SG Stock MarketDetailed Quotes

Y92 ThaiBev

Watchlist

0.475
-0.005-1.04%

10min DelayTrading Apr 25 11:33 CST

11.94BMarket Cap11.59P/E (TTM)

ThaiBev Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2023

(Q2)Mar 31, 2023

(FY)Sep 30, 2022

(Q2)Mar 31, 2022

(FY)Sep 30, 2021

(Q2)Mar 31, 2021

(Q1)Dec 31, 2020

(FY)Sep 30, 2020

(Q2)Mar 31, 2020

(Q1)Dec 31, 2019

Total revenue

2.47%279.09B

2.38%67.4B

13.23%272.36B

10.70%65.83B

-5.10%240.54B

-3.17%59.46B

-5.14%71.79B

-5.19%253.48B

-12.26%61.41B

4.20%75.68B

Cost of revenue

2.28%196.28B

1.60%46.99B

13.51%191.9B

11.45%46.24B

-5.35%169.06B

-3.02%41.49B

-6.54%50.51B

-5.97%178.62B

-13.68%42.79B

3.37%54.05B

Gross profit

2.91%82.8B

4.23%20.41B

12.55%80.46B

8.97%19.58B

-4.51%71.48B

-3.52%17.97B

-1.64%21.28B

-3.27%74.86B

-8.81%18.62B

6.35%21.64B

Operating expense

11.22%46.57B

10.88%11.24B

11.07%41.87B

4.55%10.14B

-6.36%37.7B

-9.55%9.7B

-14.56%9.58B

-11.87%40.26B

-5.90%10.72B

-7.29%11.21B

Staff costs

6.69%15.72B

----

4.52%14.73B

----

92.63%14.09B

----

-17.64%7.32B

----

Selling and administrative expenses

15.64%24.4B

10.88%11.24B

19.35%21.1B

4.55%10.14B

-40.55%17.68B

-9.55%9.7B

-14.56%9.58B

-12.01%29.73B

-5.90%10.72B

-7.29%11.21B

-Selling and marketing expense

15.09%19.79B

10.84%7.04B

25.05%17.2B

9.35%6.35B

-44.85%13.75B

-12.97%5.8B

-13.22%5.95B

-14.38%24.94B

-8.81%6.67B

-9.94%6.86B

-General and administrative expense

18.09%4.6B

10.94%4.2B

-0.64%3.9B

-2.61%3.79B

-18.15%3.92B

-3.92%3.89B

-16.67%3.62B

2.83%4.79B

-0.68%4.05B

-2.80%4.35B

Research and development costs

11.38%460M

----

4.03%413M

----

18.86%397M

----

12.84%334M

----

Depreciation and amortization

0.47%3.6B

----

-0.53%3.59B

----

247.06%3.61B

----

6.35%1.04B

----

-Depreciation

0.47%3.6B

----

-0.53%3.59B

----

247.06%3.61B

----

6.35%1.04B

----

Rent and land expenses

19.09%2.2B

----

4.94%1.85B

----

6.02%1.76B

----

9.92%1.66B

----

Other operating expenses

-2.51%194M

----

19.88%199M

----

-7.26%166M

----

-20.80%179M

----

Operating profit

-6.10%36.23B

-2.90%9.17B

14.20%38.58B

14.15%9.44B

-2.36%33.78B

4.67%8.27B

12.24%11.7B

9.12%34.6B

-12.47%7.9B

26.34%10.42B

Net non-operating interest income expense

7.60%-4.31B

16.57%-1.06B

14.53%-4.67B

8.85%-1.27B

3.01%-5.46B

0.17%-1.39B

-1.83%-1.43B

6.29%-5.63B

13.03%-1.39B

6.12%-1.4B

Non-operating interest income

54.76%2.42B

71.49%580.82M

14.29%1.56B

6.58%338.7M

-3.91%1.37B

-9.45%317.8M

-0.98%363.03M

24.04%1.42B

42.36%350.97M

31.44%366.64M

Non-operating interest expense

8.04%6.73B

2.01%1.64B

-8.76%6.23B

-5.98%1.6B

-3.19%6.82B

-2.04%1.71B

1.25%1.79B

-1.43%7.05B

-5.63%1.74B

-0.21%1.77B

Net investment income

-127.69%-54.2M

-422.71%-12.62M

29.31%195.78M

-96.04%3.91M

569.69%151.4M

176.76%98.64M

66.54%-6.68M

-403.07%-32.24M

550.74%35.64M

-115.70%-19.97M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-31.30%3.47B

21.05%1.11B

81.65%5.04B

80.00%914.87M

-14.72%2.78B

-40.92%508.25M

-50.30%655.53M

-32.79%3.26B

27.49%860.22M

-23.11%1.32B

Special income /charges

-492.41M

-44.73M

Less:Restructuring and mergern&acquisition

----

--492.41M

--44.73M

----

Other non-operating income /expenses

37.96%1.08B

64.18%439.39M

8.62%783.31M

15.82%267.63M

-41.20%721.15M

-52.13%231.07M

-24.39%223.38M

62.79%1.23B

194.49%482.66M

11.05%295.42M

Income before tax

-8.84%36.41B

3.03%9.65B

24.92%39.94B

21.26%9.36B

-2.91%31.97B

-1.58%7.72B

4.98%11.15B

5.17%32.93B

-5.18%7.85B

19.74%10.62B

Income tax

4.54%5.68B

12.47%1.47B

17.30%5.44B

10.42%1.31B

-32.51%4.63B

-47.73%1.19B

14.28%1.61B

31.31%6.87B

49.58%2.27B

1.37%1.4B

Net income

-10.95%30.73B

1.49%8.17B

26.21%34.51B

23.23%8.05B

4.89%27.34B

17.20%6.54B

3.56%9.54B

-0.07%26.06B

-17.48%5.58B

23.15%9.21B

Net income continuous operations

-10.95%30.73B

1.49%8.17B

26.21%34.51B

23.23%8.05B

4.89%27.34B

17.20%6.54B

3.56%9.54B

-0.07%26.06B

-17.48%5.58B

23.15%9.21B

Noncontrolling interests

-25.13%3.29B

-12.99%816.58M

63.26%4.4B

54.72%938.5M

-18.68%2.69B

-2.80%606.56M

35.73%1.07B

17.89%3.31B

-35.45%624.03M

1,131.67%789.82M

Net income attributable to the company

-8.88%27.43B

3.40%7.36B

22.16%30.11B

20.01%7.11B

8.32%24.64B

19.72%5.93B

0.54%8.47B

-2.24%22.75B

-14.48%4.95B

13.56%8.42B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-8.88%27.43B

3.40%7.36B

22.16%30.11B

20.01%7.11B

8.32%24.64B

19.72%5.93B

0.54%8.47B

-2.24%22.75B

-14.48%4.95B

13.56%8.42B

Gross dividend payment

Basic earnings per share

-9.17%1.09

3.57%0.29

22.45%1.2

16.67%0.28

7.69%0.98

20.00%0.24

0.00%0.34

-2.15%0.91

-13.04%0.2

13.33%0.34

Diluted earnings per share

-9.17%1.09

3.57%0.29

22.45%1.2

16.67%0.28

7.69%0.98

20.00%0.24

0.00%0.34

-2.15%0.91

-13.04%0.2

13.33%0.34

Dividend per share

20.00%0.6

28.57%0.45

-1.96%0.5

-2.78%0.35

18.60%0.51

9.09%0.36

10.26%0.43

37.50%0.33

Currency Unit

THB

	(FY)Sep 30, 2023	(Q2)Mar 31, 2023	(FY)Sep 30, 2022	(Q2)Mar 31, 2022	(FY)Sep 30, 2021	(Q2)Mar 31, 2021	(Q1)Dec 31, 2020	(FY)Sep 30, 2020	(Q2)Mar 31, 2020	(Q1)Dec 31, 2019
Total revenue	2.47%279.09B	2.38%67.4B	13.23%272.36B	10.70%65.83B	-5.10%240.54B	-3.17%59.46B	-5.14%71.79B	-5.19%253.48B	-12.26%61.41B	4.20%75.68B
Cost of revenue	2.28%196.28B	1.60%46.99B	13.51%191.9B	11.45%46.24B	-5.35%169.06B	-3.02%41.49B	-6.54%50.51B	-5.97%178.62B	-13.68%42.79B	3.37%54.05B
Gross profit	2.91%82.8B	4.23%20.41B	12.55%80.46B	8.97%19.58B	-4.51%71.48B	-3.52%17.97B	-1.64%21.28B	-3.27%74.86B	-8.81%18.62B	6.35%21.64B
Operating expense	11.22%46.57B	10.88%11.24B	11.07%41.87B	4.55%10.14B	-6.36%37.7B	-9.55%9.7B	-14.56%9.58B	-11.87%40.26B	-5.90%10.72B	-7.29%11.21B
Staff costs	6.69%15.72B	----	4.52%14.73B	----	92.63%14.09B	----	----	-17.64%7.32B	----	----
Selling and administrative expenses	15.64%24.4B	10.88%11.24B	19.35%21.1B	4.55%10.14B	-40.55%17.68B	-9.55%9.7B	-14.56%9.58B	-12.01%29.73B	-5.90%10.72B	-7.29%11.21B
-Selling and marketing expense	15.09%19.79B	10.84%7.04B	25.05%17.2B	9.35%6.35B	-44.85%13.75B	-12.97%5.8B	-13.22%5.95B	-14.38%24.94B	-8.81%6.67B	-9.94%6.86B
-General and administrative expense	18.09%4.6B	10.94%4.2B	-0.64%3.9B	-2.61%3.79B	-18.15%3.92B	-3.92%3.89B	-16.67%3.62B	2.83%4.79B	-0.68%4.05B	-2.80%4.35B
Research and development costs	11.38%460M	----	4.03%413M	----	18.86%397M	----	----	12.84%334M	----	----
Depreciation and amortization	0.47%3.6B	----	-0.53%3.59B	----	247.06%3.61B	----	----	6.35%1.04B	----	----
-Depreciation	0.47%3.6B	----	-0.53%3.59B	----	247.06%3.61B	----	----	6.35%1.04B	----	----
Rent and land expenses	19.09%2.2B	----	4.94%1.85B	----	6.02%1.76B	----	----	9.92%1.66B	----	----
Other operating expenses	-2.51%194M	----	19.88%199M	----	-7.26%166M	----	----	-20.80%179M	----	----
Operating profit	-6.10%36.23B	-2.90%9.17B	14.20%38.58B	14.15%9.44B	-2.36%33.78B	4.67%8.27B	12.24%11.7B	9.12%34.6B	-12.47%7.9B	26.34%10.42B
Net non-operating interest income expense	7.60%-4.31B	16.57%-1.06B	14.53%-4.67B	8.85%-1.27B	3.01%-5.46B	0.17%-1.39B	-1.83%-1.43B	6.29%-5.63B	13.03%-1.39B	6.12%-1.4B
Non-operating interest income	54.76%2.42B	71.49%580.82M	14.29%1.56B	6.58%338.7M	-3.91%1.37B	-9.45%317.8M	-0.98%363.03M	24.04%1.42B	42.36%350.97M	31.44%366.64M
Non-operating interest expense	8.04%6.73B	2.01%1.64B	-8.76%6.23B	-5.98%1.6B	-3.19%6.82B	-2.04%1.71B	1.25%1.79B	-1.43%7.05B	-5.63%1.74B	-0.21%1.77B
Net investment income	-127.69%-54.2M	-422.71%-12.62M	29.31%195.78M	-96.04%3.91M	569.69%151.4M	176.76%98.64M	66.54%-6.68M	-403.07%-32.24M	550.74%35.64M	-115.70%-19.97M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-31.30%3.47B	21.05%1.11B	81.65%5.04B	80.00%914.87M	-14.72%2.78B	-40.92%508.25M	-50.30%655.53M	-32.79%3.26B	27.49%860.22M	-23.11%1.32B
Special income /charges								-492.41M	-44.73M
Less:Restructuring and mergern&acquisition	----	----	----	----	----	----	----	--492.41M	--44.73M	----
Other non-operating income /expenses	37.96%1.08B	64.18%439.39M	8.62%783.31M	15.82%267.63M	-41.20%721.15M	-52.13%231.07M	-24.39%223.38M	62.79%1.23B	194.49%482.66M	11.05%295.42M
Income before tax	-8.84%36.41B	3.03%9.65B	24.92%39.94B	21.26%9.36B	-2.91%31.97B	-1.58%7.72B	4.98%11.15B	5.17%32.93B	-5.18%7.85B	19.74%10.62B
Income tax	4.54%5.68B	12.47%1.47B	17.30%5.44B	10.42%1.31B	-32.51%4.63B	-47.73%1.19B	14.28%1.61B	31.31%6.87B	49.58%2.27B	1.37%1.4B
Net income	-10.95%30.73B	1.49%8.17B	26.21%34.51B	23.23%8.05B	4.89%27.34B	17.20%6.54B	3.56%9.54B	-0.07%26.06B	-17.48%5.58B	23.15%9.21B
Net income continuous operations	-10.95%30.73B	1.49%8.17B	26.21%34.51B	23.23%8.05B	4.89%27.34B	17.20%6.54B	3.56%9.54B	-0.07%26.06B	-17.48%5.58B	23.15%9.21B
Noncontrolling interests	-25.13%3.29B	-12.99%816.58M	63.26%4.4B	54.72%938.5M	-18.68%2.69B	-2.80%606.56M	35.73%1.07B	17.89%3.31B	-35.45%624.03M	1,131.67%789.82M
Net income attributable to the company	-8.88%27.43B	3.40%7.36B	22.16%30.11B	20.01%7.11B	8.32%24.64B	19.72%5.93B	0.54%8.47B	-2.24%22.75B	-14.48%4.95B	13.56%8.42B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-8.88%27.43B	3.40%7.36B	22.16%30.11B	20.01%7.11B	8.32%24.64B	19.72%5.93B	0.54%8.47B	-2.24%22.75B	-14.48%4.95B	13.56%8.42B
Gross dividend payment
Basic earnings per share	-9.17%1.09	3.57%0.29	22.45%1.2	16.67%0.28	7.69%0.98	20.00%0.24	0.00%0.34	-2.15%0.91	-13.04%0.2	13.33%0.34
Diluted earnings per share	-9.17%1.09	3.57%0.29	22.45%1.2	16.67%0.28	7.69%0.98	20.00%0.24	0.00%0.34	-2.15%0.91	-13.04%0.2	13.33%0.34
Dividend per share	20.00%0.6	28.57%0.45	-1.96%0.5	-2.78%0.35	18.60%0.51	9.09%0.36	0	10.26%0.43	37.50%0.33	0
Currency Unit	THB	THB	THB	THB	THB	THB	THB	THB	THB	THB

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall