SG Stock MarketDetailed Quotes

Y45 SMI Vantage

Watchlist

0.027
+0.001+3.85%

10min DelayTrading May 3 10:51 CST

16.27MMarket Cap-2454P/E (TTM)

SMI Vantage Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2023

(FY)Mar 31, 2023

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

(FY)Mar 31, 2022

(Q4)Mar 31, 2022

(Q3)Dec 31, 2021

(Q2)Sep 30, 2021

(FY)Mar 31, 2021

(Q4)Mar 31, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-72.66%669K

-68.21%750K

182.24%2.45M

--2.46M

1,091.41%2.36M

--2.15M

-9.40%867K

-76.76%198K

--198K

-Cash and cash equivalents

-92.56%182K

-68.21%750K

182.24%2.45M

--2.46M

1,091.41%2.36M

--2.15M

-9.40%867K

-76.76%198K

--198K

-Short-term investments

--487K

----

-Accounts receivable

121.28%5.04M

72.64%4.66M

-58.33%2.28M

--2.34M

-63.22%2.7M

--7.54M

-47.82%5.47M

-23.19%7.33M

--7.33M

-Gross accounts receivable

----

45.96%6.22M

----

-52.10%4.26M

----

-22.95%8.9M

--8.9M

-Bad debt provision

----

0.00%-1.57M

----

0.00%-1.57M

----

21.83%-1.57M

---1.57M

-Other receivables

----

-43.28%76K

----

59.52%134K

----

-94.50%84K

--84K

Inventory

151.43%88K

346.43%125K

-48.53%35K

--27K

-62.16%28K

--49K

-17.07%68K

-84.80%74K

--74K

Prepaid assets

----

--606K

----

Deferred assets-Current

----

--0

----

-99.08%4K

----

-24.70%433K

--433K

Other current assets

----

-9.60%273K

11.40%596K

----

-35.19%302K

--554K

-20.62%535K

-41.16%466K

--466K

Total current assets

8.27%5.8M

4.18%5.93M

-22.80%5.36M

--5.43M

-35.74%5.69M

--10.29M

-43.09%6.94M

-37.83%8.85M

--8.85M

Non current assets

Net PPE

-19.77%4.19M

-17.69%4.79M

-24.50%5.22M

--5.59M

-31.41%5.82M

--6.34M

-29.70%6.91M

-26.99%8.49M

--8.49M

-Gross PP&E

-19.77%4.19M

5.82%17.39M

-24.50%5.22M

--5.59M

-5.57%16.43M

--6.34M

-29.70%6.91M

-5.06%17.4M

--17.4M

-Accumulated depreciation

----

-18.71%-12.6M

----

-19.02%-10.61M

----

-32.96%-8.92M

---8.92M

Prepaid assets-Non current

----

--37K

----

Total investment

-26.06%420K

-28.64%426K

-26.71%568K

--590K

-25.28%597K

--756K

-2.02%775K

67.15%799K

--799K

-Long-term equity investment

-26.06%420K

-28.64%426K

-26.71%568K

--590K

-25.28%597K

--756K

-2.02%775K

67.15%799K

--799K

Goodwill and other intangible assets

--0

-92.31%5K

-63.54%35K

--50K

-54.23%65K

--80K

-76.18%96K

-71.14%142K

--142K

-Other intangible assets

----

-92.31%5K

-63.54%35K

--50K

-54.23%65K

--80K

--96K

-71.14%142K

--142K

Other non current assets

60.00%64K

92.31%75K

-28.57%40K

----

-31.58%39K

--57K

-1.75%56K

-21.92%57K

--57K

Total non current assets

-18.05%18.53M

-17.45%19.22M

-18.76%22.62M

--23.02M

-10.78%23.28M

--23.99M

8.41%27.84M

-4.31%26.09M

--26.09M

Total assets

-13.01%24.33M

-13.20%25.14M

-19.56%27.97M

--28.45M

-17.10%28.97M

--34.28M

-8.17%34.78M

-15.81%34.95M

--34.95M

Liabilities

Current liabilities

-Current debt and capital lease obligation

-94.72%109K

-18.42%1.71M

17.46%2.07M

--2.09M

-80.40%2.1M

--187K

-1.90%1.76M

-24.99%10.7M

--10.7M

-Including:Current debt

--0

0.00%1.5M

--1.5M

-83.00%1.5M

----

-29.62%8.82M

--8.82M

-Including:Current capital Lease obligation

-80.71%109K

-64.77%210K

-67.86%565K

--593K

-68.16%596K

--187K

-1.90%1.76M

8.71%1.87M

--1.87M

Payables

14.75%3.83M

-22.27%3.59M

-53.98%3.34M

--3.45M

-41.50%4.62M

--7.13M

-31.75%7.25M

-11.91%7.89M

--7.89M

-accounts payable

18.63%2.63M

-19.82%3.09M

-65.19%2.22M

--2.35M

-42.27%3.85M

--5.99M

-35.32%6.37M

-13.67%6.67M

--6.67M

-Total tax payable

-11.68%703K

-34.55%502K

2.71%796K

--774K

-1.03%767K

--777K

0.39%775K

-17.38%775K

--775K

-Other payable

53.42%494K

----

209.62%322K

--325K

----

--362K

--104K

51.35%448K

--448K

Current provisions

--38K

--14K

----

Current liabilities

-19.19%5.28M

-20.86%5.31M

-67.45%6.53M

--6.66M

-66.62%6.71M

--13.89M

-20.73%20.08M

-19.86%20.11M

--20.11M

Non current liabilities

-Long term debt and capital lease obligation

8.11%10.53M

-22.90%7.96M

2,257.63%9.74M

--10.15M

100.66%10.32M

--1.91M

-47.19%413K

209.45%5.14M

--5.14M

-Including:Long term debt

15.99%10.14M

-16.70%7.57M

--8.74M

--9.14M

102.99%9.09M

----

--4.48M

-Including:Long term capital lease obligation

-60.82%391K

-68.56%388K

141.65%998K

--1.02M

85.01%1.23M

--1.91M

-47.19%413K

-59.87%667K

--667K

Long-term accounts payable and other payables

----

--1.51M

----

Long term provisions

----

--40K

----

Total non current liabilities

8.11%10.53M

-7.85%9.51M

145.95%9.74M

--10.15M

100.66%10.32M

--7M

237.80%3.96M

209.45%5.14M

--5.14M

Total liabilities

-2.85%15.81M

-12.97%14.82M

-32.30%16.27M

--16.82M

-32.55%17.03M

--20.89M

-9.30%24.04M

-5.61%25.25M

--25.25M

Shareholders'equity

Share capital

1.05%68.6M

2.55%68.6M

9.86%67.89M

--67.46M

11.37%66.9M

--66.9M

3.23%61.8M

0.34%60.07M

--60.07M

-common stock

1.05%68.6M

2.55%68.6M

9.86%67.89M

--67.46M

11.37%66.9M

--66.9M

3.23%61.8M

0.34%60.07M

--60.07M

Retained earnings

-6.86%-60.1M

-5.97%-58.31M

-9.95%-56.24M

---55.89M

-8.10%-55.02M

---53.61M

-4.40%-51.16M

-11.81%-50.9M

---50.9M

Other equity interest

-55.36%25K

-59.02%25K

-43.43%56K

--61K

-88.34%61K

--99K

-84.08%99K

1.55%523K

--523K

Total stockholders'equity

-27.13%8.53M

-13.53%10.32M

8.95%11.7M

--11.63M

23.12%11.94M

--13.39M

-6.48%10.74M

-34.75%9.69M

--9.69M

Noncontrolling interests

----

--0

Total equity

-27.13%8.53M

-13.53%10.32M

8.95%11.7M

--11.63M

23.12%11.94M

--13.39M

-5.57%10.74M

-34.29%9.69M

--9.69M

Currency Unit

USD

	(Q2)Sep 30, 2023	(FY)Mar 31, 2023	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022	(FY)Mar 31, 2022	(Q4)Mar 31, 2022	(Q3)Dec 31, 2021	(Q2)Sep 30, 2021	(FY)Mar 31, 2021	(Q4)Mar 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-72.66%669K	-68.21%750K	182.24%2.45M	--2.46M	1,091.41%2.36M	1,091.41%2.36M	--2.15M	-9.40%867K	-76.76%198K	--198K
-Cash and cash equivalents	-92.56%182K	-68.21%750K	182.24%2.45M	--2.46M	1,091.41%2.36M	1,091.41%2.36M	--2.15M	-9.40%867K	-76.76%198K	--198K
-Short-term investments	--487K	----	----	----	----	----	----	----	----	----
-Accounts receivable	121.28%5.04M	72.64%4.66M	-58.33%2.28M	--2.34M	-63.22%2.7M	-63.22%2.7M	--7.54M	-47.82%5.47M	-23.19%7.33M	--7.33M
-Gross accounts receivable	----	45.96%6.22M	----	----	-52.10%4.26M	-52.10%4.26M	----	----	-22.95%8.9M	--8.9M
-Bad debt provision	----	0.00%-1.57M	----	----	0.00%-1.57M	0.00%-1.57M	----	----	21.83%-1.57M	---1.57M
-Other receivables	----	-43.28%76K	----	----	59.52%134K	59.52%134K	----	----	-94.50%84K	--84K
Inventory	151.43%88K	346.43%125K	-48.53%35K	--27K	-62.16%28K	-62.16%28K	--49K	-17.07%68K	-84.80%74K	--74K
Prepaid assets	----	----	----	--606K	----	----	----	----	----	----
Deferred assets-Current	----	--0	----	----	-99.08%4K	-99.08%4K	----	----	-24.70%433K	--433K
Other current assets	----	-9.60%273K	11.40%596K	----	-35.19%302K	-35.19%302K	--554K	-20.62%535K	-41.16%466K	--466K
Total current assets	8.27%5.8M	4.18%5.93M	-22.80%5.36M	--5.43M	-35.74%5.69M	-35.74%5.69M	--10.29M	-43.09%6.94M	-37.83%8.85M	--8.85M
Non current assets
Net PPE	-19.77%4.19M	-17.69%4.79M	-24.50%5.22M	--5.59M	-31.41%5.82M	-31.41%5.82M	--6.34M	-29.70%6.91M	-26.99%8.49M	--8.49M
-Gross PP&E	-19.77%4.19M	5.82%17.39M	-24.50%5.22M	--5.59M	-5.57%16.43M	-5.57%16.43M	--6.34M	-29.70%6.91M	-5.06%17.4M	--17.4M
-Accumulated depreciation	----	-18.71%-12.6M	----	----	-19.02%-10.61M	-19.02%-10.61M	----	----	-32.96%-8.92M	---8.92M
Prepaid assets-Non current	----	----	----	--37K	----	----	----	----	----	----
Total investment	-26.06%420K	-28.64%426K	-26.71%568K	--590K	-25.28%597K	-25.28%597K	--756K	-2.02%775K	67.15%799K	--799K
-Long-term equity investment	-26.06%420K	-28.64%426K	-26.71%568K	--590K	-25.28%597K	-25.28%597K	--756K	-2.02%775K	67.15%799K	--799K
Goodwill and other intangible assets	--0	-92.31%5K	-63.54%35K	--50K	-54.23%65K	-54.23%65K	--80K	-76.18%96K	-71.14%142K	--142K
-Other intangible assets	----	-92.31%5K	-63.54%35K	--50K	-54.23%65K	-54.23%65K	--80K	--96K	-71.14%142K	--142K
Other non current assets	60.00%64K	92.31%75K	-28.57%40K	----	-31.58%39K	-31.58%39K	--57K	-1.75%56K	-21.92%57K	--57K
Total non current assets	-18.05%18.53M	-17.45%19.22M	-18.76%22.62M	--23.02M	-10.78%23.28M	-10.78%23.28M	--23.99M	8.41%27.84M	-4.31%26.09M	--26.09M
Total assets	-13.01%24.33M	-13.20%25.14M	-19.56%27.97M	--28.45M	-17.10%28.97M	-17.10%28.97M	--34.28M	-8.17%34.78M	-15.81%34.95M	--34.95M
Liabilities
Current liabilities
-Current debt and capital lease obligation	-94.72%109K	-18.42%1.71M	17.46%2.07M	--2.09M	-80.40%2.1M	-80.40%2.1M	--187K	-1.90%1.76M	-24.99%10.7M	--10.7M
-Including:Current debt	--0	0.00%1.5M	--1.5M	--1.5M	-83.00%1.5M	-83.00%1.5M	----	----	-29.62%8.82M	--8.82M
-Including:Current capital Lease obligation	-80.71%109K	-64.77%210K	-67.86%565K	--593K	-68.16%596K	-68.16%596K	--187K	-1.90%1.76M	8.71%1.87M	--1.87M
Payables	14.75%3.83M	-22.27%3.59M	-53.98%3.34M	--3.45M	-41.50%4.62M	-41.50%4.62M	--7.13M	-31.75%7.25M	-11.91%7.89M	--7.89M
-accounts payable	18.63%2.63M	-19.82%3.09M	-65.19%2.22M	--2.35M	-42.27%3.85M	-42.27%3.85M	--5.99M	-35.32%6.37M	-13.67%6.67M	--6.67M
-Total tax payable	-11.68%703K	-34.55%502K	2.71%796K	--774K	-1.03%767K	-1.03%767K	--777K	0.39%775K	-17.38%775K	--775K
-Other payable	53.42%494K	----	209.62%322K	--325K	----	----	--362K	--104K	51.35%448K	--448K
Current provisions	--38K	--14K	----	----	----	----	----	----	----	----
Current liabilities	-19.19%5.28M	-20.86%5.31M	-67.45%6.53M	--6.66M	-66.62%6.71M	-66.62%6.71M	--13.89M	-20.73%20.08M	-19.86%20.11M	--20.11M
Non current liabilities
-Long term debt and capital lease obligation	8.11%10.53M	-22.90%7.96M	2,257.63%9.74M	--10.15M	100.66%10.32M	100.66%10.32M	--1.91M	-47.19%413K	209.45%5.14M	--5.14M
-Including:Long term debt	15.99%10.14M	-16.70%7.57M	--8.74M	--9.14M	102.99%9.09M	102.99%9.09M	----	----	--4.48M	--4.48M
-Including:Long term capital lease obligation	-60.82%391K	-68.56%388K	141.65%998K	--1.02M	85.01%1.23M	85.01%1.23M	--1.91M	-47.19%413K	-59.87%667K	--667K
Long-term accounts payable and other payables	----	--1.51M	----	----	----	----	----	----	----	----
Long term provisions	----	--40K	----	----	----	----	----	----	----	----
Total non current liabilities	8.11%10.53M	-7.85%9.51M	145.95%9.74M	--10.15M	100.66%10.32M	100.66%10.32M	--7M	237.80%3.96M	209.45%5.14M	--5.14M
Total liabilities	-2.85%15.81M	-12.97%14.82M	-32.30%16.27M	--16.82M	-32.55%17.03M	-32.55%17.03M	--20.89M	-9.30%24.04M	-5.61%25.25M	--25.25M
Shareholders'equity
Share capital	1.05%68.6M	2.55%68.6M	9.86%67.89M	--67.46M	11.37%66.9M	11.37%66.9M	--66.9M	3.23%61.8M	0.34%60.07M	--60.07M
-common stock	1.05%68.6M	2.55%68.6M	9.86%67.89M	--67.46M	11.37%66.9M	11.37%66.9M	--66.9M	3.23%61.8M	0.34%60.07M	--60.07M
Retained earnings	-6.86%-60.1M	-5.97%-58.31M	-9.95%-56.24M	---55.89M	-8.10%-55.02M	-8.10%-55.02M	---53.61M	-4.40%-51.16M	-11.81%-50.9M	---50.9M
Other equity interest	-55.36%25K	-59.02%25K	-43.43%56K	--61K	-88.34%61K	-88.34%61K	--99K	-84.08%99K	1.55%523K	--523K
Total stockholders'equity	-27.13%8.53M	-13.53%10.32M	8.95%11.7M	--11.63M	23.12%11.94M	23.12%11.94M	--13.39M	-6.48%10.74M	-34.75%9.69M	--9.69M
Noncontrolling interests	----	----	----	----	----	----	----	----	--0	--0
Total equity	-27.13%8.53M	-13.53%10.32M	8.95%11.7M	--11.63M	23.12%11.94M	23.12%11.94M	--13.39M	-5.57%10.74M	-34.29%9.69M	--9.69M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall