SG Stock MarketDetailed Quotes

Y8E Samurai 2K

Watchlist

0.097
-0.012-11.01%

10min DelayMarket Closed Apr 19 15:03 CST

32.45MMarket Cap-12125P/E (TTM)

Samurai 2K Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(Q2)Sep 30, 2019

(Q1)Jun 30, 2019

(FY)Mar 31, 2019

(Q2)Sep 30, 2018

(Q1)Jun 30, 2018

(FY)Mar 31, 2018

Total revenue

-37.84%70.27M

2.18%113.04M

75.41%110.63M

-13.13%63.07M

-49.19%16.55M

105.09%11.89M

-19.34%72.61M

32.58M

5.8M

128.75%90.01M

Cost of revenue

-23.92%49.3M

14.19%64.8M

70.10%56.75M

-18.47%33.36M

-48.84%8.74M

74.50%6.45M

-20.29%40.92M

17.08M

3.7M

137.85%51.34M

Gross profit

-56.53%20.97M

-10.48%48.24M

81.37%53.88M

-6.23%29.71M

-49.58%7.82M

158.95%5.44M

-18.07%31.68M

15.5M

2.1M

117.69%38.67M

Operating expense

7.99%31.15M

-5.51%28.85M

51.73%30.53M

7.71%20.12M

42.73%5.59M

-3.17%3.58M

-0.45%18.68M

3.91M

3.7M

35.74%18.76M

Selling and administrative expenses

7.99%31.15M

-5.51%28.85M

51.73%30.53M

7.71%20.12M

42.73%5.59M

19.02%4.45M

-0.45%18.68M

--3.91M

--3.74M

35.74%18.76M

-Selling and marketing expense

59.37%13.61M

-49.81%8.54M

76.64%17.01M

54.77%9.63M

227.81%2.97M

160.79%2.1M

-13.75%6.22M

--906K

--806K

107.24%7.21M

-General and administrative expense

-13.62%17.54M

50.23%20.31M

28.87%13.52M

-15.80%10.49M

-13.04%2.62M

-19.95%2.35M

7.85%12.46M

--3.01M

--2.93M

11.68%11.55M

Total other operating income

----

1,925.58%871K

----

--43K

----

Operating profit

-152.50%-10.18M

-16.97%19.39M

143.55%23.35M

-26.26%9.59M

-80.75%2.23M

216.61%1.86M

-34.68%13M

11.59M

-1.6M

405.05%19.91M

Net non-operating interest income expense

-206.70%-549K

-4.68%-179K

61.66%-171K

-71.54%-446K

-26.00%-126K

-8.33%-117K

16.67%-260K

-100K

-108K

25.89%-312K

Non-operating interest income

-8.57%683K

161.19%747K

615.00%286K

-82.83%40K

----

33.14%233K

----

153.62%175K

Non-operating interest expense

43.93%1.23M

87.31%856K

-5.97%457K

-1.42%486K

26.00%126K

8.33%117K

1.86%493K

--100K

--108K

-1.22%484K

Total other finance cost

----

--70K

----

--3K

Net investment income

8.23%263K

-83.70%243K

200.54%1.49M

-508.54%-1.48M

108.82%363K

-711.44%-4.12M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

Other non-operating income /expenses

3.89%187K

-38.14%180K

51.56%291K

69.91%192K

206.78%181K

-26.14%113K

59K

68.13%153K

Income before tax

-152.35%-10.28M

-21.35%19.64M

217.94%24.97M

-40.61%7.85M

-80.21%2.29M

202.35%1.74M

-15.45%13.22M

11.55M

-1.7M

264.88%15.64M

Income tax

-82.09%1.17M

-12.89%6.51M

166.90%7.48M

-9.12%2.8M

-78.59%453K

1,823.81%404K

-17.28%3.08M

2.12M

21K

52.58%3.73M

Net income

-187.21%-11.45M

-24.96%13.12M

246.25%17.49M

-50.18%5.05M

-80.57%1.83M

177.67%1.34M

-14.87%10.14M

9.43M

-1.72M

546.17%11.91M

Net income continuous operations

-187.21%-11.45M

-24.96%13.12M

246.25%17.49M

-50.18%5.05M

-80.57%1.83M

177.67%1.34M

-14.87%10.14M

--9.43M

---1.72M

546.17%11.91M

Noncontrolling interests

93.75%-1K

63.64%-16K

85.48%-44K

85.61%-19K

70.83%-14K

-247.09%-303K

-132K

-48K

154.50%206K

Net income attributable to the company

-187.21%-11.45M

-25.03%13.12M

243.57%17.51M

-51.20%5.1M

-80.64%1.85M

180.73%1.35M

-10.78%10.44M

9.56M

-1.68M

426.92%11.7M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-187.21%-11.45M

-25.03%13.12M

243.57%17.51M

-51.20%5.1M

-80.64%1.85M

180.73%1.35M

-10.78%10.44M

9.56M

-1.68M

426.92%11.7M

Gross dividend payment

Basic earnings per share

-187.02%-0.0342

-25.99%0.0393

242.58%0.0531

-51.05%0.0155

-80.69%0.0056

175.46%0.0041

-16.67%0.0317

0.029

-0.0054

418.21%0.038

Diluted earnings per share

-187.02%-0.0342

-25.99%0.0393

242.58%0.0531

-51.05%0.0155

-80.69%0.0056

175.46%0.0041

-16.67%0.0317

0.029

-0.0054

418.21%0.038

Dividend per share

-76.18%0.0065

33.66%0.0271

303.94%0.0203

-15.84%0.005

0.006

Currency Unit

MYR

	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(Q2)Sep 30, 2019	(Q1)Jun 30, 2019	(FY)Mar 31, 2019	(Q2)Sep 30, 2018	(Q1)Jun 30, 2018	(FY)Mar 31, 2018
Total revenue	-37.84%70.27M	2.18%113.04M	75.41%110.63M	-13.13%63.07M	-49.19%16.55M	105.09%11.89M	-19.34%72.61M	32.58M	5.8M	128.75%90.01M
Cost of revenue	-23.92%49.3M	14.19%64.8M	70.10%56.75M	-18.47%33.36M	-48.84%8.74M	74.50%6.45M	-20.29%40.92M	17.08M	3.7M	137.85%51.34M
Gross profit	-56.53%20.97M	-10.48%48.24M	81.37%53.88M	-6.23%29.71M	-49.58%7.82M	158.95%5.44M	-18.07%31.68M	15.5M	2.1M	117.69%38.67M
Operating expense	7.99%31.15M	-5.51%28.85M	51.73%30.53M	7.71%20.12M	42.73%5.59M	-3.17%3.58M	-0.45%18.68M	3.91M	3.7M	35.74%18.76M
Selling and administrative expenses	7.99%31.15M	-5.51%28.85M	51.73%30.53M	7.71%20.12M	42.73%5.59M	19.02%4.45M	-0.45%18.68M	--3.91M	--3.74M	35.74%18.76M
-Selling and marketing expense	59.37%13.61M	-49.81%8.54M	76.64%17.01M	54.77%9.63M	227.81%2.97M	160.79%2.1M	-13.75%6.22M	--906K	--806K	107.24%7.21M
-General and administrative expense	-13.62%17.54M	50.23%20.31M	28.87%13.52M	-15.80%10.49M	-13.04%2.62M	-19.95%2.35M	7.85%12.46M	--3.01M	--2.93M	11.68%11.55M
Total other operating income	----	----	----	----	----	1,925.58%871K	----	----	--43K	----
Operating profit	-152.50%-10.18M	-16.97%19.39M	143.55%23.35M	-26.26%9.59M	-80.75%2.23M	216.61%1.86M	-34.68%13M	11.59M	-1.6M	405.05%19.91M
Net non-operating interest income expense	-206.70%-549K	-4.68%-179K	61.66%-171K	-71.54%-446K	-26.00%-126K	-8.33%-117K	16.67%-260K	-100K	-108K	25.89%-312K
Non-operating interest income	-8.57%683K	161.19%747K	615.00%286K	-82.83%40K	----	----	33.14%233K	----	----	153.62%175K
Non-operating interest expense	43.93%1.23M	87.31%856K	-5.97%457K	-1.42%486K	26.00%126K	8.33%117K	1.86%493K	--100K	--108K	-1.22%484K
Total other finance cost	----	--70K	----	----	----	----	----	----	----	--3K
Net investment income	8.23%263K	-83.70%243K	200.54%1.49M	-508.54%-1.48M			108.82%363K			-711.44%-4.12M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges
Other non-operating income /expenses	3.89%187K	-38.14%180K	51.56%291K	69.91%192K	206.78%181K		-26.14%113K	59K		68.13%153K
Income before tax	-152.35%-10.28M	-21.35%19.64M	217.94%24.97M	-40.61%7.85M	-80.21%2.29M	202.35%1.74M	-15.45%13.22M	11.55M	-1.7M	264.88%15.64M
Income tax	-82.09%1.17M	-12.89%6.51M	166.90%7.48M	-9.12%2.8M	-78.59%453K	1,823.81%404K	-17.28%3.08M	2.12M	21K	52.58%3.73M
Net income	-187.21%-11.45M	-24.96%13.12M	246.25%17.49M	-50.18%5.05M	-80.57%1.83M	177.67%1.34M	-14.87%10.14M	9.43M	-1.72M	546.17%11.91M
Net income continuous operations	-187.21%-11.45M	-24.96%13.12M	246.25%17.49M	-50.18%5.05M	-80.57%1.83M	177.67%1.34M	-14.87%10.14M	--9.43M	---1.72M	546.17%11.91M
Noncontrolling interests	0	93.75%-1K	63.64%-16K	85.48%-44K	85.61%-19K	70.83%-14K	-247.09%-303K	-132K	-48K	154.50%206K
Net income attributable to the company	-187.21%-11.45M	-25.03%13.12M	243.57%17.51M	-51.20%5.1M	-80.64%1.85M	180.73%1.35M	-10.78%10.44M	9.56M	-1.68M	426.92%11.7M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-187.21%-11.45M	-25.03%13.12M	243.57%17.51M	-51.20%5.1M	-80.64%1.85M	180.73%1.35M	-10.78%10.44M	9.56M	-1.68M	426.92%11.7M
Gross dividend payment
Basic earnings per share	-187.02%-0.0342	-25.99%0.0393	242.58%0.0531	-51.05%0.0155	-80.69%0.0056	175.46%0.0041	-16.67%0.0317	0.029	-0.0054	418.21%0.038
Diluted earnings per share	-187.02%-0.0342	-25.99%0.0393	242.58%0.0531	-51.05%0.0155	-80.69%0.0056	175.46%0.0041	-16.67%0.0317	0.029	-0.0054	418.21%0.038
Dividend per share	-76.18%0.0065	33.66%0.0271	303.94%0.0203	-15.84%0.005	-15.84%0.005	0	0.006	0.006
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall