(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -62.11%61M | -94.75%191M | -67.51%310M | -97.75%12M | -131.60%-291M | -86.92%161M | 392.42%3.64B | 2,478.38%954M | 1,166.00%533M | 30.45%921M |
Other non cash items | 37.50%22M | -47.57%54M | 450.00%66M | -220.00%-42M | -65.00%14M | 0.00%16M | 221.88%103M | 271.43%12M | -30.00%35M | 322.22%40M |
Change In working capital | -197.22%-245M | 179.14%1.43B | -320.50%-355M | 198.89%801M | 306.48%733M | 131.38%252M | -114.35%-1.81B | 128.05%161M | -10.81%-810M | -185.13%-355M |
-Change in receivables | -218.45%-276M | 329.77%687M | -85.41%83M | 147.86%201M | -44.08%170M | 130.98%233M | 59.76%-299M | 240.84%569M | -431.65%-420M | 404.00%304M |
-Change in inventory | -52.05%175M | 349.42%1.51B | -153.22%-190M | 942.03%581M | 240.41%754M | 202.53%365M | 70.37%-605M | 144.74%357M | 90.76%-69M | -9.15%-537M |
-Change in prepaid assets | 5.56%38M | 161.68%132M | -65.84%55M | 148.36%59M | 85.59%-17M | 126.67%36M | -89.38%-214M | 323.61%161M | -369.23%-122M | -11,700.00%-118M |
-Change in other current assets | 34.88%-56M | -4,483.33%-275M | -771.43%-183M | 69.34%-84M | 21.88%78M | -138.22%-86M | -102.06%-6M | 80.00%-21M | 23.68%-274M | -89.33%64M |
-Change in other current liabilities | 166.04%35M | -171.43%-171M | 147.92%23M | -65.69%35M | 17.37%-176M | -155.21%-53M | -166.32%-63M | -140.00%-48M | 200.00%102M | -287.27%-213M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -88.67%57M | -4.31%2.29B | -90.72%94M | 884.47%1.01B | -29.48%677M | 59.68%503M | 70.06%2.39B | 965.81%1.01B | 213.19%103M | -9.09%960M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -0.40%-254M | -23.74%-1.13B | -25.81%-351M | -20.78%-279M | -8.00%-243M | -42.94%-253M | -14.61%-910M | -0.36%-279M | -20.31%-231M | -64.23%-225M |
Net business purchase and sale | -1,100.00%-36M | -101.41%-6M | -100.66%-3M | --0 | --0 | -100.68%-3M | 1,093.02%427M | --456M | 3.85%-25M | --0 |
Net other investing changes | 66.67%-4M | -150.00%-65M | 96.89%-14M | -166.67%-12M | -92.86%-27M | 42.86%-12M | 27.78%-26M | -2,042.86%-450M | 300.00%18M | -366.67%-14M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.70%-294M | -135.17%-1.2B | -34.80%-368M | -22.27%-291M | -12.97%-270M | -210.74%-268M | 41.76%-509M | 8.70%-273M | -4.85%-238M | -53.21%-239M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 762.50%69M | -55.00%-31M | -95.65%3M | -389.43%-356M | 1,973.33%311M | 103.52%8M | -109.26%-20M | -82.49%69M | 515.00%123M | 142.86%15M |
Cash dividends paid | ---- | -25.14%-1.32B | --0 | ---72M | -54.40%-1.23B | ---17M | 13.18%-1.05B | -637.14%-258M | ---- | -27.36%-796M |
Net other financing activities | ---- | 33.33%-2M | 150.00%1M | -200.00%-1M | 0.00%-2M | ---1M | -200.00%-3M | ---2M | 0.00%1M | -100.00%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 152.94%27M | -23.98%-1.52B | 83.48%-38M | -646.51%-470M | -17.46%-962M | 80.61%-51M | 18.48%-1.23B | -171.21%-230M | 111.26%86M | -17.34%-819M |
Net cash flow | ||||||||||
Beginning cash position | -45.10%555M | 154.66%1.01B | 69.40%869M | 8.28%628M | 70.10%1.19B | 154.66%1.01B | -70.92%397M | 4.48%513M | -63.43%580M | -48.72%699M |
Current changes in cash | -214.13%-210M | -165.40%-429M | -161.18%-312M | 616.33%253M | -466.33%-555M | -37.41%184M | 167.49%656M | 648.39%510M | 95.47%-49M | -148.51%-98M |
Effect of exchange rate changes | -133.33%-14M | 35.71%-27M | 75.00%-3M | 33.33%-12M | 70.00%-6M | -185.71%-6M | -1,150.00%-42M | -500.00%-12M | -38.46%-18M | -195.24%-20M |
End cash Position | -72.25%330M | -45.10%555M | -45.10%555M | 69.40%869M | 8.28%628M | 70.10%1.19B | 154.66%1.01B | 154.66%1.01B | 4.48%513M | -63.43%580M |
Free cash flow | -179.84%-198M | -21.57%1.15B | -135.80%-261M | 647.37%728M | -41.01%433M | 83.70%248M | 145.39%1.47B | 281.80%729M | 53.50%-133M | -19.87%734M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data