B | -18.51%1.58B | -18.51%1.58B | 96.29%2.22B | 109.11%2.23B | 118.87%2.05B |
Current debt and capital lease obligation | -48.58%29.9B | -48.58%29.9B | -25.43%44.79B | -9.64%47.7B | 6.74%61.06B | 152.88%58.15B | 152.88%58.15B | 139.26%60.06B | 108.10%52.78B | 129.97%57.21B |
-Current debt | -52.49%26.18B | -52.49%26.18B | -27.44%41.48B | -11.29%44.25B | 6.48%57.82B | 168.81%55.1B | 168.81%55.1B | 153.31%57.17B | 118.34%49.88B | 144.17%54.3B |
-Current capital lease obligation | 21.93%3.72B | 21.93%3.72B | 14.25%3.31B | 18.83%3.45B | 11.55%3.25B | 22.19%3.05B | 22.19%3.05B | 14.27%2.9B | 15.18%2.9B | 10.31%2.91B |
Other current liabilities | 8.39%82.49B | 8.39%82.49B | 10.37%84.42B | 17.31%78.39B | 20.15%80.48B | 20.39%76.11B | 20.39%76.11B | 43.53%76.49B | 40.01%66.82B | 32.70%66.98B |
Current liabilities | -11.95%189.15B | -11.95%189.15B | -7.75%212.41B | -9.79%203.12B | 2.36%220.9B | 22.55%214.81B | 22.55%214.81B | 40.08%230.26B | 45.38%225.16B | 39.91%215.8B |
Non current liabilities | ||||||||||
Long term provisions | -73.17%1.24B | -73.17%1.24B | -70.30%1.28B | -26.43%3.09B | 3.19%4.36B | 16.26%4.63B | 16.26%4.63B | -10.56%4.29B | -13.31%4.2B | 7.89%4.23B |
Long term debt and capital lease obligation | 59.36%66B | 59.36%66B | 100.80%73.41B | 44.48%53.69B | 3.03%41.3B | -8.07%41.42B | -8.07%41.42B | -22.29%36.56B | -20.78%37.16B | -21.92%40.09B |
-Long term debt | 78.27%54.16B | 78.27%54.16B | 140.24%62.98B | 61.56%42.73B | 2.68%30.26B | -16.49%30.38B | -16.49%30.38B | -31.78%26.21B | -31.46%26.45B | -30.40%29.47B |
-Long term capital lease obligation | 7.33%11.85B | 7.33%11.85B | 0.85%10.43B | 2.31%10.95B | 3.98%11.04B | 27.23%11.04B | 27.23%11.04B | 19.96%10.34B | 28.80%10.71B | 17.94%10.62B |
Other non current liabilities | 17.10%6.06B | 17.10%6.06B | 6.44%5.68B | 16.61%5.51B | 14.71%5.26B | 31.01%5.17B | 31.01%5.17B | 54.35%5.34B | 33.16%4.73B | 28.31%4.58B |
Total non current liabilities | 26.34%105.17B | 26.34%105.17B | 42.60%112.96B | 18.84%94.71B | 1.63%82.8B | -2.82%83.25B | -2.82%83.25B | -10.08%79.21B | -8.25%79.7B | -9.17%81.47B |
Total liabilities | -1.25%294.32B | -1.25%294.32B | 5.14%325.37B | -2.30%297.83B | 2.16%303.69B | 14.23%298.06B | 14.23%298.06B | 22.58%309.47B | 26.11%304.85B | 21.86%297.27B |
Shareholders'equity | ||||||||||
Share capital | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B |
-common stock | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B | 0.00%30.56B |
Retained earnings | 12.46%305.12B | 12.46%305.12B | 13.47%289.34B | 14.99%287.29B | 16.32%274.88B | 16.66%271.3B | 16.66%271.3B | 12.85%254.99B | 12.06%249.83B | 11.59%236.31B |
Paid-in capital | 1.24%29.24B | 1.24%29.24B | 3.11%29.23B | 2.97%29.14B | 2.36%29B | 2.00%28.88B | 2.00%28.88B | 1.21%28.35B | 1.04%28.3B | 0.95%28.33B |
Less: Treasury stock | 2.24%22.49B | 2.24%22.49B | 2.93%22.49B | 0.18%21.89B | 0.22%22.02B | 0.12%22B | 0.12%22B | -0.54%21.85B | -0.54%21.85B | -0.24%21.97B |
Other equity interest | 46.85%56.91B | 46.85%56.91B | 46.93%53.02B | 23.12%49.48B | 38.05%43B | 77.91%38.76B | 77.91%38.76B | 87.16%36.09B | 277.49%40.18B | 153.60%31.15B |
Total stockholders'equity | 14.92%399.34B | 14.92%399.34B | 15.70%379.66B | 14.54%374.58B | 16.77%355.42B | 19.32%347.5B | 19.32%347.5B | 16.43%328.14B | 21.04%327.03B | 16.78%304.38B |
Noncontrolling interests | 14.56%8.68B | 14.56%8.68B | 14.07%8.18B | 9.07%7.96B | 4.27%7.55B | 10.34%7.58B | 10.34%7.58B | 97.79%7.17B | 117.46%7.3B | 104.08%7.25B |
Total equity | 14.91%408.02B | 14.91%408.02B | 15.67%387.84B | 14.42%382.54B | 16.48%362.97B | 19.11%355.08B | 19.11%355.08B | 17.46%335.31B | 22.22%334.33B | 17.95%311.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data