SG Stock MarketDetailed Quotes

Y92 ThaiBev

Watchlist

0.490
+0.005+1.03%

10min DelayMarket Closed May 3 17:04 CST

12.31BMarket Cap11.95P/E (TTM)

ThaiBev Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2023

(Q2)Mar 31, 2023

(FY)Sep 30, 2022

(Q2)Mar 31, 2022

(FY)Sep 30, 2021

(Q2)Mar 31, 2021

(Q1)Dec 31, 2020

(FY)Sep 30, 2020

(Q2)Mar 31, 2020

(Q1)Dec 31, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

-15.36%45.73B

8.30%45.38B

34.91%54.03B

11.80%41.9B

15.42%40.05B

46.21%37.48B

32.88%36.57B

42.41%34.7B

13.13%25.63B

22.81%27.52B

-Cash and cash equivalents

-18.49%14.83B

14.04%45.32B

18.34%18.2B

124.79%39.74B

1.53%15.38B

65.65%17.68B

49.31%17.01B

57.29%15.15B

-12.26%10.67B

-3.86%11.39B

-Short-term investments

-13.77%30.89B

-97.38%56.42M

45.25%35.83B

-89.10%2.16B

26.19%24.67B

32.34%19.8B

21.28%19.56B

32.69%19.55B

42.54%14.96B

52.72%16.13B

-Accounts receivable

8.47%5.41B

5.22%6.27B

5.50%4.98B

6.64%5.96B

-6.88%4.72B

-9.11%5.59B

-9.19%5.38B

-0.43%5.07B

-7.32%6.15B

-1.15%5.92B

-Gross accounts receivable

8.52%5.56B

4.19%6.41B

5.44%5.12B

7.85%6.15B

-6.02%4.86B

-8.22%5.7B

-8.76%5.46B

0.29%5.17B

-7.17%6.22B

-1.11%5.98B

-Bad debt provision

-10.29%-150M

27.60%-139M

-3.03%-136M

-66.96%-192M

-40.43%-132M

-74.24%-115M

-33.33%-80M

-64.91%-94M

-10.00%-66M

-3.45%-60M

-Other receivables

43.86%3.12B

32.94%3.18B

21.04%2.17B

9.09%2.39B

-27.11%1.79B

-21.97%2.19B

-6.41%2.26B

-10.30%2.46B

5.27%2.81B

12.77%2.41B

Inventory

13.05%52.08B

9.05%49.02B

0.73%46.07B

11.79%44.96B

9.80%45.74B

-13.52%40.22B

-10.55%37.54B

-2.85%41.66B

9.73%46.5B

9.29%41.97B

Prepaid assets

-24.05%1B

----

285.42%1.32B

----

-6.03%343M

----

-27.44%365M

----

Other current assets

-8.38%473.1M

10.80%2.33B

-26.02%516.35M

-19.10%2.11B

42.78%697.97M

-11.86%2.6B

6.56%2.7B

17.02%488.86M

-25.71%2.95B

-38.26%2.54B

Total current assets

-1.39%109.15B

9.12%106.18B

16.19%110.69B

10.48%97.31B

10.37%95.27B

4.80%88.08B

5.09%84.45B

11.64%86.31B

7.31%84.05B

10.01%80.36B

Non current assets

Net PPE

-1.69%68.72B

-3.04%67.48B

-1.93%69.9B

-0.26%69.6B

16.17%71.27B

12.97%69.78B

13.79%69.82B

2.70%61.35B

2.83%61.77B

1.58%61.35B

-Gross PP&E

1.45%167.47B

-3.04%67.48B

2.12%165.07B

-0.26%69.6B

10.80%161.64B

12.97%69.78B

13.79%69.82B

4.85%145.89B

2.83%61.77B

1.58%61.35B

-Accumulated depreciation

-3.75%-98.75B

----

-5.32%-95.18B

----

-6.89%-90.37B

----

-6.46%-84.54B

----

Prepaid assets-Non current

-5.06%1.5B

----

-4.70%1.58B

----

-3.10%1.66B

--8.38B

----

-0.98%1.71B

----

Total investment

-1.83%110.99B

2.44%107.17B

9.81%113.05B

19.42%104.62B

19.22%102.96B

6.30%87.61B

5.08%85.94B

7.98%86.36B

0.33%82.42B

-2.51%81.78B

-Long-term equity investment

-1.80%110.6B

2.45%106.77B

9.98%112.63B

19.63%104.22B

19.64%102.41B

6.56%87.12B

4.72%84.99B

7.89%85.61B

0.29%81.76B

-2.55%81.16B

Financial assets

--225M

----

--0

----

Goodwill and other intangible assets

-4.60%196.37B

-1.83%188.88B

5.28%205.83B

3.54%192.39B

1.05%195.5B

-4.63%185.82B

-1.44%179.93B

5.26%193.48B

0.47%194.84B

-6.00%182.55B

-Goodwill

-4.49%161.29B

-1.34%155.31B

5.54%168.87B

4.30%157.42B

4.64%160B

-1.99%150.93B

0.90%145.94B

5.00%152.9B

0.23%154B

-5.95%144.63B

-Other intangible assets

-5.10%35.07B

-4.00%33.57B

4.12%36.96B

0.24%34.98B

-12.51%35.5B

-14.57%34.89B

-10.36%34B

6.26%40.57B

1.38%40.84B

-6.19%37.92B

Other non current assets

0.70%265.48M

-3.62%2.6B

-73.56%263.64M

-5.03%2.7B

18.93%997.14M

-8.65%2.84B

4.25%2.95B

0.97%838.45M

14.93%3.11B

4.53%2.83B

Total non current assets

-2.95%385.4B

-0.43%372.61B

5.24%397.1B

4.47%374.23B

8.67%377.32B

3.67%358.21B

2.87%341.99B

5.24%347.21B

1.18%345.52B

-3.33%332.44B

Total assets

-2.61%494.55B

1.54%478.79B

7.45%507.79B

5.66%471.54B

9.01%472.59B

3.89%446.29B

3.30%426.44B

6.45%433.52B

2.32%429.57B

-0.99%412.81B

Liabilities

Current liabilities

-Current debt and capital lease obligation

12.84%63.93B

78.42%62.55B

-17.68%56.65B

-54.22%35.06B

6.76%68.82B

13.13%76.58B

272.00%54.39B

198.35%64.47B

221.82%67.7B

-82.05%14.62B

-Including:Current debt

11.96%61.92B

81.16%61.17B

-18.06%55.31B

-55.11%33.77B

4.73%67.5B

11.12%75.22B

263.06%53.08B

198.27%64.45B

221.82%67.7B

-82.05%14.62B

-Including:Current capital Lease obligation

48.72%2B

6.89%1.38B

1.49%1.35B

-4.62%1.29B

8,023.65%1.33B

--1.36B

--1.31B

--16.35M

----

Payables

-1.87%23.37B

-10.11%26.51B

27.52%23.82B

36.97%29.49B

-1.54%18.68B

-8.70%21.53B

-11.90%23.24B

-5.55%18.97B

16.91%23.58B

17.95%26.38B

-accounts payable

-4.52%9.51B

-1.66%9.11B

31.73%9.96B

38.15%9.26B

-2.93%7.56B

-15.03%6.71B

-18.86%7.24B

-9.60%7.79B

-1.77%7.89B

1.88%8.92B

-Total tax payable

-5.92%6.42B

3.18%2.59B

33.71%6.82B

-6.36%2.51B

-2.46%5.1B

8.36%2.68B

30.08%4.05B

5.31%5.23B

10.72%2.47B

-6.43%3.11B

-Other payable

5.80%7.44B

-16.41%14.81B

16.97%7.03B

45.88%17.71B

1.10%6.01B

-8.11%12.14B

-16.67%11.96B

-8.50%5.95B

33.47%13.21B

39.51%14.35B

Other current liabilities

-29.54%190.46M

32.47%5.87B

40.26%270.31M

7.89%4.43B

19.22%192.72M

1.75%4.11B

35.29%5.25B

-34.44%161.66M

-49.64%4.04B

-52.02%3.88B

Current liabilities

10.04%98.08B

37.62%94.93B

-6.61%89.13B

-32.52%68.98B

5.17%95.44B

7.24%102.22B

84.65%82.88B

85.93%90.75B

93.53%95.32B

-59.90%44.88B

Non current liabilities

-Long term debt and capital lease obligation

-7.89%145.33B

-15.80%148.38B

0.79%157.79B

17.92%176.22B

2.45%156.55B

-3.34%149.43B

-21.23%156.07B

-22.82%152.81B

-23.80%154.6B

802.53%198.13B

-Including:Long term debt

-8.29%140.37B

-16.35%143.5B

0.83%153.06B

18.42%171.55B

-0.27%151.79B

-6.29%144.87B

-23.52%151.52B

-23.12%152.21B

-23.80%154.6B

802.53%198.13B

-Including:Long term capital lease obligation

4.86%4.96B

4.67%4.89B

-0.42%4.73B

2.29%4.67B

696.68%4.75B

--4.57B

--4.55B

--596.39M

----

Long-term accounts payable and other payables

0.00%5M

-16.67%5M

--6M

20.00%6M

----

150.00%5M

----

Other non current liabilities

-84.77%332.27M

-80.86%331.21M

184.07%2.18B

7.48%1.73B

41.43%767.97M

332.04%1.61B

-30.07%1.24B

-39.92%543.01M

-14.90%372.69M

-98.44%1.78B

Total non current liabilities

-8.46%154.95B

-15.81%157.61B

1.38%169.27B

16.49%187.2B

2.21%166.97B

-2.44%160.71B

-20.17%167.1B

-21.50%163.36B

-21.87%164.73B

45.39%209.31B

Total liabilities

-2.08%253.03B

-1.42%252.54B

-1.53%258.4B

-2.56%256.19B

3.26%262.41B

1.11%262.93B

-1.66%249.98B

-1.09%254.12B

-0.02%260.04B

-0.67%254.2B

Shareholders'equity

Share capital

0.02%25.12B

0.01%25.12B

0.01%25.11B

-common stock

0.02%25.12B

0.01%25.12B

0.01%25.11B

Paid-in capital

0.36%17.48B

0.21%17.42B

0.31%17.38B

0.25%17.33B

0.25%17.29B

Retained earnings

7.65%174.44B

10.01%167.56B

11.94%162.05B

10.26%152.31B

9.07%144.77B

9.70%138.14B

9.63%141.12B

10.41%132.73B

8.52%125.93B

10.71%128.72B

Other equity interest

-971.81%-18.63B

-27.01%-26.94B

90.95%-1.74B

42.20%-21.21B

45.87%-19.2B

1.50%-36.69B

9.75%-45.55B

28.57%-35.48B

-4.98%-37.25B

-50.89%-50.47B

Total stockholders'equity

-2.15%201.32B

5.43%186.13B

20.35%205.75B

20.22%176.54B

19.89%170.96B

9.58%146.85B

14.06%140.92B

23.08%142.6B

6.48%134.02B

-3.53%123.55B

Noncontrolling interests

-7.88%40.2B

3.37%40.12B

11.29%43.64B

6.32%38.81B

6.53%39.21B

2.82%36.5B

1.39%35.55B

6.80%36.81B

4.86%35.5B

6.33%35.06B

Total equity

-3.15%241.52B

5.06%226.25B

18.66%249.39B

17.45%215.35B

17.15%210.18B

8.16%183.36B

11.26%176.46B

19.35%179.4B

6.14%169.53B

-1.51%158.61B

Currency Unit

THB

	(FY)Sep 30, 2023	(Q2)Mar 31, 2023	(FY)Sep 30, 2022	(Q2)Mar 31, 2022	(FY)Sep 30, 2021	(Q2)Mar 31, 2021	(Q1)Dec 31, 2020	(FY)Sep 30, 2020	(Q2)Mar 31, 2020	(Q1)Dec 31, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	-15.36%45.73B	8.30%45.38B	34.91%54.03B	11.80%41.9B	15.42%40.05B	46.21%37.48B	32.88%36.57B	42.41%34.7B	13.13%25.63B	22.81%27.52B
-Cash and cash equivalents	-18.49%14.83B	14.04%45.32B	18.34%18.2B	124.79%39.74B	1.53%15.38B	65.65%17.68B	49.31%17.01B	57.29%15.15B	-12.26%10.67B	-3.86%11.39B
-Short-term investments	-13.77%30.89B	-97.38%56.42M	45.25%35.83B	-89.10%2.16B	26.19%24.67B	32.34%19.8B	21.28%19.56B	32.69%19.55B	42.54%14.96B	52.72%16.13B
-Accounts receivable	8.47%5.41B	5.22%6.27B	5.50%4.98B	6.64%5.96B	-6.88%4.72B	-9.11%5.59B	-9.19%5.38B	-0.43%5.07B	-7.32%6.15B	-1.15%5.92B
-Gross accounts receivable	8.52%5.56B	4.19%6.41B	5.44%5.12B	7.85%6.15B	-6.02%4.86B	-8.22%5.7B	-8.76%5.46B	0.29%5.17B	-7.17%6.22B	-1.11%5.98B
-Bad debt provision	-10.29%-150M	27.60%-139M	-3.03%-136M	-66.96%-192M	-40.43%-132M	-74.24%-115M	-33.33%-80M	-64.91%-94M	-10.00%-66M	-3.45%-60M
-Other receivables	43.86%3.12B	32.94%3.18B	21.04%2.17B	9.09%2.39B	-27.11%1.79B	-21.97%2.19B	-6.41%2.26B	-10.30%2.46B	5.27%2.81B	12.77%2.41B
Inventory	13.05%52.08B	9.05%49.02B	0.73%46.07B	11.79%44.96B	9.80%45.74B	-13.52%40.22B	-10.55%37.54B	-2.85%41.66B	9.73%46.5B	9.29%41.97B
Prepaid assets	-24.05%1B	----	285.42%1.32B	----	-6.03%343M	----	----	-27.44%365M	----	----
Other current assets	-8.38%473.1M	10.80%2.33B	-26.02%516.35M	-19.10%2.11B	42.78%697.97M	-11.86%2.6B	6.56%2.7B	17.02%488.86M	-25.71%2.95B	-38.26%2.54B
Total current assets	-1.39%109.15B	9.12%106.18B	16.19%110.69B	10.48%97.31B	10.37%95.27B	4.80%88.08B	5.09%84.45B	11.64%86.31B	7.31%84.05B	10.01%80.36B
Non current assets
Net PPE	-1.69%68.72B	-3.04%67.48B	-1.93%69.9B	-0.26%69.6B	16.17%71.27B	12.97%69.78B	13.79%69.82B	2.70%61.35B	2.83%61.77B	1.58%61.35B
-Gross PP&E	1.45%167.47B	-3.04%67.48B	2.12%165.07B	-0.26%69.6B	10.80%161.64B	12.97%69.78B	13.79%69.82B	4.85%145.89B	2.83%61.77B	1.58%61.35B
-Accumulated depreciation	-3.75%-98.75B	----	-5.32%-95.18B	----	-6.89%-90.37B	----	----	-6.46%-84.54B	----	----
Prepaid assets-Non current	-5.06%1.5B	----	-4.70%1.58B	----	-3.10%1.66B	--8.38B	----	-0.98%1.71B	----	----
Total investment	-1.83%110.99B	2.44%107.17B	9.81%113.05B	19.42%104.62B	19.22%102.96B	6.30%87.61B	5.08%85.94B	7.98%86.36B	0.33%82.42B	-2.51%81.78B
-Long-term equity investment	-1.80%110.6B	2.45%106.77B	9.98%112.63B	19.63%104.22B	19.64%102.41B	6.56%87.12B	4.72%84.99B	7.89%85.61B	0.29%81.76B	-2.55%81.16B
Financial assets	--225M	----	--0	----	----	----	----	----	----	----
Goodwill and other intangible assets	-4.60%196.37B	-1.83%188.88B	5.28%205.83B	3.54%192.39B	1.05%195.5B	-4.63%185.82B	-1.44%179.93B	5.26%193.48B	0.47%194.84B	-6.00%182.55B
-Goodwill	-4.49%161.29B	-1.34%155.31B	5.54%168.87B	4.30%157.42B	4.64%160B	-1.99%150.93B	0.90%145.94B	5.00%152.9B	0.23%154B	-5.95%144.63B
-Other intangible assets	-5.10%35.07B	-4.00%33.57B	4.12%36.96B	0.24%34.98B	-12.51%35.5B	-14.57%34.89B	-10.36%34B	6.26%40.57B	1.38%40.84B	-6.19%37.92B
Other non current assets	0.70%265.48M	-3.62%2.6B	-73.56%263.64M	-5.03%2.7B	18.93%997.14M	-8.65%2.84B	4.25%2.95B	0.97%838.45M	14.93%3.11B	4.53%2.83B
Total non current assets	-2.95%385.4B	-0.43%372.61B	5.24%397.1B	4.47%374.23B	8.67%377.32B	3.67%358.21B	2.87%341.99B	5.24%347.21B	1.18%345.52B	-3.33%332.44B
Total assets	-2.61%494.55B	1.54%478.79B	7.45%507.79B	5.66%471.54B	9.01%472.59B	3.89%446.29B	3.30%426.44B	6.45%433.52B	2.32%429.57B	-0.99%412.81B
Liabilities
Current liabilities
-Current debt and capital lease obligation	12.84%63.93B	78.42%62.55B	-17.68%56.65B	-54.22%35.06B	6.76%68.82B	13.13%76.58B	272.00%54.39B	198.35%64.47B	221.82%67.7B	-82.05%14.62B
-Including:Current debt	11.96%61.92B	81.16%61.17B	-18.06%55.31B	-55.11%33.77B	4.73%67.5B	11.12%75.22B	263.06%53.08B	198.27%64.45B	221.82%67.7B	-82.05%14.62B
-Including:Current capital Lease obligation	48.72%2B	6.89%1.38B	1.49%1.35B	-4.62%1.29B	8,023.65%1.33B	--1.36B	--1.31B	--16.35M	----	----
Payables	-1.87%23.37B	-10.11%26.51B	27.52%23.82B	36.97%29.49B	-1.54%18.68B	-8.70%21.53B	-11.90%23.24B	-5.55%18.97B	16.91%23.58B	17.95%26.38B
-accounts payable	-4.52%9.51B	-1.66%9.11B	31.73%9.96B	38.15%9.26B	-2.93%7.56B	-15.03%6.71B	-18.86%7.24B	-9.60%7.79B	-1.77%7.89B	1.88%8.92B
-Total tax payable	-5.92%6.42B	3.18%2.59B	33.71%6.82B	-6.36%2.51B	-2.46%5.1B	8.36%2.68B	30.08%4.05B	5.31%5.23B	10.72%2.47B	-6.43%3.11B
-Other payable	5.80%7.44B	-16.41%14.81B	16.97%7.03B	45.88%17.71B	1.10%6.01B	-8.11%12.14B	-16.67%11.96B	-8.50%5.95B	33.47%13.21B	39.51%14.35B
Other current liabilities	-29.54%190.46M	32.47%5.87B	40.26%270.31M	7.89%4.43B	19.22%192.72M	1.75%4.11B	35.29%5.25B	-34.44%161.66M	-49.64%4.04B	-52.02%3.88B
Current liabilities	10.04%98.08B	37.62%94.93B	-6.61%89.13B	-32.52%68.98B	5.17%95.44B	7.24%102.22B	84.65%82.88B	85.93%90.75B	93.53%95.32B	-59.90%44.88B
Non current liabilities
-Long term debt and capital lease obligation	-7.89%145.33B	-15.80%148.38B	0.79%157.79B	17.92%176.22B	2.45%156.55B	-3.34%149.43B	-21.23%156.07B	-22.82%152.81B	-23.80%154.6B	802.53%198.13B
-Including:Long term debt	-8.29%140.37B	-16.35%143.5B	0.83%153.06B	18.42%171.55B	-0.27%151.79B	-6.29%144.87B	-23.52%151.52B	-23.12%152.21B	-23.80%154.6B	802.53%198.13B
-Including:Long term capital lease obligation	4.86%4.96B	4.67%4.89B	-0.42%4.73B	2.29%4.67B	696.68%4.75B	--4.57B	--4.55B	--596.39M	----	----
Long-term accounts payable and other payables	0.00%5M	-16.67%5M	-16.67%5M	--6M	20.00%6M	----	----	150.00%5M	----	----
Other non current liabilities	-84.77%332.27M	-80.86%331.21M	184.07%2.18B	7.48%1.73B	41.43%767.97M	332.04%1.61B	-30.07%1.24B	-39.92%543.01M	-14.90%372.69M	-98.44%1.78B
Total non current liabilities	-8.46%154.95B	-15.81%157.61B	1.38%169.27B	16.49%187.2B	2.21%166.97B	-2.44%160.71B	-20.17%167.1B	-21.50%163.36B	-21.87%164.73B	45.39%209.31B
Total liabilities	-2.08%253.03B	-1.42%252.54B	-1.53%258.4B	-2.56%256.19B	3.26%262.41B	1.11%262.93B	-1.66%249.98B	-1.09%254.12B	-0.02%260.04B	-0.67%254.2B
Shareholders'equity
Share capital	0.02%25.12B	0.02%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.11B
-common stock	0.02%25.12B	0.02%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.12B	0.01%25.11B
Paid-in capital	0.36%17.48B	0.36%17.48B	0.21%17.42B	0.21%17.42B	0.31%17.38B	0.31%17.38B	0.25%17.33B	0.25%17.33B	0.25%17.33B	0.25%17.29B
Retained earnings	7.65%174.44B	10.01%167.56B	11.94%162.05B	10.26%152.31B	9.07%144.77B	9.70%138.14B	9.63%141.12B	10.41%132.73B	8.52%125.93B	10.71%128.72B
Other equity interest	-971.81%-18.63B	-27.01%-26.94B	90.95%-1.74B	42.20%-21.21B	45.87%-19.2B	1.50%-36.69B	9.75%-45.55B	28.57%-35.48B	-4.98%-37.25B	-50.89%-50.47B
Total stockholders'equity	-2.15%201.32B	5.43%186.13B	20.35%205.75B	20.22%176.54B	19.89%170.96B	9.58%146.85B	14.06%140.92B	23.08%142.6B	6.48%134.02B	-3.53%123.55B
Noncontrolling interests	-7.88%40.2B	3.37%40.12B	11.29%43.64B	6.32%38.81B	6.53%39.21B	2.82%36.5B	1.39%35.55B	6.80%36.81B	4.86%35.5B	6.33%35.06B
Total equity	-3.15%241.52B	5.06%226.25B	18.66%249.39B	17.45%215.35B	17.15%210.18B	8.16%183.36B	11.26%176.46B	19.35%179.4B	6.14%169.53B	-1.51%158.61B
Currency Unit	THB	THB	THB	THB	THB	THB	THB	THB	THB	THB

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall