(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -66.98%46.76B | 18.28%50.22B | 61.87%73.2B | 48.36%235.22B | -73.44%5.93B | 369.64%141.61B | -21.77%42.46B | -12.67%45.22B | 11.17%158.54B | 48.34%22.33B |
Other non cash items | -25.90%57.86B | 86.89%-870M | 1.97%-29.48B | -101.26%-44M | -698.04%-41.42B | 703.57%78.08B | -119.68%-6.64B | -24.25%-30.07B | 117.96%3.5B | -19.35%6.93B |
Change In working capital | 36.87%131.35B | -451.42%-30.83B | -115.08%-1.5B | -387.55%-77.16B | -82.35%-177.48B | 1,106.36%95.97B | -106.90%-5.59B | -71.72%9.95B | 48.86%26.83B | -168.56%-97.33B |
-Change in receivables | 9.06%-157.82B | -1,518.29%-113.72B | 82.14%-5.67B | -39.07%-333.6B | 6.53%-121.27B | -0.72%-173.54B | -124.42%-7.03B | -195.12%-31.76B | 10.64%-239.88B | -317.48%-129.74B |
-Change in prepaid assets | 821.75%74.57B | 179.73%19.08B | -18.14%62.76B | -73.69%64.45B | 3.46%22.04B | -110.88%-10.33B | -137.99%-23.92B | 16.58%76.67B | -13.47%244.97B | 29.10%21.31B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.18%189.99B | 12.09%71.18B | 46.37%32.24B | -65.06%93.05B | -374.29%-153.24B | 281.90%160.76B | -68.83%63.51B | -58.25%22.03B | 28.08%266.31B | -272.55%-32.31B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | ---- | -52.76%-26.31B | -79.33%-92.84B | -79.67%-21.22B | ---- | ---- | -41.35%-17.22B | -81.16%-51.77B | -64.19%-11.81B |
Net intangibles purchase and sale | ---- | ---- | ---- | 74.58%-56.14B | ---- | ---- | ---- | ---- | -423.83%-220.86B | -10.56%-10.55B |
Net business purchase and sale | ---- | ---- | ---- | 472,865.48%397.29B | ---- | ---- | ---- | ---- | --84M | --84M |
Net investment purchase and sale | -316.54%-71.64B | -193.17%-60.33B | -5,990.38%-67.39B | 90.07%-6.91B | -649.78%-105.89B | 1,725.85%33.09B | 187.92%64.75B | 108.65%1.14B | 40.62%-69.64B | 135.69%19.26B |
Net other investing changes | -106.52%-27.65B | -198.60%-95.27B | -371.09%-25.53B | 104.72%78.39B | -4,035.92%-308.03B | 9,143.96%423.74B | -272.46%-31.9B | -173.39%-5.42B | -78.20%38.29B | -95.73%7.83B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.34%-108.08B | -356.88%-128.47B | -380.64%-121.58B | 205.23%319.79B | -2,184.85%-100.32B | 2,114.74%395.39B | 119.28%50.01B | 14.95%-25.3B | -2,360.92%-303.9B | -95.73%4.81B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 280.24%76.76B | 247.83%38.18B | -197.61%-103.22B | -32.59%180.98B | 1,476.69%106.85B | -261.31%-42.59B | -93.53%10.98B | 31.70%105.75B | 303.58%268.48B | 86.47%-7.76B |
Net common stock issuance | ---- | ---- | ---- | 99.99%-6M | ---- | ---- | ---- | ---- | -3,412,050.00%-68.24B | -3,414,350.00%-68.29B |
Cash dividends paid | 20.00%-4M | 22.73%27M | 3.88%-41.88B | -3.14%-43.55B | 50.00%-2M | 28.57%-5M | -21.43%22M | -3.13%-43.57B | -0.09%-42.23B | 0.00%-4M |
Net other financing activities | -37.27%7.24B | -101.02%-621M | 122.62%1.2B | 181.74%14.55B | -2,618.59%-52.71B | 95.15%11.54B | 356.87%61.02B | 86.47%-5.3B | -2,618.32%-17.81B | -62.90%2.09B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 216.35%58.58B | -57.16%27.39B | -421.19%-153.47B | 15.45%105.79B | 152.68%44.42B | -455.60%-50.35B | -63.03%63.94B | 529.12%47.78B | 859.15%91.63B | -26.66%-84.32B |
Net cash flow | ||||||||||
Beginning cash position | 2.08%1.39T | 20.05%1.42T | 46.50%1.65T | 5.80%1.13T | 50.55%1.86T | 13.60%1.36T | 9.38%1.18T | 5.80%1.13T | 21.09%1.07T | 23.75%1.24T |
Current changes in cash | -72.23%140.48B | -116.85%-29.9B | -645.46%-242.81B | 859.62%518.63B | -87.04%-209.14B | 1,280.91%505.8B | 51.22%177.45B | 274.60%44.51B | -70.55%54.05B | -272.28%-111.82B |
Effect of exchange rate changes | 54.44%-2.06B | -33.48%1.53B | -8.11%6.64B | -26.48%5.7B | -80.75%705M | -266.30%-4.53B | 161.92%2.3B | 1,383.78%7.23B | 264.88%7.75B | 57.57%3.66B |
End cash Position | -17.98%1.53T | 2.08%1.39T | 20.05%1.42T | 46.50%1.65T | 46.50%1.65T | 50.55%1.86T | 13.60%1.36T | 9.38%1.18T | 5.80%1.13T | 5.80%1.13T |
Free cash flow | 41.79%126.39B | 20.76%97.49B | 23.45%5.93B | -785.19%-55.94B | -321.83%-230.61B | 347.48%89.14B | 19,005.39%80.73B | -83.34%4.81B | -104.61%-6.32B | -2,847.14%-54.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data